Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Stratmont Industries Ltd.

Trading

Rating :

66/99

BSE: 530495 | NSE: Not Listed

Watchlist

NSE BSE

91.00

25-Aug-2025

Open
High
Low
Previous Close

99.5
99.5
91
95.78

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6342
583245
99.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

259.33
190.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

275.10
N/A
8.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
194.28
20.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
18.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
153.17
12.52

P:E (Median)

8 Years
5 Years
3 Years

25.30
32.69
38.69

P:BV (Average)

8 Years
5 Years
3 Years

5.66
5.66
6.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

63.13
77.42
54.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 38.48 5.42 609.96% 29.47 43.65 -32.49% 22.00 30.18 -27.10% 35.80 11.51 211.03%
Expenses 37.05 4.87 660.78% 28.68 43.31 -33.78% 21.45 29.23 -26.62% 34.86 11.49 203.39%
EBITDA 1.43 0.56 155.36% 0.79 0.34 132.35% 0.55 0.95 -42.11% 0.95 0.02 4,650.00%
EBIDTM 3.73% 10.32% 2.67% 0.77% 2.52% 3.15% 2.65% 0.17%
Other Income 0.00 0.00 0 0.14 0.21 -33.33% 0.00 0.00 0 0.00 0.03 -100.00%
Interest 0.32 0.09 255.56% 0.34 0.12 183.33% 0.28 0.04 600.00% 0.24 0.11 118.18%
Depreciation 0.20 0.11 81.82% 0.24 0.14 71.43% 0.14 0.10 40.00% 0.11 0.15 -26.67%
PBT 0.92 0.36 155.56% 0.35 0.29 20.69% 0.14 0.81 -82.72% 0.60 -0.20 -
Tax 0.24 0.00 0 0.21 0.17 23.53% 0.04 0.21 -80.95% 0.16 0.02 700.00%
PAT 0.68 0.36 88.89% 0.14 0.12 16.67% 0.10 0.60 -83.33% 0.44 -0.22 -
PATM 1.77% 6.56% 0.46% 0.27% 0.46% 1.98% 1.23% -1.91%
EPS 0.24 0.12 100.00% 0.05 0.04 25.00% 0.04 0.21 -80.95% 0.15 -0.08 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 125.75 92.70 87.25 52.64 34.13 0.42 0.44 77.81 24.61 0.00 0.00 Net Sales Growth 38.55% 6.25% 65.75% 54.23% 8026.19% -4.55% -99.43% 216.17% 0 0 Cost Of Goods Sold 119.81 87.19 84.30 50.77 33.60 0.37 0.38 77.28 24.44 0.00 0.00 Gross Profit 5.94 5.51 2.96 1.87 0.53 0.05 0.06 0.53 0.18 0.00 0.00 GP Margin 4.73% 5.94% 3.39% 3.55% 1.55% 11.90% 13.64% 0.68% 0.73% 0 0 Total Expenditure 122.04 89.85 85.39 51.42 33.94 0.70 0.83 77.72 24.66 0.10 0.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Employee Cost - 0.48 0.41 0.30 0.24 0.20 0.14 0.16 0.05 0.00 0.01 % Of Sales - 0.52% 0.47% 0.57% 0.70% 47.62% 31.82% 0.21% 0.20% 0 0 Manufacturing Exp. - 0.60 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 % Of Sales - 0.65% 0% 0% 0% 0% 6.82% 0% 0% 0 0 General & Admin Exp. - 0.19 0.18 0.33 0.09 0.09 0.27 0.23 0.06 0.09 0.02 % Of Sales - 0.20% 0.21% 0.63% 0.26% 21.43% 61.36% 0.30% 0.24% 0 0 Selling & Distn. Exp. - 0.04 0.01 0.01 0.01 0.01 0.02 0.04 0.11 0.01 0.00 % Of Sales - 0.04% 0.01% 0.02% 0.03% 2.38% 4.55% 0.05% 0.45% 0 0 Miscellaneous Exp. - 1.34 0.49 0.01 0.00 0.01 0.00 0.00 0.01 0.00 0.00 % Of Sales - 1.45% 0.56% 0.02% 0% 2.38% 0% 0% 0.04% 0 0 EBITDA 3.72 2.85 1.86 1.22 0.19 -0.28 -0.39 0.09 -0.05 -0.10 -0.05 EBITDA Margin 2.96% 3.07% 2.13% 2.32% 0.56% -66.67% -88.64% 0.12% -0.20% 0 0 Other Income 0.14 0.14 0.24 0.19 0.52 0.29 0.43 0.01 0.63 0.02 0.00 Interest 1.18 0.95 0.39 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.69 0.60 0.56 0.17 0.00 0.00 0.00 0.00 0.10 0.16 0.18 PBT 2.01 1.44 1.15 1.10 0.71 0.01 0.04 0.10 0.49 -0.24 -0.23 Tax 0.65 0.40 0.39 0.37 0.18 0.00 0.01 0.03 0.13 -0.06 0.00 Tax Rate 32.34% 27.78% 33.91% 33.64% 25.35% 0.00% 25.00% 30.00% 26.53% 25.00% 0.00% PAT 1.36 1.04 0.76 0.73 0.53 0.01 0.03 0.08 0.36 -0.18 -0.23 PAT before Minority Interest 1.36 1.04 0.76 0.73 0.53 0.01 0.03 0.08 0.36 -0.18 -0.