Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

Laminates/Decoratives

Rating :
62/99

BSE: 526951 | NSE: STYLAMIND

2051.20
19-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2024.7
  •  2062.4
  •  1994
  •  2024.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  210654
  •  424452540.1
  •  2661.9
  •  1464.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,475.03
  • 27.80
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,447.28
  • N/A
  • 4.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.19%
  • 4.10%
  • 22.09%
  • FII
  • DII
  • Others
  • 2.77%
  • 9.30%
  • 9.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.18
  • 16.41
  • 2.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.92
  • 13.38
  • 3.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.93
  • 17.14
  • 8.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.58
  • 26.52
  • 25.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 5.50
  • 5.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.46
  • 15.60
  • 15.96

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
71.91
81.98
101.01
111.24
P/E Ratio
28.52
25.02
20.31
18.44
Revenue
1025.09
1202.64
1437.16
1623.95
EBITDA
185.18
220.46
265.82
306.15
Net Income
121.87
138.94
171.12
200.25
ROA
17.61
P/B Ratio
5.29
4.44
3.73
3.06
ROE
20.42
18.85
19.47
19.03
FCFF
4.22
64.85
110.35
FCFF Yield
0.12
1.91
3.25
Net Debt
-14.61
-47.7
-143.7
BVPS
387.88
462.35
549.25
670

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
292.40
262.70
11.31%
282.98
242.59
16.65%
265.28
239.88
10.59%
254.52
214.58
18.61%
Expenses
235.81
208.33
13.19%
230.04
200.72
14.61%
222.33
192.21
15.67%
208.53
166.78
25.03%
EBITDA
56.59
54.38
4.06%
52.94
41.87
26.44%
42.94
47.67
-9.92%
45.99
47.80
-3.79%
EBIDTM
19.35%
20.70%
18.71%
17.26%
16.19%
19.87%
18.07%
22.28%
Other Income
0.92
1.91
-51.83%
0.78
2.63
-70.34%
1.17
1.33
-12.03%
1.78
1.96
-9.18%
Interest
1.87
4.02
-53.48%
7.49
0.52
1,340.38%
-0.07
0.47
-
-0.56
0.71
-
Depreciation
4.82
5.43
-11.23%
4.96
6.12
-18.95%
6.46
6.33
2.05%
5.87
5.56
5.58%
PBT
50.82
46.84
8.50%
41.27
37.86
9.01%
37.73
41.06
-8.11%
42.47
43.50
-2.37%
Tax
13.48
12.73
5.89%
13.00
9.50
36.84%
8.14
3.49
133.24%
12.65
12.17
3.94%
PAT
37.34
34.11
9.47%
28.27
28.36
-0.32%
29.58
37.58
-21.29%
29.82
31.33
-4.82%
PATM
12.77%
12.98%
9.99%
11.69%
11.15%
15.66%
11.71%
14.60%
EPS
22.03
20.13
9.44%
16.68
16.73
-0.30%
17.45
22.17
-21.29%
17.59
18.49
-4.87%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,095.18
1,025.09
914.08
952.13
659.35
479.53
462.15
460.62
Net Sales Growth
14.11%
12.14%
-4.00%
44.40%
37.50%
3.76%
0.33%
 
Cost Of Goods Sold
602.74
557.36
474.13
531.00
375.51
246.55
249.06
259.99
Gross Profit
492.44
467.72
439.95
421.13
283.83
232.99
213.09
200.64
GP Margin
44.96%
45.63%
48.13%
44.23%
43.05%
48.59%
46.11%
43.56%
Total Expenditure
896.71
839.64
730.03
797.33
555.69
380.55
382.56
380.73
Power & Fuel Cost
-
46.49
44.27
52.72
37.16
23.63
33.00
29.16
% Of Sales
-
4.54%
4.84%
5.54%
5.64%
4.93%
7.14%
6.33%
Employee Cost
-
83.54
75.06
68.75
54.78
38.25
37.54
30.30
% Of Sales
-
8.15%
8.21%
7.22%
8.31%
7.98%
8.12%
6.58%
Manufacturing Exp.
-
43.29
40.20
37.34
26.15
26.05
21.66
21.24
% Of Sales
-
4.22%
4.40%
3.92%
3.97%
5.43%
4.69%
4.61%
General & Admin Exp.
-
20.91
19.27
11.30
7.19
5.44
7.92
6.27
% Of Sales
-
2.04%
2.11%
1.19%
1.09%
1.13%
1.71%
1.36%
Selling & Distn. Exp.
-
85.14
75.15
90.64
51.28
38.05
29.81
30.14
% Of Sales
-
8.31%
8.22%
9.52%
7.78%
7.93%
6.45%
6.54%
Miscellaneous Exp.
-
2.90
1.96
5.57
3.62
2.58
3.56
3.64
% Of Sales
-
0.28%
0.21%
0.59%
0.55%
0.54%
0.77%
0.79%
EBITDA
198.46
185.45
184.05
154.80
103.66
98.98
79.59
79.89
EBITDA Margin
18.12%
18.09%
20.13%
16.26%
15.72%
20.64%
17.22%
17.34%
Other Income
4.65
7.50
5.73
1.44
8.00
1.10
0.97
1.62
Interest
8.73
4.18
3.19
8.19
7.83
6.02
10.90
11.41
Depreciation
22.11
23.87
22.26
19.99
23.26
23.15
20.98
18.21
PBT
172.29
164.90
164.33
128.07
80.57
70.92
48.68
51.88
Tax
47.27
43.02
35.88
32.09
19.46
15.67
14.60
13.07
Tax Rate
27.44%
26.09%
21.83%
25.06%
24.15%
22.10%
43.62%
25.19%
PAT
125.01
121.87
128.44
95.98
61.11
55.25
18.87
38.82
PAT before Minority Interest
125.01
121.87
128.44
95.98
61.11
55.25
18.87
38.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.41%
11.89%
14.05%
10.08%
9.27%
11.52%
4.08%
8.43%
PAT Growth
-4.85%
-5.12%
33.82%
57.06%
10.61%
192.79%
-51.39%
 
