Nifty
:
26186.45
Sensex
:
85712.37
152.70 (0.59%)
447.05 (0.52%)
Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Sterlite Technologies Ltd.

Cable

Rating :
53/99

BSE: 532374 | NSE: STLTECH

NSE BSE
98.96
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  100.24
  •  102.29
  •  98.26
  •  100.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  879326
  •  87359229.65
  •  140.4
  •  53.93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,829.55
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,356.55
  • N/A
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.45%
  • 3.69%
  • 26.69%
  • FII
  • DII
  • Others
  • 11.28%
  • 9.21%
  • 4.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.42
  • -3.70
  • -16.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.23
  • -12.49
  • -14.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.46
  • 28.09
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 3.28
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 14.26
  • 13.69

Earnings Forecasts:

(Updated: 29-11-2025)
Description
2024
2025
2026
2027
Adj EPS
-2.54
1.38
4.47
6.95
P/E Ratio
-38.96
71.71
22.14
14.24
Revenue
3871
4305.9
5115.47
5838.17
EBITDA
431
577.13
786.77
951.07
Net Income
-123
80.4
278.35
417.2
ROA
-1.78
3.11
5.22
7.16
P/B Ratio
2.43
2.36
2.15
1.90
ROE
-6.13
3.97
12.72
16.66
FCFF
-96
253.76
234.96
407.4
FCFF Yield
-1.42
3.76
3.48
6.03
Net Debt
1458
1276.25
1160.45
893.15
BVPS
40.79
42
45.99
52.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,034.00
1,074.00
-3.72%
1,019.00
872.00
16.86%
1,052.00
843.00
24.79%
1,261.00
1,322.00
-4.61%
Expenses
905.00
957.00
-5.43%
887.00
808.00
9.78%
927.00
812.00
14.16%
1,133.00
1,232.00
-8.04%
EBITDA
129.00
117.00
10.26%
132.00
64.00
106.25%
125.00
31.00
303.23%
128.00
90.00
42.22%
EBIDTM
12.48%
10.89%
12.95%
7.34%
11.88%
3.68%
10.15%
6.81%
Other Income
12.00
2.00
500.00%
8.00
8.00
0.00%
21.00
13.00
61.54%
5.00
19.00
-73.68%
Interest
55.00
62.00
-11.29%
50.00
56.00
-10.71%
65.00
71.00
-8.45%
83.00
94.00
-11.70%
Depreciation
80.00
79.00
1.27%
77.00
78.00
-1.28%
79.00
81.00
-2.47%
84.00
84.00
0.00%
PBT
6.00
-22.00
-
13.00
-62.00
-
2.00
-108.00
-
-34.00
-69.00
-
Tax
2.00
-5.00
-
3.00
-14.00
-
-3.00
-15.00
-
-11.00
-17.00
-
PAT
4.00
-17.00
-
10.00
-48.00
-
5.00
-93.00
-
-23.00
-52.00
-
PATM
0.39%
-1.58%
0.98%
-5.50%
0.48%
-11.03%
-1.82%
-3.93%
EPS
0.08
-0.29
-
0.20
-0.98
-
-0.82
-2.05
-
-0.49
-1.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,366.00
3,996.00
4,083.00
6,925.00
5,437.00
4,825.18
5,160.64
5,091.78
3,178.81
2,448.85
2,143.99
Net Sales Growth
6.20%
-2.13%
-41.04%
27.37%
12.68%
-6.50%
1.35%
60.18%
29.81%
14.22%
 