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.08% 1.12% 0.87% 1.39% 1.55% 2.38% 6.82% 0.10% 1.46% 0 0 PAT Growth 58.14% 36.84% 4.11% 37.74% 5,200.00% -66.67% -62.50% -77.78% - - EPS 0.48 0.36 0.27 0.26 0.19 0.00 0.01 0.03 0.13 -0.06 -0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 29.73 4.63 2.94 2.20 1.68 1.67 1.64 -0.44 -0.80 -0.62 Share Capital 28.50 3.50 3.50 3.50 3.50 3.50 3.50 1.50 1.50 1.50 Total Reserves 1.24 0.20 -0.56 -1.29 -1.82 -1.83 -1.86 -1.94 -2.30 -2.12 Non-Current Liabilities 6.37 3.60 0.07 0.00 0.00 0.00 0.00 0.00 0.02 0.08 Secured Loans 6.12 3.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.37 47.59 31.19 1.38 3.43 3.90 4.50 4.36 3.67 3.08 Trade Payables 14.79 22.47 23.12 0.27 1.10 1.29 1.83 0.47 0.04 0.04 Other Current Liabilities 0.47 0.27 0.13 0.05 0.03 0.03 0.06 0.06 0.04 0.04 Short Term Borrowings 9.83 24.50 7.65 0.87 2.29 2.48 2.51 3.68 3.58 3.00 Short Term Provisions 0.27 0.35 0.30 0.18 0.01 0.10 0.10 0.16 0.01 0.01 Total Liabilities 61.47 55.82 34.20 3.58 5.11 5.57 6.14 3.92 2.89 2.54 Net Block 7.97 5.79 5.56 0.00 0.00 0.00 0.00 0.00 1.15 1.32 Gross Block 9.09 6.52 5.73 0.00 0.00 0.00 0.00 0.00 2.25 2.25 Accumulated Depreciation 1.12 0.73 0.17 0.00 0.00 0.00 0.00 0.00 1.09 0.93 Non Current Assets 7.97 5.79 5.56 0.00 0.00 0.00 0.00 0.00 1.97 2.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.81 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 53.50 50.03 28.64 3.58 5.11 5.57 6.13 3.92 0.92 0.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.76 0.90 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 46.15 39.15 22.11 2.35 4.69 4.78 5.56 0.94 0.02 0.00 Cash & Bank 0.19 1.03 1.66 0.50 0.02 0.32 0.11 1.10 0.11 0.01 Other Current Assets 6.40 0.00 0.00 0.00 0.40 0.48 0.47 1.88 0.79 0.39 Short Term Loans & Adv. 6.40 8.95 4.39 0.73 0.40 0.46 0.47 1.88 0.79 0.38 Net Current Assets 28.13 2.44 -2.55 2.20 1.68 1.67 1.64 -0.44 -2.75 -2.67 Total Assets 61.47 55.82 34.20 3.58 5.11 5.57 6.13 3.92 2.89 2.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -23.39 -20.72 0.10 1.89 -0.11 0.24 -1.83 -1.51 0.10 0.54 PBT 1.44 1.62 1.10 0.71 0.01 0.04 0.10 0.49 -0.24 -0.23 Adjustment 1.70 0.14 -0.15 -0.18 0.00 -0.01 -0.03 -0.68 0.16 0.18 Changes in Working Capital -26.53 -22.49 -0.85 1.37 -0.11 0.21 -1.90 -1.32 0.18 0.59 Cash after chg. in Working capital -23.39 -20.72 0.10 1.89 -0.11 0.24 -1.83 -1.51 0.10 0.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.20 -0.79 -5.56 0.00 0.00 0.00 0.00 2.50 0.00 0.00 Net Fixed Assets -2.57 -0.79 -5.73 0.00 0.00 0.00 0.00 3.06 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.63 0.00 0.17 0.00 0.00 0.00 0.00 -0.56 0.00 0.00 Cash from Financing Activity 25.75 20.88 6.62 -1.41 -0.19 -0.03 0.83 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.84 -0.64 1.17 0.48 -0.30 0.21 -0.99 0.99 0.10 0.54 Opening Cash & Equivalents 1.03 1.66 0.50 0.02 0.32 0.11 1.10 0.11 0.01 0.01 Closing Cash & Equivalent 0.19 1.03 1.66 0.50 0.02 0.32 0.11 1.10 0.11 0.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.43 10.57 8.40 6.30 4.79 4.77 4.68 -2.93 -5.33 -4.13 ROA 1.77% 1.69% 3.89% 12.16% 0.16% 0.53% 1.51% 10.54% -6.64% -8.75% ROE 6.20% 22.87% 28.57% 27.22% 0.53% 1.87% 12.67% 0.00% 0.00% 0.00% ROCE 6.10% 7.16% 18.29% 20.17% 0.30% 1.01% 2.78% 16.36% -9.36% -9.27% Fixed Asset Turnover 11.94 14.24 9.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 167.03 128.11 84.66 37.64 4093.48 4254.75 15.26 7.18 0.00 0.00 Inventory Days 3.25 2.88 3.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 77.98 98.70 84.07 7.40 1165.34 1500.55 5.42 3.80 79.47 62.22 Cash Conversion Cycle 92.30 32.29 3.88 30.24 2928.14 2754.20 9.84 3.39 -79.47 -62.22 Total Debt/Equity 0.54 7.57 2.60 0.40 1.37 1.49 1.54 -8.37 -4.49 -4.85 Interest Cover 2.51 3.92 8.48 1775.75 40.33 241.58 299.60 679.02 -2316.17 -1376.89

Top Investors:

eminence global fund pcc- eubilia capital partners fund i

multitude growth funds limited

nexpact limited

Annual Reports:

News Update:

Stratmont Industries - Quarterly Results
26th Jul 2025, 17:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback