Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Subex Ltd.

IT - Software

Rating :
30/99

BSE: 532348 | NSE: SUBEXLTD

NSE BSE
13.02
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  12.97
  •  13.28
  •  12.95
  •  12.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1162616
  •  15193658.23
  •  29.27
  •  10.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 732.85
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 654.47
  • N/A
  • 2.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 3.67%
  • 86.56%
  • FII
  • DII
  • Others
  • 0.77%
  • 0.01%
  • 8.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.21
  • -5.15
  • 0.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -14.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.24
  • -
  • -15.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.58
  • 3.77
  • 3.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 155.78
  • 243.49
  • 384.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
66.40
68.16
-2.58%
70.60
83.80
-15.75%
72.69
81.82
-11.16%
74.16
76.81
-3.45%
Expenses
62.47
74.20
-15.81%
83.60
80.72
3.57%
70.19
81.25
-13.61%
72.27
81.38
-11.19%
EBITDA
3.93
-6.04
-
-13.00
3.08
-
2.50
0.57
338.60%
1.89
-4.57
-
EBIDTM
5.92%
-8.86%
-18.41%
3.68%
3.44%
0.70%
2.55%
-5.95%
Other Income
15.81
1.92
723.44%
2.76
2.69
2.60%
1.07
1.41
-24.11%
1.20
1.28
-6.25%
Interest
0.99
0.59
67.80%
0.50
0.64
-21.88%
0.54
0.63
-14.29%
0.59
0.66
-10.61%
Depreciation
4.04
3.66
10.38%
3.38
3.78
-10.58%
3.35
3.74
-10.43%
3.73
4.20
-11.19%
PBT
14.71
-8.37
-
-14.12
-146.60
-
-0.32
-2.39
-
2.99
-8.15
-
Tax
1.90
2.84
-33.10%
3.48
9.91
-64.88%
2.93
2.50
17.20%
2.37
2.90
-18.28%
PAT
12.81
-11.21
-
-17.60
-156.51
-
-3.25
-4.89
-
0.62
-11.05
-
PATM
19.29%
-16.45%
-24.93%
-186.77%
-4.47%
-5.98%
0.84%
-14.39%
EPS
0.23
-0.20
-
-0.31
-2.78
-
-0.06
-0.09
-
0.01
-0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
283.85
285.61
309.72
278.69
333.44
372.03
364.98
348.12
324.32
357.33
322.46
Net Sales Growth
-8.61%
-7.78%
11.13%
-16.42%
-10.37%
1.93%
4.84%
7.34%
-9.24%
10.81%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
Gross Profit
283.85
285.61
309.72
278.69
333.44
372.03
364.98
348.12
324.32
357.33
322.04
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
99.87%
Total Expenditure
288.53
300.26
325.38
310.89
298.86
274.48
278.80
296.77
290.37
275.22
259.75
Power & Fuel Cost
-
1.64
1.81
1.55
1.12
1.42
2.14
2.12
2.10
2.01
2.09
% Of Sales
-
0.57%
0.58%
0.56%
0.34%
0.38%
0.59%
0.61%
0.65%
0.56%
0.65%
Employee Cost
-
185.18
209.00
200.69
214.49
197.20
174.54
191.05
174.71
158.71
160.34
% Of Sales
-
64.84%
67.48%
72.01%
64.33%
53.01%
47.82%
54.88%
53.87%
44.42%
49.72%
Manufacturing Exp.
-
16.05
14.57
13.86
9.38
7.49
8.78
8.35
7.74
6.59
6.69
% Of Sales
-
5.62%
4.70%
4.97%
2.81%
2.01%
2.41%
2.40%
2.39%
1.84%
2.07%
General & Admin Exp.
-
37.18
43.07
40.42
33.01
22.10
47.19
61.23
62.29
65.00
60.55
% Of Sales
-
13.02%
13.91%
14.50%
9.90%
5.94%
12.93%
17.59%
19.21%
18.19%
18.78%
Selling & Distn. Exp.
-
5.89
5.51
4.79
6.77
5.46
10.32
6.95
5.71
5.23
5.18
% Of Sales
-
2.06%
1.78%
1.72%
2.03%
1.47%
2.83%
2.00%
1.76%
1.46%
1.61%
Miscellaneous Exp.
-
26.39
14.42
24.36
5.62
9.95
3.02
4.89
16.56
12.22
5.18
% Of Sales
-
9.24%
4.66%
8.74%
1.69%
2.67%
0.83%
1.40%
5.11%
3.42%
1.65%
EBITDA
-4.68
-14.65
-15.66
-32.20
34.58
97.55
86.18
51.35
33.95
82.11
62.71
EBITDA Margin
-1.65%
-5.13%
-5.06%
-11.55%
10.37%
26.22%
23.61%
14.75%
10.47%
22.98%
19.45%
Other Income
20.84
6.95
6.73
9.71
11.70
6.27
14.50
2.72
1.72
18.52
6.22
Interest
2.62
2.22
2.63
2.58
2.71
3.54
5.64
2.16
7.75
20.40
61.52
Depreciation
14.50
14.12
15.59
13.99
9.88
13.78
15.08
4.83
5.17
4.95
4.27
PBT
3.26
-24.04
-27.15
-39.06
33.69
86.50
79.96
47.08
22.75
75.28
3.14
Tax
10.68
11.62
16.63
12.15
12.70
37.65
31.45
21.86
13.73
9.61
12.73
Tax Rate
327.61%
-58.63%
-9.50%
-31.11%
37.70%
42.13%
-13.23%
46.43%
39.90%
-28.58%
-20.68%
PAT
-7.42
-31.44
-191.73
-51.21
20.99
51.72
-269.15
25.22
20.68
-43.23
-74.29
PAT before Minority Interest
-7.42
-31.44
-191.73
-51.21
20.99
51.72
-269.15
25.22
20.68
-43.23
-74.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.61%
-11.01%
-61.90%
-18.38%
6.29%
13.90%
-73.74%
7.24%
6.38%
-12.10%
-23.04%
PAT Growth
0.00%
-
-
-
-59.42%
-
-
21.95%
-
-
 
