PBT
-0.08
-0.49
0.64
0.20
0.21
0.16
-0.14
0.56
0.19
0.03
Adjustment
-0.38
-1.62
-0.05
0.00
-0.09
-0.01
0.08
-0.27
-0.10
-0.03
Changes in Working Capital
0.01
5.62
-1.01
0.25
-0.50
-0.22
0.07
-1.39
0.47
-0.34
Cash after chg. in Working capital
-0.44
3.50
-0.42
0.45
-0.37
-0.06
0.02
-1.10
0.56
-0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.13
-0.10
-0.04
0.00
-0.02
-0.11
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00