PBT
-0.73
-0.21
-0.20
-0.22
-0.26
-1.29
-0.42
-0.04
0.00
0.00
Adjustment
0.67
0.00
-0.30
0.11
0.05
0.26
0.09
0.09
0.03
0.03
Changes in Working Capital
0.00
0.03
-26.75
0.04
1.46
-0.36
0.48
0.00
-0.04
-0.31
Cash after chg. in Working capital
-0.06
-0.18
-27.25
-0.07
1.25
-1.39
0.15
0.06
-0.01
-0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00