EPS
-0.13
-0.56
-3.41
-0.91
0.37
0.92
-4.79
0.45
0.37
-0.77
-1.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
304.48
333.51
521.84
563.67
548.55
515.39
794.10
779.45
684.09
733.83
Share Capital
281.00
281.00
281.00
281.00
281.00
562.00
562.00
562.00
506.91
502.81
Total Reserves
20.33
49.08
236.40
280.00
265.23
-47.75
231.92
217.43
177.11
230.85
Non-Current Liabilities
104.09
111.69
109.74
100.05
100.08
73.25
22.96
12.42
5.25
51.61
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.96
Long Term Provisions
23.15
24.38
24.38
24.13
22.69
3.55
9.92
9.68
10.03
9.18
Current Liabilities
102.37
105.86
85.77
75.97
97.59
89.72
82.52
109.67
273.92
268.21
Trade Payables
21.09
24.12
12.62
16.72
13.11
16.46
8.34
13.31
18.05
16.77
Other Current Liabilities
67.59
70.27
59.14
44.67
64.00
59.63
54.13
47.41
150.07
124.02
Short Term Borrowings
0.00
0.00
0.00
0.00
5.84
0.00
0.00
32.15
85.90
103.96
Short Term Provisions
13.69
11.47
14.01
14.58
14.64
13.63
20.05
16.80
19.90
23.47
Total Liabilities
510.94
551.06
717.35
739.69
746.22
678.36
899.58
901.54
963.26
1,053.65
Net Block
217.01
227.85
385.45
367.68
375.48
392.70
664.29
666.01
668.05
775.02
Gross Block
263.70
434.11
429.33
401.15
401.95
426.24
683.06
680.19
677.15
779.27
Accumulated Depreciation
46.69
58.31
43.88
33.47
26.47
33.54
18.77
14.18
9.10
4.25
Non Current Assets
295.20
299.65
455.86
443.13
433.23
435.64
717.90
713.84
709.43
812.44
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6.91
1.65
1.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
69.16
69.20
67.06
73.73
57.73
41.05
47.30
44.38
35.83
31.54
Other Non Current Assets
2.12
0.95
1.70
1.72
0.02
1.89
6.31
3.45
5.55
5.89
Current Assets
215.74
251.41
261.49
296.56
312.99
242.72
181.68
187.70
253.83
241.21
Current Investments
15.46
7.31
12.22
11.65
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
77.62
101.55
90.37
96.81
99.56
92.06
85.39
92.90
118.51
111.48
Cash & Bank
78.38
100.60
109.15
108.67
145.01
91.10
41.99
33.02
73.86
86.00
Other Current Assets
44.28
4.81
6.59
6.66
68.42
59.56
54.30
61.78
61.46
43.74
Short Term Loans & Adv.
37.56
37.14
43.16
72.77
63.69
55.44
4.10
4.14
8.98
11.74
Net Current Assets
113.37
145.55
175.72
220.59
215.40
153.00
99.16
78.03
-20.09
-27.00
Total Assets
510.94
551.06
717.35
739.69
746.22
678.36
899.58
901.54
963.26
1,053.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.75
-8.28
9.21
-8.10
90.95
66.24
54.58
53.65
53.92
66.38
PBT
-19.82
-175.10
-39.06
33.69
89.37
-237.70
47.08
34.41
-33.62
-61.56
