Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Step Two Corporation Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531509 | NSE: Not Listed

Watchlist

NSE BSE

40.00

18-Apr-2024

Open
High
Low
Previous Close

40.00
40.00
40.00
40.11

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
0.00
51.98
13.56

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.99
11.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.68
N/A
2.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
19.70
30.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
39.33

PAT CAGR (%)

10 Years
5 Years
3 Years

37.97
-
40.57

P:E (Median)

8 Years
5 Years
3 Years

16.88
16.31
17.01

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.28
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.04
59.28
18.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.66 0.35 88.57% 0.77 0.11 600.00% 0.38 0.10 280.00% 0.30 0.10 200.00%
Expenses 0.17 0.05 240.00% 0.09 0.05 80.00% 0.17 0.08 112.50% 0.05 0.08 -37.50%
EBITDA 0.49 0.31 58.06% 0.68 0.06 1,033.33% 0.21 0.02 950.00% 0.24 0.02 1,100.00%
EBIDTM 74.77% 87.25% 88.56% 52.25% 54.74% 23.08% 82.03% 20.41%
Other Income 0.10 0.00 0 0.00 0.00 0 0.00 0.00 0 0.04 0.08 -50.00%
Interest 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.59 0.30 96.67% 0.67 0.04 1,575.00% 0.20 0.01 1,900.00% 0.28 0.10 180.00%
Tax -0.01 0.07 - 0.13 0.01 1,200.00% 0.05 0.00 0 0.06 0.03 100.00%
PAT 0.60 0.23 160.87% 0.54 0.03 1,700.00% 0.15 0.01 1,400.00% 0.22 0.07 214.29%
PATM 90.88% 65.72% 69.83% 30.63% 38.68% 8.65% 74.24% 70.41%
EPS 1.42 0.55 158.18% 1.28 0.08 1,500.00% 0.35 0.02 1,650.00% 0.52 0.16 225.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2.11 0.86 0.39 0.39 0.50 0.35 0.33 0.42 0.52 0.80 0.86 Net Sales Growth 219.70% 120.51% 0% -22.00% 42.86% 6.06% -21.43% -19.23% -35.00% -6.98% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.08 0.16 -0.17 0.07 0.36 0.39 0.74 Gross Profit 2.10 0.86 0.39 0.39 0.41 0.20 0.49 0.35 0.16 0.41 0.12 GP Margin 99.62% 100% 100% 100% 82.00% 57.14% 148.48% 83.33% 30.77% 51.25% 13.95% Total Expenditure 0.48 0.23 0.27 0.27 0.35 0.49 0.04 0.33 0.54 0.84 0.87 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.03 0.07 0.07 0.07 0.05 0.06 0.10 0.05 0.04 0.05 % Of Sales - 3.49% 17.95% 17.95% 14.00% 14.29% 18.18% 23.81% 9.62% 5.00% 5.81% Manufacturing Exp. - 0.06 0.06 0.06 0.06 0.05 0.05 0.04 0.05 0.04 0.03 % Of Sales - 6.98% 15.38% 15.38% 12.00% 14.29% 15.15% 9.52% 9.62% 5.00% 3.49% General & Admin Exp. - 0.14 0.13 0.13 0.13 0.14 0.10 0.11 0.08 0.06 0.05 % Of Sales - 16.28% 33.33% 33.33% 26.00% 40.0% 30.30% 26.19% 15.38% 7.50% 5.81% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.02 0.01 0.01 0.09 0.01 0.00 0.01 0.30 0.00 % Of Sales - 0% 5.13% 2.56% 2.00% 25.71% 3.03% 0% 1.92% 37.50% 0% EBITDA 1.62 0.63 0.12 0.12 0.15 -0.14 0.29 0.09 -0.02 -0.04 -0.01 EBITDA Margin 76.78% 73.26% 30.77% 30.77% 30.0% -40.0% 87.88% 21.43% -3.85% -5.00% -1.16% Other Income 0.14 0.04 0.08 0.09 0.01 0.00 0.27 0.10 0.06 0.06 0.04 Interest 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 1.74 0.64 0.20 0.21 0.16 -0.14 0.56 0.19 0.03 0.01 0.02 Tax 0.23 0.14 0.05 0.03 0.03 0.00 0.11 0.04 0.01 0.00 0.00 Tax Rate 13.22% 21.88% 25.00% 14.29% 18.75% 0.00% 19.64% 21.05% 33.33% 0.00% 0.00% PAT 1.51 0.50 0.14 0.18 0.14 -0.14 0.45 0.16 0.02 0.00 0.02 PAT before Minority Interest 1.51 0.50 0.14 0.18 0.14 -0.14 0.45 0.16 0.02 0.00 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 71.56% 58.14% 35.90% 46.15% 28.00% -40.0% 136.36% 38.10% 3.85% 0% 2.33% PAT Growth 344.12% 257.14% -22.22% 28.57% - - 181.25% 700.00% 0 -100.00% EPS 3.60 1.19 0.33 0.43 0.33 -0.33 1.07 0.38 0.05 0.00 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 5.94 5.43 5.28 5.10 4.97 5.10 4.66 4.50 4.48 4.48 Share Capital 4.60 4.60 4.60 4.60 4.60 4.60 4.60 4.60 4.60 4.60 Total Reserves 1.35 0.83 0.69 0.51 0.37 0.50 0.06 -0.10 -0.11 -0.12 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.15 0.09 0.12 0.06 0.03 0.16 0.05 0.03 0.13 0.02 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.01 0.05 0.04 0.03 0.00 0.00 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 Short Term Provisions 0.14 0.08 0.07 0.03 0.00 0.15 0.04 0.02 0.02 0.01 Total Liabilities 6.09 5.52 5.40 5.16 5.00 5.26 4.71 4.53 4.61 4.50 Net Block 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.06 0.07 Gross Block 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.10 0.07 Accumulated Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.05 0.00 Non Current Assets 0.02 0.02 0.22 0.52 0.62 0.62 0.73 0.03 0.07 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.30 0.39 0.39 0.50 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.02 0.22 0.22 0.22 0.22 0.22 0.02 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 6.07 5.50 5.18 4.64 4.38 4.64 3.97 4.50 4.54 4.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.58 0.64 0.55 Inventories 0.00 0.00 0.00 0.00 0.08 0.24 0.07 0.14 0.62 0.49 Sundry Debtors 0.82 0.00 0.39 0.10 0.00 0.08 0.08 0.08 0.00 0.04 Cash & Bank 0.27 0.75 0.33 0.31 0.30 0.39 0.46 0.38 0.32 0.47 Other Current Assets 4.99 0.00 0.00 0.00 4.00 3.93 2.71 3.31 2.96 2.85 Short Term Loans & Adv. 4.95 4.74 4.46 4.23 4.00 3.93 2.71 3.31 2.96 2.85 Net Current Assets 5.92 5.40 5.06 4.58 4.35 4.48 3.93 4.47 4.41 4.39 Total Assets 6.09 5.52 5.40 5.16 5.00 5.26 4.70 4.53 4.61 4.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.52 0.42 -0.37 -0.09 -0.09 -1.10 0.55 -0.35 -0.12 0.22 PBT 0.64 0.20 0.21 0.16 -0.14 0.56 0.19 0.03 0.01 0.02 Adjustment -0.05 0.00 -0.09 -0.01 0.08 -0.27 -0.10 -0.03 -0.04 -0.21 Changes in Working Capital -1.01 0.25 -0.50 -0.22 0.07 -1.39 0.47 -0.34 -0.06 0.42 Cash after chg. in Working capital -0.42 0.45 -0.37 -0.06 0.02 -1.10 0.56 -0.34 -0.09 0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.10 -0.04 0.00 -0.02 -0.11 0.00 -0.01 -0.01 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.47 -0.43 0.39 0.10 0.00 1.03 -0.47 0.41 -0.04 -0.34 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -0.03 0.07 Net Investments 0.00 0.00 0.30 0.09 0.00 0.76 -0.57 0.06 -0.09 -0.55 Others 0.47 -0.43 0.09 0.01 0.00 0.27 0.10 0.29 0.08 0.14 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.05 -0.01 0.02 0.01 -0.09 -0.07 0.08 0.06 -0.16 -0.12 Opening Cash & Equivalents 0.32 0.33 0.31 0.30 0.39 0.46 0.38 0.32 0.47 0.60 Closing Cash & Equivalent 0.27 0.32 0.33 0.31 0.30 0.39 0.46 0.38 0.32 0.47

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.17 11.95 11.62 11.19 10.87 11.19 10.14 9.79 9.75 9.74 ROA 8.54% 2.62% 3.40% 2.72% -2.65% 8.96% 3.39% 0.38% 0.07% 0.36% ROE 9.29% 2.86% 3.71% 2.95% -2.90% 9.85% 3.56% 0.39% 0.08% 0.36% ROCE 11.84% 3.68% 4.10% 3.26% -2.69% 11.38% 4.22% 0.62% 0.19% 0.47% Fixed Asset Turnover 23.47 10.62 10.67 13.52 9.59 8.90 11.43 7.56 9.41 8.31 Receivable days 345.17 0.00 228.42 74.29 0.00 90.94 70.81 28.60 9.35 159.25 Inventory Days 0.00 0.00 0.00 0.00 166.91 174.91 93.27 264.90 253.35 277.50 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 345.17 0.00 228.42 74.29 166.91 265.85 164.08 293.51 262.70 436.75 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 Interest Cover 19.35 0.00 0.00 0.00 0.00 3228.55 2312.26 22.58 23.53 165.00

Top Investors:

vineet verma(huf)

nandankanan distributors private limited

indra devi jain

Annual Reports:

News Update:

Step Two Corp. - Quarterly Results
13th Feb 2024, 16:52 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback