Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Sterlite Technologies Ltd.

Cable

Rating :
N/A

BSE: 532374 | NSE: STLTECH

NSE BSE
106.01
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  108.00
  •  108.00
  •  105.53
  •  107.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  894958
  •  952.54
  •  155.05
  •  58.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,000.71
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,169.71
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.16%
  • 4.16%
  • 29.52%
  • FII
  • DII
  • Others
  • 7.28%
  • 10.10%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 1.20
  • 0.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.32
  • -10.91
  • -3.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.20
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.72
  • 28.49
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.85
  • 3.31
  • 2.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 13.70
  • 14.79

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
-1.27
-0.82
6.59
13.05
P/E Ratio
17.84
9.02
Revenue
5395
5511
6984
8419
EBITDA
570
548
990
1378
Net Income
-51
15
311
636
ROA
-0.6
2.2
5.4
6.4
P/B Ratio
2.32
1.89
1.76
1.61
ROE
2.36
FCFF
47.29
FCFF Yield
0.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
1,261.00
1,322.00
-4.61%
1,413.00
1,494.00
-5.42%
1,218.00
1,522.00
-19.97%
1,140.00
1,872.00
-39.10%
Expenses
1,133.00
1,232.00
-8.04%
1,268.00
1,281.00
-1.01%
1,134.00
1,308.00
-13.30%
1,087.00
1,616.00
-32.74%
EBITDA
128.00
90.00
42.22%
145.00
213.00
-31.92%
84.00
214.00
-60.75%
53.00
256.00
-79.30%
EBIDTM
10.15%
6.81%
10.26%
14.26%
6.90%
14.06%
4.65%
13.68%
Other Income
5.00
19.00
-73.68%
6.00
3.00
100.00%
9.00
21.00
-57.14%
14.00
24.00
-41.67%
Interest
83.00
94.00
-11.70%
84.00
95.00
-11.58%
71.00
92.00
-22.83%
88.00
89.00
-1.12%
Depreciation
84.00
84.00
0.00%
83.00
85.00
-2.35%
82.00
81.00
1.23%
85.00
78.00
8.97%
PBT
-34.00
-69.00
-
-16.00
36.00
-
-60.00
62.00
-
-106.00
113.00
-
Tax
-11.00
-17.00
-
-3.00
12.00
-
-13.00
19.00
-
-23.00
34.00
-
PAT
-23.00
-52.00
-
-13.00
24.00
-
-47.00
43.00
-
-83.00
79.00
-
PATM
-1.82%
-3.93%
-0.92%
1.61%
-3.86%
2.83%
-7.28%
4.22%
EPS
-0.49
-1.43
-
-0.29
0.85
-
-0.98
1.35
-
-2.05
1.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,032.00
5,478.00
6,925.00
5,437.00
4,825.18
5,160.64
5,091.78
3,178.81
2,448.85
2,143.99
3,097.06
Net Sales Growth
-18.97%
-20.90%
27.37%
12.68%
-6.50%
1.35%
60.18%
29.81%
14.22%
-30.77%
 
Cost Of Goods Sold
2,398.00
2,498.00
3,299.00
2,769.00
2,394.93
2,467.49
2,487.23
1,269.26
998.64
961.69
1,820.36
Gross Profit
2,634.00
2,980.00
3,626.00
2,668.00
2,430.25
2,693.15
2,604.55
1,909.55
1,450.21
1,182.30
1,276.70
GP Margin
52.34%
54.40%
52.36%
49.07%
50.37%
52.19%
51.15%
60.07%
59.22%
55.14%
41.22%
Total Expenditure
4,622.00
4,908.00
6,035.00
4,772.00
4,014.53
4,144.83
4,010.20
2,468.31
1,964.15
1,737.31
2,643.74
Power & Fuel Cost
-
168.00
203.00
142.00
142.43
139.18
121.97
98.98
96.37
82.90
110.20
% Of Sales
-
3.07%
2.93%
2.61%
2.95%
2.70%
2.40%
3.11%
3.94%
3.87%
3.56%
Employee Cost
-
952.00
912.00
661.00
647.42
629.80
511.23
344.72
298.55
205.10
175.94
% Of Sales
-
17.38%
13.17%
12.16%
13.42%
12.20%
10.04%
10.84%
12.19%
9.57%
5.68%
Manufacturing Exp.
-
607.00
577.00
432.00
315.06
266.06
315.14
249.28
199.79
174.85
203.97
% Of Sales
-
11.08%
8.33%
7.95%
6.53%
5.16%
6.19%
7.84%
8.16%
8.16%
6.59%
General & Admin Exp.
-
369.00
323.00
187.00
136.58
185.72
197.86
151.43
132.92
59.75
55.09
% Of Sales
-
6.74%
4.66%
3.44%
2.83%
3.60%
3.89%
4.76%
5.43%
2.79%
1.78%
Selling & Distn. Exp.
-
245.00
514.00
335.00
163.81
133.85
113.69
95.96
67.50
75.20
105.18
% Of Sales
-
4.47%
7.42%
6.16%
3.39%
2.59%
2.23%
3.02%
2.76%
3.51%
3.40%
Miscellaneous Exp.
-
69.00
207.00
246.00
214.30
322.73
263.08
258.68
170.38
177.82
105.18
% Of Sales
-
1.26%
2.99%
4.52%
4.44%
6.25%
5.17%
8.14%
6.96%
8.29%
5.59%
EBITDA
410.00
570.00
890.00
665.00
810.65
1,015.81
1,081.58
710.50
484.70
406.68
453.32
EBITDA Margin
8.15%
10.41%
12.85%
12.23%
16.80%
19.68%
21.24%
22.35%
19.79%
18.97%
14.64%
Other Income
34.00
57.00
41.00
58.00
42.97
34.30
36.86
39.27
23.45
63.54
57.28
Interest
326.00
369.00
311.00
238.00
203.00
221.04
105.49
103.83
122.93
119.24
326.90
Depreciation
334.00
335.00
309.00
307.00
285.26
245.04
157.00
147.74
125.02
126.00
183.59
PBT
-216.00
-77.00
311.00
178.00
365.36
584.03
855.95
498.20
260.20
224.98
0.11
Tax
-50.00
-9.00
84.00
52.00
111.27
108.88
278.16
133.15
39.66
65.19
3.69
Tax Rate
23.15%
11.69%
27.01%
26.80%
30.45%
20.42%
32.50%
26.73%
15.24%
28.98%
3354.55%
PAT
-166.00
-58.00
245.00
162.00
264.20
433.90
562.75
335.25
204.21
153.71
-2.64
PAT before Minority Interest
-166.00
-64.00
231.00
147.00
254.09
424.44
577.79
365.05
220.54
159.79
-3.58
Minority Interest
0.00
6.00
14.00
15.00
10.11
9.46
-15.04
-29.80
-16.33
-6.08
0.94
PAT Margin
-3.30%
-1.06%
3.54%
2.98%
5.48%
8.41%
11.05%
10.55%
8.34%
7.17%
-0.09%
PAT Growth
-276.60%
-
51.23%
-38.68%
-39.11%
-22.90%
67.86%
64.17%
32.85%
-
 
