PBT
-45.79
-197.99
-76.99
-4.47
26.51
-204.70
-24.55
1.89
-4.29
-204.63
Adjustment
51.02
178.96
67.58
15.43
-21.48
191.98
22.81
4.95
68.60
270.38
Changes in Working Capital
5.58
19.40
58.82
-28.28
-3.56
0.45
3.42
65.60
-0.50
-25.07
Cash after chg. in Working capital
10.81
0.37
49.41
-17.32
1.47
-12.27
1.68
72.44
63.81
40.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.09
-4.50
-3.96
-1.37
-0.02
-0.29
-2.46
-9.99
-4.95
-5.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00