Cost Of Goods Sold
2,072.00
2,001.00
1,685.00
3,299.00
2,769.00
2,394.93
2,467.49
2,487.23
1,269.26
998.64
961.69
Gross Profit
2,294.00
1,995.00
2,398.00
3,626.00
2,668.00
2,430.25
2,693.15
2,604.55
1,909.55
1,450.21
1,182.30
GP Margin
52.54%
49.92%
58.73%
52.36%
49.07%
50.37%
52.19%
51.15%
60.07%
59.22%
55.14%
Total Expenditure
3,852.00
3,580.00
3,622.00
6,035.00
4,772.00
4,014.53
4,144.83
4,010.20
2,468.31
1,964.15
1,737.31
Power & Fuel Cost
-
140.00
167.00
203.00
142.00
142.43
139.18
121.97
98.98
96.37
82.90
% Of Sales
-
3.50%
4.09%
2.93%
2.61%
2.95%
2.70%
2.40%
3.11%
3.94%
3.87%
Employee Cost
-
610.00
716.00
912.00
661.00
647.42
629.80
511.23
344.72
298.55
205.10
% Of Sales
-
15.27%
17.54%
13.17%
12.16%
13.42%
12.20%
10.04%
10.84%
12.19%
9.57%
Manufacturing Exp.
-
407.00
487.00
577.00
432.00
315.06
266.06
315.14
249.28
199.79
174.85
% Of Sales
-
10.19%
11.93%
8.33%
7.95%
6.53%
5.16%
6.19%
7.84%
8.16%
8.16%
General & Admin Exp.
-
191.00
303.00
323.00
187.00
136.58
185.72
197.86
151.43
132.92
59.75
% Of Sales
-
4.78%
7.42%
4.66%
3.44%
2.83%
3.60%
3.89%
4.76%
5.43%
2.79%
Selling & Distn. Exp.
-
170.00
231.00
514.00
335.00
163.81
133.85
113.69
95.96
67.50
75.20
% Of Sales
-
4.25%
5.66%
7.42%
6.16%
3.39%
2.59%
2.23%
3.02%
2.76%
3.51%
Miscellaneous Exp.
-
61.00
33.00
207.00
246.00
214.30
322.73
263.08
258.68
170.38
75.20
% Of Sales
-
1.53%
0.81%
2.99%
4.52%
4.44%
6.25%
5.17%
8.14%
6.96%
8.29%
EBITDA
514.00
416.00
461.00
890.00
665.00
810.65
1,015.81
1,081.58
710.50
484.70
406.68
EBITDA Margin
11.77%
10.41%
11.29%
12.85%
12.23%
16.80%
19.68%
21.24%
22.35%
19.79%
18.97%
Other Income
46.00
36.00
67.00
41.00
58.00
42.97
34.30
36.86
39.27
23.45
63.54
Interest
253.00
241.00
293.00
311.00
238.00
203.00
221.04
105.49
103.83
122.93
119.24
Depreciation
320.00
316.00
315.00
309.00
307.00
285.26
245.04
157.00
147.74
125.02
126.00
PBT
-13.00
-105.00
-80.00
311.00
178.00
365.36
584.03
855.95
498.20
260.20
224.98
Tax
-9.00
-33.00
-5.00
84.00
52.00
111.27
108.88
278.16
133.15
39.66
65.19
Tax Rate
69.23%
31.43%
6.25%
27.01%
26.80%
30.45%
20.42%
32.50%
26.73%
15.24%
28.98%
PAT
-4.00
-72.00
-65.00
245.00
162.00
264.20
433.90
562.75
335.25
204.21
153.71
PAT before Minority Interest
-4.00
-72.00
-71.00
231.00
147.00
254.09
424.44
577.79
365.05
220.54
159.79
Minority Interest
0.00
0.00
6.00
14.00
15.00
10.11
9.46
-15.04
-29.80
-16.33
-6.08
PAT Margin
-0.09%
-1.80%
-1.59%
3.54%
2.98%
5.48%
8.41%
11.05%
10.55%
8.34%
7.17%
PAT Growth
0.00%
-
-
51.23%
-38.68%
-39.11%
-22.90%
67.86%
64.17%
32.85%
 
EPS
-0.08
-1.48
-1.33
5.02
3.32
5.41
8.89
11.53
6.87
4.18
3.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,990.00
2,023.00
2,091.00
1,955.00
1,987.39
1,919.78
1,719.30
1,175.32
880.07
754.64
Share Capital
98.00
80.00
80.00
80.00
79.33
80.79
80.51
80.20
79.66
79.04
Total Reserves
1,880.00
1,929.00
1,986.00
1,850.00
1,884.64
1,812.16
1,609.14
1,073.88
780.67
656.55
Non-Current Liabilities
884.00
982.00
1,164.00
1,774.00
1,499.24
1,366.09
1,057.47
750.50
573.16
625.78
Secured Loans
811.00
945.00
699.00
904.00
1,054.86
701.80
691.89
495.51
427.07
467.84
Unsecured Loans
26.00
46.00
303.00
632.00
200.86
268.19
242.95
135.03
0.00
0.00
Long Term Provisions
14.00
24.00
44.00
51.00
54.16
221.07
33.36
32.98
37.19
26.38
Current Liabilities
2,510.00
5,180.00
5,529.00
4,891.00
4,470.12
3,978.42
4,383.62
1,703.97
1,409.11
1,202.83
Trade Payables
1,028.00
2,178.00
2,152.00
2,420.00
1,943.66
1,430.30
1,912.75
656.18
448.64
372.21
Other Current Liabilities
659.00
1,036.00
1,336.00
995.00
1,239.06
1,293.00
1,155.49
534.21
344.02
455.15
Short Term Borrowings
721.00
1,864.00
1,913.00
1,413.00
1,233.99
1,230.57
982.69
462.74
591.00
354.20
Short Term Provisions
102.00
102.00
128.00
63.00
53.41
24.55
332.69
50.84
25.45
21.27
Total Liabilities
5,384.00
8,185.00
8,788.00
8,712.00
8,054.82
7,367.47
7,255.79
3,711.74
2,907.54
2,614.46
Net Block
2,928.00
3,209.00
3,246.00
3,351.00
3,174.01
3,059.59
2,467.87
1,225.20
1,303.67
1,136.96
Gross Block
5,814.00
5,929.00
5,704.00
5,556.00
5,043.11
4,659.17
3,808.88
2,391.78
2,303.76
1,988.90
Accumulated Depreciation
2,886.00
2,720.00
2,458.00
2,205.00
1,869.10
1,599.58
1,341.01
1,166.58
1,000.09
826.29
Non Current Assets
3,099.00
3,542.00
3,582.00
3,731.00
3,586.81
3,587.29
3,037.07
1,755.54
1,434.75
1,378.77
Capital Work in Progress
23.00
62.00
129.00
143.00
227.19
132.78
419.44
357.02
65.91
172.32
Non Current Investment
90.00
88.00
96.00
92.00
122.30
100.28
35.30
28.48
23.16
16.43
Long Term Loans & Adv.
55.00
135.00
69.00
129.00
54.02
278.74
77.48
139.68
39.77
48.17
Other Non Current Assets
3.00
48.00
42.00
16.00
9.29
15.90
36.98
5.16
2.24
4.89
Current Assets
2,285.00
4,643.00
5,196.00
4,981.00
4,468.01
3,780.18
4,218.72
1,956.20
1,472.79
1,235.69
Current Investments
0.00
35.00
40.00
0.00
180.90
233.04
100.17
155.00
35.01
0.00
Inventories
736.00
822.00
832.00
920.00
626.35
451.81
589.65
337.85
333.49
205.31
Sundry Debtors
826.00
1,598.00
1,822.00
1,706.00
1,451.42
1,563.12
1,354.86
867.19
686.69
708.40
Cash & Bank
468.00
403.00
507.00
530.00
248.37
244.54
233.68
138.48
137.41
77.72
Other Current Assets
255.00
172.00
175.00
148.00
1,960.97
1,287.67
1,940.36
457.68
280.19
244.26
Short Term Loans & Adv.
149.00
1,613.00
1,820.00
1,677.00
1,725.58
358.29
631.13
159.85
168.46
194.11
Net Current Assets
-225.00
-537.00
-333.00
90.00
-2.11
-198.24
-164.90
252.23
63.68
32.86
Total Assets
5,384.00
8,185.00
8,778.00
8,712.00
8,054.82
7,367.47
7,255.79
3,711.74
2,907.54
2,614.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
348.00
791.00
228.00
584.00
638.48
696.42
631.05
728.93
488.50
214.67
PBT
-130.00
-59.00
153.00
59.00
376.63
533.32
855.95
497.28
257.37
224.98
Adjustment
660.00
736.00
637.00
606.00
467.58
523.86