Adjustment
30.46
170.61
30.43
8.06
17.24
324.15
8.34
2.48
132.81
132.56
Changes in Working Capital
7.67
10.14
22.33
-27.07
-1.62
-5.64
9.60
33.02
-32.89
6.90
Cash after chg. in Working capital
18.31
5.65
13.70
14.68
104.99
80.81
65.02
69.91
66.30
77.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.56
-13.93
-4.49
-22.78
-14.04
-14.57
-10.44
-16.26
-12.38
-11.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.97
34.62
-37.77
-35.34
-7.22
-4.30
-11.40
-3.49
-7.03
1.63
Net Fixed Assets
-2.20
-3.80
-45.27
-0.04
3.40
-3.13
0.00
-52.70
-3.52
68.05
Net Investments
20.90
169.39
82.06
48.00
0.00
168.08
0.37
12.95
60.70
54.63
Others
-33.67
-130.97
-74.56
-83.30
-10.62
-169.25
-11.77
36.26
-64.21
-121.05
Cash from Financing Activity
-12.05
-9.34
-6.51
-15.32
-32.07
-13.34
-34.06
-90.84
-54.88
-36.36
Net Cash Inflow / Outflow
-17.27
17.00
-35.07
-58.76
51.66
48.60
9.12
-40.68
-7.99
31.66
Opening Cash & Equivalents
69.23
52.38
85.39
142.94
90.43
39.47
30.07
73.86
86.00
49.18
Closing Cash & Equivalent
52.36
69.23
52.38
85.39
142.94
90.43
39.47
30.07
73.86
86.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
5.36
5.87
9.21
9.98
9.72
9.15
14.13
13.87
13.49
14.59
ROA
-5.92%
-30.23%
-7.03%
2.83%
7.26%
-34.11%
2.80%
2.22%
-4.29%
-6.79%
ROE
-9.96%
-45.25%
-9.50%
3.79%
9.75%
-41.15%
3.21%
2.83%
-6.10%
-15.77%
ROCE
-5.52%
-40.33%
-6.72%
6.51%
17.37%
-35.44%
6.13%
5.01%
-1.44%
0.00%
Fixed Asset Turnover
0.82
0.72
0.67
0.83
0.90
0.66
0.51
0.48
0.49
0.38
Receivable days
114.49
113.09
122.57
107.48
94.00
88.73
93.47
118.96
117.46
124.56
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
21.31
18.39
29.01
35.47
51.44
Cash Conversion Cycle
114.49
113.09
122.57
107.48
94.00
67.42
75.08
89.96
82.00
73.12
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.04
0.27
0.31
Interest Cover
-7.93
-65.58
-14.14
13.43
26.25
-41.15
22.80
5.44
-0.65
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Subex - Quarterly Results
    11th Aug 2025, 17:31 PM

    Read More
  • Subex launches FraudZap
    1st Jul 2025, 09:38 AM

    The platform’s first out-of-the-box use case targets the growing threat of Handset Fraud, one of the most pervasive challenges for telcos currently

    Read More
  • Subex integrates GenAI into HyperSense Revenue Assurance & Fraud Management
    20th Jun 2025, 16:45 PM

    This marks a foundational shift in how telecom systems operate: moving from static configuration to dynamic, AI-driven reasoning

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.