EPS
-3.40
-1.19
5.02
3.32
5.42
8.89
11.53
6.87
4.19
3.15
-0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,023.00
2,091.00
1,955.00
1,987.39
1,919.78
1,719.30
1,175.32
880.07
754.64
1,495.97
Share Capital
80.00
80.00
80.00
79.33
80.79
80.51
80.20
79.66
79.04
487.91
Total Reserves
1,929.00
1,986.00
1,850.00
1,884.64
1,812.16
1,609.14
1,073.88
780.67
656.55
1,002.63
Non-Current Liabilities
982.00
1,164.00
1,774.00
1,499.24
1,366.09
1,057.47
750.50
573.16
625.78
4,603.69
Secured Loans
945.00
699.00
904.00
1,054.86
701.80
691.89
495.51
427.07
467.84
4,435.92
Unsecured Loans
46.00
303.00
632.00
200.86
268.19
242.95
135.03
0.00
0.00
0.00
Long Term Provisions
24.00
44.00
51.00
54.16
221.07
33.36
32.98
37.19
26.38
10.59
Current Liabilities
5,180.00
5,529.00
4,891.00
4,470.12
3,978.42
4,383.62
1,703.97
1,409.11
1,202.83
2,257.61
Trade Payables
2,178.00
2,152.00
2,420.00
1,943.66
1,430.30
1,912.75
656.18
448.64
372.21
899.73
Other Current Liabilities
1,036.00
1,336.00
995.00
1,239.06
1,293.00
1,155.49
534.21
344.02
455.15
687.84
Short Term Borrowings
1,864.00
1,913.00
1,413.00
1,233.99
1,230.57
982.69
462.74
591.00
354.20
621.86
Short Term Provisions
102.00
128.00
63.00
53.41
24.55
332.69
50.84
25.45
21.27
48.18
Total Liabilities
8,185.00
8,788.00
8,712.00
8,054.82
7,367.47
7,255.79
3,711.74
2,907.54
2,614.46
8,380.31
Net Block
3,209.00
3,246.00
3,351.00
3,174.01
3,059.59
2,467.87
1,225.20
1,303.67
1,136.96
4,055.17
Gross Block
5,929.00
5,704.00
5,556.00
5,043.11
4,659.17
3,808.88
2,391.78
2,303.76
1,988.90
4,996.15
Accumulated Depreciation
2,720.00
2,458.00
2,205.00
1,869.10
1,599.58
1,341.01
1,166.58
1,000.09
826.29
911.51
Non Current Assets
3,542.00
3,582.00
3,731.00
3,586.81
3,587.29
3,037.07
1,755.54
1,434.75
1,378.77
6,417.13
Capital Work in Progress
62.00
129.00
143.00
227.19
132.78
419.44
357.02
65.91
172.32
2,192.64
Non Current Investment
88.00
96.00
92.00
122.30
100.28
35.30
28.48
23.16
16.43
0.00
Long Term Loans & Adv.
135.00
69.00
129.00
54.02
278.74
77.48
139.68
39.77
48.17
143.75
Other Non Current Assets
48.00
42.00
16.00
9.29
15.90
36.98
5.16
2.24
4.89
25.57
Current Assets
4,643.00
5,196.00
4,981.00
4,468.01
3,780.18
4,218.72
1,956.20
1,472.79
1,235.69
1,963.18
Current Investments
35.00
40.00
0.00
180.90
233.04
100.17
155.00
35.01
0.00
58.82
Inventories
822.00
832.00
920.00
626.35
451.81
589.65
337.85
333.49
205.31
414.91
Sundry Debtors
1,598.00
1,822.00
1,706.00
1,451.42
1,563.12
1,354.86
867.19
686.69
708.40
834.43
Cash & Bank
403.00
507.00
530.00
248.37
244.54
233.68
138.48
137.41
77.72
375.92
Other Current Assets
1,785.00
175.00
148.00
235.39
1,287.67
1,940.36
457.68
280.19
244.26
279.10
Short Term Loans & Adv.
1,613.00
1,820.00
1,677.00
1,725.58
358.29
631.13
159.85
168.46
194.11
240.51
Net Current Assets
-537.00
-333.00
90.00
-2.11
-198.24
-164.90
252.23
63.68
32.86
-294.43
Total Assets
8,185.00
8,778.00
8,712.00
8,054.82
7,367.47
7,255.79
3,711.74
2,907.54
2,614.46
8,380.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
791.00
228.00
584.00
638.48
696.42
631.05
728.93
488.50
214.67
392.66
PBT
-59.00
153.00
59.00
376.63
533.32
855.95
497.28
257.37
224.98
0.11
Adjustment
736.00
637.00
606.00
467.58
523.86
323.18
321.94
264.74
255.14
484.73
Changes in Working Capital
248.00
-543.00
77.00
-161.88
-183.90
-325.32
20.39
42.71
-216.71
-70.22
Cash after chg. in Working capital
925.00
247.00
742.00
682.33
873.28
853.81
839.61
564.82
263.41
414.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-134.00
-19.00
-158.00
-43.85
-176.86
-222.76
-110.68
-76.32
-48.74
-21.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-209.00
-57.00
-481.00
-618.57
-626.57
-1,172.11
-582.16
-232.28
-155.50
-1,171.78
Net Fixed Assets
15.00
182.00
-49.88
-140.85
-358.78
-1,067.00
-319.04
-266.70
-57.17
-76.62
Net Investments
57.00
-130.00
206.72
18.38
-257.64
20.40
-120.47
-22.65
1,231.51
-939.60
Others
-281.00
-109.00
-637.84
-496.10
-10.15
-125.51
-142.65
57.07
-1,329.84
-155.56
Cash from Financing Activity
-691.00
-132.00
115.00
23.20
-67.90
570.18
-151.52
-186.89
-80.92
850.03
Net Cash Inflow / Outflow
-109.00
39.00
218.00
43.11
1.95
29.12
-4.75
69.33
-21.75
70.91
Opening Cash & Equivalents
450.00
410.00
193.00
153.48
149.01
119.56
129.81
60.48
54.78
84.19
Closing Cash & Equivalent
339.00
450.00
411.00
199.87
153.48
149.01
120.76
129.81
60.48
155.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
50.23
51.65
48.25
49.51
46.86
41.97
28.78
21.60
18.61
27.44
ROA
-0.75%
2.64%
1.75%
3.30%
5.80%
10.54%
11.03%
7.99%
2.91%
-0.05%
ROE
-3.14%
11.56%
7.55%
13.18%
23.69%
40.64%
36.24%
27.64%
17.59%
-0.33%
ROCE
5.38%
11.36%
8.66%
12.36%
18.50%
31.32%
27.84%
20.10%
7.96%
5.33%
Fixed Asset Turnover
0.94
1.23
1.03
0.99
1.22
1.64
1.37
1.21
0.65
0.88
Receivable days
113.94
92.98
105.98
114.02
103.19
79.64
88.42
98.17
123.77
78.51
Inventory Days
55.10
46.17
51.91
40.78
36.83
33.24
38.20
37.91
49.76
40.99
Payable days
281.79
222.61
257.22
245.38
159.96
118.65
90.45
82.75
139.88
104.50
Cash Conversion Cycle
-112.75
-83.46
-99.34
-90.58
-19.94
-5.76
36.18
53.33
33.65
14.99
Total Debt/Equity
1.61
1.77
1.72
1.45
1.29
1.22
1.02
1.27
1.48
3.57
Interest Cover
0.80
2.01
1.84
2.80
3.41
9.11
5.80
3.12
2.89
1.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Sterlite Technologies inks pact with Swoop Holdings
    9th Apr 2025, 10:40 AM

    STL will supply Swoop Infrastructure with state-of-the-art optical networking and connectivity solutions, further strengthening digital infrastructure in the region

    Read More
  • Sterlite Technologies completes demerger of Global Services Business
    1st Apr 2025, 12:30 PM

    This milestone marks the culmination of a strategic initiative to create two specialised, future-ready organisations poised for accelerated growth

    Read More
  • Sterlite Technologies bags advance work order from BSNL
    28th Mar 2025, 10:58 AM

    Broad consideration or size of the order is Rs 2631.14 crore

    Read More
  • Sterlite Technologies, Wyre partner to develop optical solutions for FTTH network in Belgium
    27th Mar 2025, 12:10 PM

    In this partnership, the company, with its design innovation, will supply high-performance optical cables with high-fibre count and loose-tube designs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.