Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

International Constructions Ltd.

Finance - NBFC

Rating :
N/A

BSE: Not Listed | NSE: SUBCAPCITY

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 46.27
  • N/A
  • 29.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 11.88%
  • 13.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.72
  • 3.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.46
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.84
  • 20.48

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
104.78
6.91
16.38
0.00
2.47
0.55
1.23
18.61
25.98
22.19
Net Sales Growth
-
1416.35%
-57.81%
0
-100%
349.09%
-55.28%
-93.39%
-28.37%
17.08%
 
Cost Of Goods Sold
-
0.84
0.68
0.96
0.00
0.00
0.00
0.31
7.67
0.58
0.78
Gross Profit
-
103.93
6.23
15.42
0.00
2.47
0.55
0.93
10.94
25.39
21.40
GP Margin
-
99.19%
90.16%
94.14%
0
100%
100%
75.61%
58.79%
97.73%
96.44%
Total Expenditure
-
120.48
8.16
8.93
2.50
2.06
2.54
1.16
16.92
19.41
17.71
Power & Fuel Cost
-
0.55
0.01
0.02
0.00
0.00
0.00
0.04
0.00
0.07
0.06
% Of Sales
-
0.52%
0.14%
0.12%
0
0%
0%
3.25%
0%
0.27%
0.27%
Employee Cost
-
35.41
5.52
6.07
1.65
1.34
0.22
0.41
5.71
4.61
3.59
% Of Sales
-
33.79%
79.88%
37.06%
0
54.25%
40.0%
33.33%
30.68%
17.74%
16.18%
Manufacturing Exp.
-
35.73
0.72
0.55
0.29
0.31
0.18
0.05
0.08
13.23
11.73
% Of Sales
-
34.10%
10.42%
3.36%
0
12.55%
32.73%
4.07%
0.43%
50.92%
52.86%
General & Admin Exp.
-
4.14
1.00
0.88
0.18
0.14
0.16
0.27
1.58
0.96
1.09
% Of Sales
-
3.95%
14.47%
5.37%
0
5.67%
29.09%
21.95%
8.49%
3.70%
4.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
44.36
0.23
0.47
0.39
0.27
1.98
0.13
1.88
0.02
0.00
% Of Sales
-
42.34%
3.33%
2.87%
0
10.93%
360.0%
10.57%
10.10%
0.08%
2.34%
EBITDA
-
-15.70
-1.25
7.45
-2.50
0.41
-1.99
0.07
1.69
6.57
4.48
EBITDA Margin
-
-14.98%
-18.09%
45.48%
0
16.60%
-361.82%
5.69%
9.08%
25.29%
20.19%
Other Income
-
9.64
2.35
1.59
1.37
0.23
1.18
0.39
7.35
0.26
0.15
Interest
-
4.17
1.84
1.62
1.15
0.93
1.12
1.63
3.55
3.92
3.89
Depreciation
-
9.88
0.73
1.44
0.57
0.57
0.57
0.01
2.20
2.18
2.32
PBT
-
-20.11
-1.47
5.98
-2.86
-0.87
-2.50
-1.18
3.29
0.74
-1.59
Tax
-
4.46
-1.37
2.51
-2.08
0.16
2.56
0.13
1.36
0.17
0.01
Tax Rate
-
-22.18%
93.20%
41.97%
72.73%
-18.39%
-140.66%
-11.02%
43.04%
22.97%
-0.63%
PAT
-
-16.38
0.36
2.22
-0.55
-0.76
-4.38
-1.19
1.96
3.42
-1.62
PAT before Minority Interest
-
-24.79
0.34
1.75
-0.77
-1.03
-4.38
-1.31
1.80
0.57
-1.61
Minority Interest
-
8.41
0.02
0.47
0.22
0.27
0.00
0.12
0.16
2.85
-0.01
PAT Margin
-
-15.63%
5.21%
13.55%
0
-30.77%
-796.36%
-96.75%
10.53%
13.16%
-7.30%
PAT Growth
-
-
-83.78%
-
-
-
-
-
-42.69%
-
 
