Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Styrenix Performance Materials Ltd.

Chemicals

Rating :

53/99

BSE: 506222 | NSE: STYRENIX

Watchlist

NSE BSE

2081.60

21-Aug-2026

Open
High
Low
Previous Close

2108.5
2124.9
2066.3
2108.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

46237
96386705
2738.7
1780

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,666.16
20.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,901.81
2.59%
2.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.94
3.91
5.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.42
-5.16
6.62

PAT CAGR (%)

10 Years
5 Years
3 Years

12.96
-6.19
10.60

P:E (Median)

8 Years
5 Years
3 Years

12.10
15.95
18.47

P:BV (Average)

8 Years
5 Years
3 Years

3.23
3.54
4.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.47
8.52
11.86

Earnings Forecasts:

(Updated: 22-08-2026)

Description 2026 2027 2028 2029
Adj EPS 30 5 23.23 88.7
P/E Ratio 69.39 416.32 89.61 23.47
Revenue 22.07 17.38 - 3528.5
EBITDA 4085.3 4897.5 - 312.3
Net Income 399.2 515.2 - 157.4
ROA 186.5 237 - -
P/B Ratio - - - 2.89
ROE 2.82 2.57 - 12.9
FCFF 13.2 15.5 - -63.2
FCFF Yield -153.1 11.6 - -1.48
Net Debt -3.59 0.27 - -
BVPS - - - 721.1