EPS
73.97
72.11
76.00
56.79
36.16
32.69
11.17
22.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
657.38
536.28
412.07
316.09
259.45
204.23
185.51
Share Capital
8.47
8.47
8.47
8.47
8.47
8.47
8.47
Total Reserves
648.91
527.81
403.60
307.62
250.98
195.75
177.04
Non-Current Liabilities
13.80
11.11
18.04
23.04
42.56
57.67
119.45
Secured Loans
0.00
0.00
0.58
9.14
21.49
34.85
75.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.80
22.46
Long Term Provisions
5.12
3.32
2.57
2.32
2.35
2.01
1.56
Current Liabilities
107.11
58.28
107.98
149.78
105.13
133.35
133.19
Trade Payables
46.46
37.85
39.85
58.04
51.49
35.51
27.35
Other Current Liabilities
21.75
16.06
23.58
33.05
28.57
35.05
27.00
Short Term Borrowings
36.07
0.00
36.15
55.94
21.11
58.53
72.13
Short Term Provisions
2.83
4.37
8.40
2.75
3.97
4.26
6.71
Total Liabilities
778.29
605.67
538.09
488.91
407.14
395.25
438.15
Net Block
177.23
175.04
171.79
178.72
187.82
194.95
184.49
Gross Block
372.68
347.24
322.77
309.97
296.58
283.11
252.03
Accumulated Depreciation
195.45
172.20
150.98
131.24
108.76
88.15
67.54
Non Current Assets
311.05
203.48
188.93
182.99
193.32
210.54
265.04
Capital Work in Progress
83.05
1.65
12.83
0.00
0.00
11.19
12.68
Non Current Investment
0.00
0.00
1.14
1.14
1.36
1.50
50.12
Long Term Loans & Adv.
50.51
26.53
3.16
3.12
4.05
2.81
8.04
Other Non Current Assets
0.26
0.26
0.00
0.00
0.09
0.09
9.71
Current Assets
467.25
402.19
349.16
305.91
213.83
184.72
173.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
185.26
145.12
159.82
132.90
71.85
66.73
66.23
Sundry Debtors
203.86
161.09
125.85
118.77
98.64
87.39
78.93
Cash & Bank
50.68
73.52
26.72
8.66
15.14
6.12
2.21
Other Current Assets
27.44
0.75
1.18
6.27
28.20
24.49
25.75
Short Term Loans & Adv.
26.21
21.72
35.59
39.32
4.75
3.66
4.63
Net Current Assets
360.14
343.91
241.18
156.14
108.70
51.37
39.92
Total Assets
778.30
605.67
538.09
488.90
407.15
395.26
438.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
107.44
109.14
66.21
5.93
78.89
65.86
28.46
PBT
164.90
164.33
128.07
80.57
70.92
48.68
51.88
Adjustment
22.71
20.81
22.91
19.56
26.83
28.99
25.85
Changes in Working Capital
-36.16
-32.60
-59.08
-70.82
-1.67
5.54
-40.73
Cash after chg. in Working capital
151.45
152.54
91.90
29.31
96.08
83.21
37.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.00
-43.40
-25.69
-19.14
-17.19
-17.35
-8.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-4.24
0.00
0.00
0.00
Cash From Investing Activity
-126.36
-36.07
-12.31
-29.56
-5.45
19.09
-52.54
Net Fixed Assets
-106.84
-13.29
-25.63
-13.39
-2.28
-29.59
Net Investments
0.00
1.14
0.00
-1.00
0.00
48.62
Others
-19.52
-23.92
13.32
-15.17
-3.17
0.06
Cash from Financing Activity
-3.92
-3.95
-35.83
17.14
-64.42
-80.42
22.46
Net Cash Inflow / Outflow
-22.84
69.12
18.06
-6.48
9.02
4.53
-1.63
Opening Cash & Equivalents
73.52
4.40
8.66
15.14
6.12
1.59
3.22
Closing Cash & Equivalent
50.68
73.52
26.72
8.66
15.14
6.12
1.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
387.88
316.43
243.14
186.51
153.09
120.50
109.46
ROA
17.61%
22.46%
18.69%
13.64%
13.77%
4.53%
8.86%
ROE
20.42%
27.09%
26.36%
21.23%
23.83%
9.68%
20.92%
ROCE
27.50%
33.66%
31.89%
24.76%
23.99%
12.73%
16.90%
Fixed Asset Turnover
2.85
2.73
3.01
2.17
1.65
1.73
1.83
Receivable days
64.97
57.29
46.89
60.18
70.80
65.68
62.54
Inventory Days
58.82
60.88
56.11
56.67
52.74
52.50
52.48
Payable days
27.61
29.91
33.64
53.23
64.40
29.56
25.68
Cash Conversion Cycle
96.18
88.26
69.35
63.62
59.13
88.62
89.34
Total Debt/Equity
0.05
0.00
0.11
0.25
0.23
0.58
1.02
Interest Cover
40.41
52.49
16.65
11.29
12.78
4.07
5.55

News Update:


  • Stylam Industries wins ‘Second Best Exporter of Decorative Laminates’ award
    17th Nov 2025, 12:00 PM

    The company has received the highest recognition for exports for the year 2023-24 & 2024-25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.