EPS
-
-45.50
1.00
6.17
-1.53
-2.11
-12.17
-3.31
5.44
9.50
-4.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
52.66
34.79
30.85
26.68
38.11
43.86
47.66
44.40
5.92
2.51
Share Capital
3.63
3.63
3.63
3.63
3.63
3.63
3.63
3.63
3.63
3.63
Total Reserves
49.03
31.15
27.22
23.05
34.48
40.22
44.03
40.77
2.29
-1.12
Non-Current Liabilities
20.81
11.26
11.18
13.28
16.91
17.50
7.38
10.91
6.83
8.09
Secured Loans
11.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.70
8.01
Unsecured Loans
8.64
5.43
4.81
4.22
3.74
3.41
0.00
4.98
0.00
0.00
Long Term Provisions
1.54
0.06
0.39
0.02
0.02
0.02
0.01
0.05
0.04
0.07
Current Liabilities
53.30
29.21
18.42
9.73
13.29
8.44
19.46
31.53
33.64
40.63
Trade Payables
6.29
0.23
3.93
3.51
4.81
4.75
1.32
2.59
3.71
9.83
Other Current Liabilities
36.43
19.57
7.74
1.32
1.87
0.71
4.30
5.74
5.38
4.91
Short Term Borrowings
5.14
8.98
6.15
4.74
6.50
2.95
13.77
22.88
24.38
25.76
Short Term Provisions
5.44
0.42
0.60
0.16
0.10
0.03
0.07
0.32
0.17
0.14
Total Liabilities
166.37
101.14
86.19
75.43
96.17
101.44
81.57
93.97
47.24
52.07
Net Block
47.28
52.17
54.92
53.49
60.42
61.10
53.41
59.13
7.68
6.39
Gross Block
72.49
54.92
56.94
55.20
61.56
61.67
53.50
73.86
21.64
22.48
Accumulated Depreciation
25.22
2.75
2.02
1.71
1.14
0.57
0.10
14.73
13.96
16.09
Non Current Assets
60.41
82.36
73.04
71.71
87.57
91.96
74.86
78.35
27.56
25.16
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.93
2.37
2.44
Non Current Investment
10.53
21.47
15.56
17.80
26.65
29.86
19.57
14.01
14.00
12.67
Long Term Loans & Adv.
0.87
7.19
2.46
0.41
0.51
1.00
1.88
2.29
2.47
2.45
Other Non Current Assets
1.73
1.53
0.10
0.00
0.00
0.00
0.00
0.99
1.04
1.21
Current Assets
105.97
18.77
13.14
3.72
8.59
9.49
6.71
15.62
19.68
26.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.39
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
20.73
3.00
8.15
0.06
3.27
4.42
0.44
6.57
6.68
7.87
Cash & Bank
11.23
0.50
0.33
0.15
0.04
0.12
0.33
0.91
0.96
0.73
Other Current Assets
74.01
0.86
0.79
0.00
5.28
4.95
5.93
8.15
12.05
18.31
Short Term Loans & Adv.
35.38
14.02
3.23
3.51
5.28
4.95
2.99
4.81
11.87
17.95
Net Current Assets
52.67
-10.44
-5.28
-6.01
-4.70
1.05
-12.75
-15.91
-13.95
-13.72
Total Assets
166.38
101.13
86.18
75.43
96.16
101.45
81.57
93.97
47.24
52.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-9.85
18.03
-3.65
-4.53
-3.58
-0.86
0.36
-3.24
7.36
3.31
PBT
-20.11
-1.47
5.98
-2.86
-0.87
-2.50
-1.18
3.29
0.74
-1.59
Adjustment
44.56
5.33
1.79
-1.63
-4.03
4.95
1.60
5.28
3.89
3.77
Changes in Working Capital
-33.72
12.90
-9.56
0.24
2.51
-6.54
0.00
-11.85
2.74
1.13
Cash after chg. in Working capital
-9.28
16.76
-1.79
-4.25
-2.39
-4.08
0.42
-3.28
7.36
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
1.27
-1.86
-0.28
-1.18
3.21
-0.07
0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.56
-19.59
-0.95
11.56
4.03
-3.65
-0.15
-4.68
-4.80
0.48
Net Fixed Assets
0.00
-0.01
0.00
0.01
0.00
0.11
0.00
0.04
0.00
Net Investments
5.63
-6.21
0.22
2.05
5.60
-8.27
6.14
-4.48
1.51
Others
-26.19
-13.37
-1.17
9.50
-1.57
4.51
-6.29
-0.24
-6.31
Cash from Financing Activity
41.29
1.77
4.53
-6.92
-0.53
4.29
-0.78
7.87
-2.34
-3.49
Net Cash Inflow / Outflow
10.88
0.21
-0.07
0.10
-0.08
-0.22
-0.57
-0.05
0.23
0.29
Opening Cash & Equivalents
0.28
0.08
0.15
0.04
0.12
0.34
0.91
0.96
0.73
0.43
Closing Cash & Equivalent
11.17
0.28
0.08
0.15
0.04
0.12
0.33
0.91
0.96
0.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
144.69
95.51
84.68
73.21
91.43
107.14
130.52
121.54
16.30
6.91
ROA
-18.54%
0.37%
2.16%
-0.90%
-1.04%
-4.78%
-1.49%
2.54%
1.15%
-3.08%
ROE
-56.81%
1.05%
6.09%
-2.58%
-2.85%
-10.14%
-2.85%
7.17%
13.59%
-63.95%
ROCE
-24.31%
1.80%
15.19%
-4.31%
0.14%
-1.31%
0.69%
12.30%
12.71%
6.34%
Fixed Asset Turnover
1.64
0.12
0.29
0.00
0.04
0.01
0.02
0.39
1.18
0.99
Receivable days
41.34
294.40
91.43
0.00
567.70
1614.60
1036.19
129.95
102.26
129.54
Inventory Days
0.00
27.05
14.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
1403.78
1106.52
1416.29
606.09
784.40
1137.18
885.23
79.75
122.47
201.31
Cash Conversion Cycle
-1362.45
-785.07
-1310.67
-606.09
-216.70
477.42
150.96
50.19
-20.21
-71.77
Total Debt/Equity
0.60
0.42
0.36
0.34
0.31
0.16
0.29
0.63
5.25
13.45
Interest Cover
-3.88
0.44
3.63
-1.48
0.07
-0.63
0.28
1.89
1.19
0.59

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.