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 768.04 721.11 6.51% 656.36 701.66 -6.46% 647.62 690.79 -6.25% 615.18 653.22 -5.82%
Expenses 569.13 636.88 -10.64% 532.35 619.92 -14.13% 573.11 616.75 -7.08% 535.70 554.42 -3.38%
EBITDA 198.91 84.23 136.15% 124.01 81.74 51.71% 74.51 74.04 0.63% 79.48 98.80 -19.55%
EBIDTM 25.90% 11.68% 18.89% 11.65% 11.51% 10.72% 12.92% 15.13%
Other Income 2.49 1.89 31.75% 2.08 1.27 63.78% 1.23 1.37 -10.22% 2.28 6.36 -64.15%
Interest 1.37 1.45 -5.52% 1.30 0.95 36.84% 1.06 1.11 -4.50% 1.74 0.86 102.33%
Depreciation 13.33 10.82 23.20% 12.76 10.04 27.09% 11.87 10.01 18.58% 11.63 9.91 17.36%
PBT 186.70 73.85 152.81% 112.36 72.02 56.01% 59.71 64.29 -7.12% 68.39 94.39 -27.55%
Tax 49.38 18.98 160.17% 28.05 18.86 48.73% 15.41 16.59 -7.11% 17.61 24.30 -27.53%
PAT 137.32 54.87 150.26% 84.31 53.16 58.60% 44.30 47.70 -7.13% 50.78 70.09 -27.55%
PATM 17.88% 7.61% 12.85% 7.58% 6.84% 6.91% 8.25% 10.73%
EPS 78.02 31.18 150.22% 47.90 30.20 58.61% 25.17 27.10 -7.12% 28.85 39.82 -27.55%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 826.10 939.71 -12.09% 869.49 690.79 25.87% 798.93 653.22 22.31% 943.50 698.71 35.03%
Expenses 710.11 852.47 -16.70% 827.74 616.75 34.21% 713.46 554.42 28.69% 847.04 608.99 39.09%
EBITDA 115.99 87.24 32.96% 41.75 74.04 -43.61% 85.47 98.80 -13.49% 96.46 89.72 7.51%
EBIDTM 14.04% 9.28% 4.80% 10.72% 10.70% 15.13% 10.22% 12.84%
Other Income 11.79 2.67 341.57% 1.77 1.37 29.20% 2.96 6.36 -53.46% 3.38 2.48 36.29%
Interest 4.65 3.07 51.47% 4.82 1.11 334.23% 5.40 0.86 527.91% 4.59 0.61 652.46%
Depreciation 30.40 25.79 17.88% 29.20 10.01 191.71% 26.16 9.91 163.98% 24.71 9.34 164.56%
PBT 93.06 61.05 52.43% 6.40 64.29 -90.05% 56.87 94.39 -39.75% 70.54 82.25 -14.24%
Tax 19.58 6.33 209.32% -9.94 16.59 - 12.15 24.30 -50.00% 18.62 21.05 -11.54%
PAT 73.48 54.72 34.28% 16.34 47.70 -65.74% 44.72 70.09 -36.20% 51.92 61.20 -15.16%
PATM 8.89% 5.82% 1.88% 6.91% 5.60% 10.73% 5.50% 8.76%
EPS 41.77 31.11 34.27% 9.29 27.12 -65.74% 25.42 39.85 -36.21% 29.52 34.79 -15.15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,687.20 2,640.27 2,744.38 2,222.17 2,372.27 2,179.02 1,631.48 1,579.00 2,090.53 1,895.34 1,482.35 Net Sales Growth -2.88% -3.79% 23.50% -6.33% 8.87% 33.56% 3.32% -24.47% 10.30% 27.86% Cost Of Goods Sold 1,878.05 1,927.67 2,041.44 1,645.68 1,761.67 1,372.56 954.97 1,216.54 1,739.71 1,456.87 1,073.01 Gross Profit 809.15 712.60 702.94 576.49 610.60 806.45 676.52 362.47 350.82 438.47 409.33 GP Margin 30.11% 26.99% 25.61% 25.94% 25.74% 37.01% 41.47% 22.96% 16.78% 23.13% 27.61% Total Expenditure 2,210.29 2,276.11 2,398.92 1,957.85 2,096.63 1,704.46 1,217.79 1,513.86 2,082.53 1,760.09 1,347.18 Power & Fuel Cost - 94.00 93.08 95.32 94.51 70.75 58.65 63.98 65.97 62.47 51.88 % Of Sales - 3.56% 3.39% 4.29% 3.98% 3.25% 3.59% 4.05% 3.16% 3.30% 3.50% Employee Cost - 75.23 70.31 67.20 72.23 74.37 70.81 57.87 57.53 49.64 50.37 % Of Sales - 2.85% 2.56% 3.02% 3.04% 3.41% 4.34% 3.66% 2.75% 2.62% 3.40% Manufacturing Exp. - 64.59 63.21 54.38 51.87 50.70 35.99 54.53 74.68 56.91 39.84 % Of Sales - 2.45% 2.30% 2.45% 2.19% 2.33% 2.21% 3.45% 3.57% 3.00% 2.69% General & Admin Exp. - 37.32 51.20 28.97 52.35 61.51 59.04 68.64 84.09 76.75 65.85 % Of Sales - 1.41% 1.87% 1.30% 2.21% 2.82% 3.62% 4.35% 4.02% 4.05% 4.44% Selling & Distn. Exp. - 68.13 65.65 54.31 46.75 39.72 36.23 38.24 43.69 38.98 36.29 % Of Sales - 2.58% 2.39% 2.44% 1.97% 1.82% 2.22% 2.42% 2.09% 2.06% 2.45% Miscellaneous Exp. - 9.17 14.03 11.99 17.25 34.85 2.12 14.06 16.87 18.46 36.29 % Of Sales - 0.35% 0.51% 0.54% 0.73% 1.60% 0.13% 0.89% 0.81% 0.97% 2.02% EBITDA 476.91 364.16 345.46 264.32 275.64 474.56 413.69 65.14 8.00 135.25 135.17 EBITDA Margin 17.75% 13.79% 12.59% 11.89% 11.62% 21.78% 25.36% 4.13% 0.38% 7.14% 9.12% Other Income 8.08 6.43 10.78 9.26 15.10 13.88 13.05 6.78 13.13 6.92 4.07 Interest 5.47 6.42 3.97 3.55 5.76 8.23 14.64 15.90 12.69 13.68 13.67 Depreciation 49.59 47.08 39.30 36.78 38.02 37.63 36.03 31.57 26.92 25.36 25.27 PBT 427.16 317.09 312.97 233.25 246.96 442.58 376.07 24.46 -18.48 103.13 100.30 Tax 110.45 80.04 80.80 60.08 63.95 120.03 95.86 -3.98 -6.01 36.91 31.02 Tax Rate 25.86% 25.47% 25.82% 25.76% 25.89% 27.12% 25.49% 29.50% 32.52% 35.79% 30.93% PAT 316.71 234.27 232.17 173.17 183.01 322.54 280.22 -9.52 -12.47 66.23 69.28 PAT before Minority Interest 316.71 234.27 232.17 173.17 183.01 322.54 280.22 -9.52 -12.47 66.23 69.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.79% 8.87% 8.46% 7.79% 7.71% 14.80% 17.18% -0.60% -0.60% 3.49% 4.67% PAT Growth 40.25% 0.90% 34.07% -5.38% -43.26% 15.10% - - - -4.40% EPS 179.95 133.11 131.91 98.39 103.98 183.26 159.22 -5.41 -7.09 37.63 39.36

