PBT
-4.47
26.51
-204.70
-24.55
1.89
-4.29
-204.63
-26.85
-28.06
-34.56
Adjustment
15.43
-21.48
191.98
22.81
4.95
68.60
270.38
92.98
86.40
64.49
Changes in Working Capital
-28.94
-3.56
0.45
3.42
65.60
-0.50
-25.07
-11.64
-22.22
-53.06
Cash after chg. in Working capital
-17.98
1.47
-12.27
1.68
72.44
63.81
40.68
54.49
36.12
-23.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.37
-0.02
-0.29
-2.46
-9.99
-4.95
-5.26
-5.18
0.51
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00