323.18
321.94
264.74
255.14
Changes in Working Capital
-126.00
248.00
-543.00
77.00
-161.88
-183.90
-325.32
20.39
42.71
-216.71
Cash after chg. in Working capital
404.00
925.00
247.00
742.00
682.33
873.28
853.81
839.61
564.82
263.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-56.00
-134.00
-19.00
-158.00
-43.85
-176.86
-222.76
-110.68
-76.32
-48.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-89.00
-209.00
-57.00
-481.00
-618.57
-626.57
-1,172.11
-582.16
-232.28
-155.50
Net Fixed Assets
112.00
15.00
182.00
-49.88
-140.85
-358.78
-1,067.00
-319.04
-266.70
-57.17
Net Investments
61.00
57.00
-130.00
206.72
18.38
-257.64
20.40
-120.47
-22.65
1,231.51
Others
-262.00
-281.00
-109.00
-637.84
-496.10
-10.15
-125.51
-142.65
57.07
-1,329.84
Cash from Financing Activity
4.00
-691.00
-132.00
115.00
23.20
-67.90
570.18
-151.52
-186.89
-80.92
Net Cash Inflow / Outflow
263.00
-109.00
39.00
218.00
43.11
1.95
29.12
-4.75
69.33
-21.75
Opening Cash & Equivalents
339.00
450.00
410.00
193.00
153.48
149.01
119.56
129.81
60.48
54.78
Closing Cash & Equivalent
396.00
339.00
450.00
411.00
199.87
153.48
149.01
120.76
129.81
60.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
40.37
50.23
51.65
48.25
49.51
46.86
41.97
28.78
21.60
18.61
ROA
-1.06%
-0.84%
2.64%
1.75%
3.30%
5.80%
10.54%
11.03%
7.99%
2.91%
ROE
-3.61%
-3.48%
11.56%
7.55%
13.18%
23.69%
40.64%
36.24%
27.64%
17.59%
ROCE
3.00%
3.94%
11.36%
8.66%
12.36%
18.50%
31.32%
27.84%
20.10%
7.96%
Fixed Asset Turnover
0.68
0.70
1.23
1.03
0.99
1.22
1.64
1.37
1.21
0.65
Receivable days
110.71
152.87
92.98
105.98
114.02
103.19
79.64
88.42
98.17
123.77
Inventory Days
71.15
73.93
46.17
51.91
40.78
36.83
33.24
38.20
37.91
49.76
Payable days
261.85
417.75
222.61
257.22
245.38
159.96
118.65
90.45
82.75
139.88
Cash Conversion Cycle
-79.99
-190.95
-83.46
-99.34
-90.58
-19.94
-5.76
36.18
53.33
33.65
Total Debt/Equity
0.92
1.61
1.77
1.72
1.45
1.29
1.22
1.02
1.27
1.48
Interest Cover
0.56
0.74
2.01
1.84
2.80
3.41
9.11
5.80
3.12
2.89

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Sterlite Technologie - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More
  • Sterlite Technologies signs MoU with QuNu Labs
    9th Oct 2025, 16:30 PM

    The MoU is to strengthen R&D capabilities in Quantum Communications over Optical Fibre transmission

    Read More
  • Sterlite Technologies expands partnership with Netomnia
    25th Sep 2025, 11:30 AM

    The company will now offer end-to-end FTTH connectivity solutions to Netomnia, including both optical fibre cables and optical connectivity solutions for faster FTTX rollouts

    Read More
  • Sterlite Technologies showcases Unitube Indoor Optical Fibre Cable using MCF
    24th Sep 2025, 18:01 PM

    MCF packs 4-cores into the same cladding diameter as standard single-mode fibre, keeping coating size at 250/200 micrometres

    Read More
  • Sterlite Technologies’ arm launches world’s slimmest IBR cable with 864F for hyperscalers in United States
    5th Sep 2025, 09:47 AM

    STL’s Celesta IBR Cable combines robust performance for duct installations with the productivity of high-count mass fusion splicing

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.