Description TTM Mar 26 Mar 25 Mar 24 Mar 15
Net Sales - 3,438.03 2,982.42 2,222.17 2,040.42 Net Sales Growth - 15.28% 34.21% 8.91% Cost Of Goods Sold - 2,475.36 2,196.70 1,645.68 1,641.51 Gross Profit - 962.67 785.72 576.49 398.91 GP Margin - 28.00% 26.35% 25.94% 19.55% Total Expenditure - 3,093.61 2,631.15 1,957.85 1,954.72 Power & Fuel Cost - 179.32 118.13 95.32 71.11 % Of Sales - 5.22% 3.96% 4.29% 3.49% Employee Cost - 147.92 90.02 67.20 55.42 % Of Sales - 4.30% 3.02% 3.02% 2.72% Manufacturing Exp. - 115.91 77.24 54.38 33.35 % Of Sales - 3.37% 2.59% 2.45% 1.63% General & Admin Exp. - 60.98 58.07 28.97 60.62 % Of Sales - 1.77% 1.95% 1.30% 2.97% Selling & Distn. Exp. - 99.31 77.01 54.31 69.94 % Of Sales - 2.89% 2.58% 2.44% 3.43% Miscellaneous Exp. - 14.81 13.98 11.99 22.77 % Of Sales - 0.43% 0.47% 0.54% 1.12% EBITDA - 344.42 351.27 264.32 85.70 EBITDA Margin - 10.02% 11.78% 11.89% 4.20% Other Income - 16.37 12.18 9.26 5.57 Interest - 20.67 6.42 3.55 23.91 Depreciation - 114.09 55.04 36.78 31.73 PBT - 226.03 301.99 233.25 35.64 Tax - 40.40 68.27 60.08 16.71 Tax Rate - 18.10% 22.61% 25.76% 46.89% PAT - 182.85 233.72 173.17 18.93 PAT before Minority Interest - 182.85 233.72 173.17 18.93 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 5.32% 7.84% 7.79% 0.93% PAT Growth - -21.77% 34.97% 814.79% EPS - 103.89 132.80 98.39 10.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 990.39 850.69 722.74 714.74 856.43 888.78 609.29 623.26 644.52 587.05 Share Capital 17.59 17.59 17.59 17.59 17.59 17.59 17.59 17.59 17.59 17.59 Total Reserves 972.80 833.10 705.15 697.15 838.85 871.19 591.70 605.67 626.93 569.46 Non-Current Liabilities 92.57 57.13 58.59 67.79 84.58 119.55 151.88 116.32 70.63 35.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 9.83 9.72 9.62 9.53 33.19 63.00 89.00 23.00 0.00 Long Term Provisions 50.59 40.05 29.22 28.18 22.97 34.47 33.24 12.18 26.82 11.61 Current Liabilities 390.07 481.17 256.55 480.23 290.90 305.05 294.05 382.17 394.43 458.09 Trade Payables 337.47 447.42 227.52 310.41 237.85 224.73 138.78 186.82 253.42 188.70 Other Current Liabilities 50.59 31.48 27.84 169.11 51.81 71.64 70.93 29.82 16.77 28.95 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 82.01 163.46 80.93 208.87 Short Term Provisions 2.01 2.27 1.19 0.71 1.24 8.68 2.34 2.06 43.30 31.58 Total Liabilities 1,473.03 1,388.99 1,037.88 1,262.76 1,231.91 1,313.38 1,055.22 1,121.75 1,109.58 1,080.88 Net Block 349.93 313.52 295.29 309.42 343.05 369.12 364.71 200.28 213.73 219.04 Gross Block 688.54 607.03 549.51 531.51 535.23 526.58 486.53 300.88 289.46 272.20 Accumulated Depreciation 338.61 293.51 254.22 222.09 192.18 157.47 121.81 100.61 75.73 53.16 Non Current Assets 507.74 390.90 343.23 340.66 371.67 409.24 529.38 456.02 404.11 276.81 Capital Work in Progress 101.87 28.52 28.09 11.88 7.05 29.71 56.27 96.00 15.29 17.69 Non Current Investment 26.14 25.84 1.74 1.03 1.29 0.58 0.18 0.31 0.80 0.85 Long Term Loans & Adv. 29.43 22.67 17.77 18.00 19.98 9.55 107.94 36.55 174.05 39.00 Other Non Current Assets 0.37 0.35 0.34 0.33 0.30 0.28 0.27 122.89 0.24 0.23 Current Assets 965.15 997.95 694.41 921.70 860.24 904.14 525.84 665.72 705.47 804.06 Current Investments 87.56 10.71 56.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 459.51 576.07 268.66 345.54 341.37 289.91 268.48 315.49 299.90 319.53 Sundry Debtors 362.23 347.28 296.87 318.68 306.53 305.98 172.24 235.69 244.92 222.46 Cash & Bank 30.86 48.60 56.61 245.19 179.19 242.22 3.44 45.71 40.39 16.11 Other Current Assets 24.99 5.20 6.03 4.20 33.15 66.03 81.68 68.84 120.26 245.97 Short Term Loans & Adv. 14.51 10.09 10.12 8.09 28.59 3.56 1.48 65.16 49.45 39.43 Net Current Assets 575.08 516.78 437.86 441.47 569.34 599.09 231.78 283.55 311.04 345.97 Total Assets 1,472.89 1,388.85 1,037.64 1,262.36 1,231.91 1,313.38 1,055.22 1,121.74 1,109.58 1,080.87

