PBT
39.67
31.17
33.70
69.59
74.93
60.37
43.46
28.74
24.21
17.30
Adjustment
29.40
32.62
29.64
17.11
17.43
18.10
21.83
22.33
19.83
19.94
Changes in Working Capital
1.12
-36.17
-5.25
-21.47
-16.27
2.45
4.83
-14.54
11.48
4.14
Cash after chg. in Working capital
70.18
27.62
58.09
65.24
76.09
80.92
70.12
36.53
55.51
41.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.68
-8.28
-6.27
-22.85
-28.07
-19.40
-13.97
-8.46
-6.68
-3.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00