Description Mar 26 Mar 25 Mar 24 Mar 15
Shareholder's Funds 1,366.31 1,218.73 722.74 486.91 Share Capital 17.59 17.59 17.59 17.59 Total Reserves 1,348.72 1,201.14 705.15 469.32 Non-Current Liabilities 510.29 459.30 58.59 309.56 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 222.31 204.01 9.72 0.00 Long Term Provisions 101.01 86.66 29.22 286.10 Current Liabilities 580.76 660.57 256.55 514.76 Trade Payables 421.10 604.61 227.52 299.61 Other Current Liabilities 78.84 51.40 27.84 35.73 Short Term Borrowings 75.10 0.00 0.00 169.58 Short Term Provisions 5.72 4.56 1.19 9.85 Total Liabilities 2,457.36 2,338.60 1,037.88 1,311.23 Net Block 962.14 913.51 295.29 287.67 Gross Block 1,852.67 1,629.06 549.51 643.08 Accumulated Depreciation 890.53 715.55 254.22 355.40 Non Current Assets 1,129.71 977.92 343.23 616.98 Capital Work in Progress 105.03 29.41 28.09 0.20 Non Current Investment 9.72 9.41 1.74 0.06 Long Term Loans & Adv. 52.45 25.23 17.77 328.57 Other Non Current Assets 0.37 0.36 0.34 0.49 Current Assets 1,327.51 1,360.54 694.41 694.25 Current Investments 87.56 10.71 56.12 0.00 Inventories 664.49 768.54 268.66 211.79 Sundry Debtors 428.83 439.92 296.87 264.56 Cash & Bank 73.40 100.40 56.61 20.13 Other Current Assets 73.23 6.90 6.03 185.50 Short Term Loans & Adv. 56.73 34.07 10.12 12.26 Net Current Assets 746.75 699.97 437.86 179.48 Total Assets 2,457.22 2,338.46 1,037.64 1,311.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 268.03 146.64 216.29 270.10 356.42 384.60 165.85 -35.98 173.00 -15.56 PBT 314.31 312.97 233.26 246.97 442.58 376.07 -13.50 -18.48 103.13 100.30 Adjustment 47.36 46.15 31.24 32.43 61.67 41.73 49.01 33.36 39.49 31.35 Changes in Working Capital -11.24 -126.23 13.21 56.57 -22.49 37.14 128.27 -40.47 56.38 -126.67 Cash after chg. in Working capital 350.43 232.89 277.71 335.97 481.76 454.94 163.77 -25.59 199.00 4.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -82.40 -86.25 -61.42 -65.87 -125.34 -70.35 2.08 -10.39 -26.00 -20.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -168.36 -37.24 -87.96 -135.59 82.94 -112.14 -83.60 -93.49 -21.24 -15.06 Net Fixed Assets -154.86 -57.95 -34.21 -1.11 14.01 -13.49 -145.92 -92.13 -14.86 -18.25 Net Investments -77.15 21.31 -56.83 0.26 -0.71 -0.40 0.13 0.49 0.05 -0.33 Others 63.65 -0.60 3.08 -134.74 69.64 -98.25 62.19 -1.85 -6.43 3.52 Cash from Financing Activity -117.88 -118.03 -176.63 -197.81 -412.15 -136.73 -124.49 134.78 -127.49 21.94 Net Cash Inflow / Outflow -18.21 -8.63 -48.30 -63.30 27.20 135.72 -42.25 5.31 24.27 -8.68 Opening Cash & Equivalents 45.85 54.48 102.78 166.08 138.88 3.16 45.40 40.09 15.82 24.51 Closing Cash & Equivalent 27.64 45.85 54.48 102.78 166.08 138.88 3.16 45.40 40.09 15.82

Description Mar 26 Mar 25 Mar 24 Mar 15
Cash From Operating Activity 183.25 54.34 216.29 59.50 PBT 223.25 301.99 233.26 35.64 Adjustment 128.17 64.55 31.24 50.80 Changes in Working Capital -85.64 -225.18 13.21 -12.48 Cash after chg. in Working capital 265.78 141.36 277.71 73.96 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -82.53 -87.02 -61.42 -14.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -171.08 -84.73 -87.96 -88.75 Net Fixed Assets -154.86 -57.95 -135.28 Net Investments -77.15 21.31 43.18 Others 60.93 -48.09 4.14 Cash from Financing Activity -39.69 73.56 -176.63 -9.89 Net Cash Inflow / Outflow -27.52 43.17 -48.30 -39.13 Opening Cash & Equivalents 97.65 54.48 102.78 36.59 Closing Cash & Equivalent 70.13 97.65 54.48 19.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 563.04 483.62 410.88 406.33 487.01 505.40 346.47 354.41 366.50 333.82 ROA 16.37% 19.13% 15.05% 14.67% 25.34% 23.66% -0.87% -1.12% 6.05% 6.91% ROE 25.45% 29.51% 24.09% 23.30% 36.96% 37.41% -1.55% -1.97% 10.75% 12.44% ROCE 34.46% 39.78% 32.50% 31.77% 49.86% 45.32% 0.29% -0.71% 15.13% 15.27% Fixed Asset Turnover 4.13 4.80 4.17 4.48 4.12 3.24 4.03 7.08 6.95 6.16 Receivable days 48.42 42.38 49.82 47.80 51.12 53.22 46.93 41.96 43.73 48.81 Inventory Days 70.67 55.58 49.71 52.52 52.68 62.14 67.18 53.72 57.95 55.96 Payable days 74.31 60.34 59.65 56.80 61.51 69.47 41.23 39.30 49.00 47.40 Cash Conversion Cycle 44.77 37.62 39.88 43.52 42.29 45.89 72.88 56.37 52.68 57.37 Total Debt/Equity 0.01 0.01 0.01 0.01 0.01 0.06 0.28 0.43 0.16 0.36 Interest Cover 49.96 79.83 66.70 43.88 54.77 26.69 0.15 -0.46 8.54 8.34

Description Mar 26 Mar 25 Mar 24 Mar 15
Book Value (Rs.) 776.75 692.85 410.88 276.88 ROA 7.63% 13.84% 14.74% 1.44% ROE 14.15% 24.08% 28.63% 3.89% ROCE 15.74% 28.59% 34.09% 9.07% Fixed Asset Turnover 2.00 2.77 3.78 3.57 Receivable days 45.63 44.64 45.44 42.10 Inventory Days 75.27 62.84 38.89 33.71 Payable days 75.62 69.13 58.46 57.55 Cash Conversion Cycle 45.27 38.35 25.87 18.26 Total Debt/Equity 0.23 0.17 0.01 0.35 Interest Cover 11.80 48.04 66.70 2.49

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

bandhan small cap fund

ikigai emerging equity fund

sbi multicap fund

enam investments private limited

vallabh bhanshali

investor education and protection fund (iepf)

Annual Reports:

News Update:

Styrenix Performance - Quarterly Results
5th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback