Nifty

:

23242.10

Sensex

:

73918.76

119.10 (0.52%)
394.50 (0.54%)

Login

Nifty
Sensex

:
:

23242.10
73918.76

119.10 (0.52%)
394.50 (0.54%)

Sudal Industries Ltd.

Aluminium & Aluminium Products

Rating :

55/99

BSE: 506003 | NSE: Not Listed

Watchlist

NSE BSE

44.19

09-Jun-2026

Open
High
Low
Previous Close

43.94
44.99
42.01
42.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1987
84754
44.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.98
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

51.62
N/A
1.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.30
13.61
-1.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

41.07
7.75
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
0.31
8.28

P:BV (Average)

8 Years
5 Years
3 Years

1.05
1.21
1.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.72
23.59
34.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 49.45 44.13 12.06% 45.39 40.48 12.13% 44.97 35.71 25.93% 41.69 34.43 21.09%
Expenses 45.26 39.94 13.32% 42.19 37.67 12.00% 42.54 33.37 27.48% 39.82 31.26 27.38%
EBITDA 4.19 4.19 0.00% 3.20 2.81 13.88% 2.43 2.34 3.85% 1.87 3.17 -41.01%
EBIDTM 8.48% 9.49% 7.05% 6.94% 5.41% 6.56% 4.49% 9.20%
Other Income 0.21 0.05 320.00% 0.10 0.07 42.86% 0.10 0.09 11.11% 0.08 0.10 -20.00%
Interest 0.31 -0.37 - 0.72 1.96 -63.27% 0.62 0.76 -18.42% 0.65 0.74 -12.16%
Depreciation 3.24 0.56 478.57% 0.61 0.54 12.96% 1.40 0.49 185.71% 0.58 0.46 26.09%
PBT 0.86 4.05 -78.77% 1.97 0.38 418.42% 0.52 1.18 -55.93% 0.72 2.06 -65.05%
Tax 0.27 0.74 -63.51% 4.54 0.43 955.81% -0.13 0.52 - 0.31 0.30 3.33%
PAT 0.58 3.32 -82.53% -2.57 -0.04 - 0.65 0.66 -1.52% 0.41 1.76 -76.70%
PATM 1.18% 7.51% -5.66% -0.11% 1.45% 1.85% 0.98% 5.12%
EPS 0.69 3.95 -82.53% -3.06 -0.05 - 0.78 0.79 -1.27% 0.49 2.10 -76.67%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 181.50 154.75 144.11 159.85 128.94 81.76 92.01 124.13 105.53 84.13 69.71 Net Sales Growth 17.29% 7.38% -9.85% 23.97% 57.71% -11.14% -25.88% 17.63% 25.44% 20.69% Cost Of Goods Sold 145.32 115.86 110.32 128.69 98.92 58.81 76.44 99.61 83.95 62.62 56.08 Gross Profit 36.18 38.90 33.79 31.16 30.03 22.95 15.57 24.53 21.58 21.52 13.63 GP Margin 19.94% 25.14% 23.45% 19.49% 23.29% 28.07% 16.92% 19.76% 20.45% 25.58% 19.55% Total Expenditure 169.81 145.70 136.94 167.72 119.90 75.53 96.97 118.97 99.80 76.61 69.42 Power & Fuel Cost - 12.56 12.33 12.96 8.41 6.49 8.62 9.05 6.64 5.49 4.93 % Of Sales - 8.12% 8.56% 8.11% 6.52% 7.94% 9.37% 7.29% 6.29% 6.53% 7.07% Employee Cost - 5.63 5.17 4.76 4.25 3.47 3.62 4.12 3.65 4.11 3.48 % Of Sales - 3.64% 3.59% 2.98% 3.30% 4.24% 3.93% 3.32% 3.46% 4.89% 4.99% Manufacturing Exp. - 4.04 4.74 5.66 3.52 3.18 3.20 2.49 2.40 1.88 2.06 % Of Sales - 2.61% 3.29% 3.54% 2.73% 3.89% 3.48% 2.01% 2.27% 2.23% 2.96% General & Admin Exp. - 2.56 2.65 2.58 2.81 2.07 2.50 2.50 2.30 1.71 1.76 % Of Sales - 1.65% 1.84% 1.61% 2.18% 2.53% 2.72% 2.01% 2.18% 2.03% 2.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.67% Miscellaneous Exp. - 5.05 1.73 13.06 1.99 1.51 2.57 1.21 0.86 0.80 0.47 % Of Sales - 3.26% 1.20% 8.17% 1.54% 1.85% 2.79% 0.97% 0.81% 0.95% 0.93% EBITDA 11.69 9.05 7.17 -7.87 9.04 6.23 -4.96 5.16 5.73 7.52 0.29 EBITDA Margin 6.44% 5.85% 4.98% -4.92% 7.01% 7.62% -5.39% 4.16% 5.43% 8.94% 0.42% Other Income 0.49 3.77 0.18 3.19 0.22 0.47 0.00 2.42 0.00 0.00 0.02 Interest 2.30 3.09 9.16 23.83 20.72 17.39 15.51 14.96 13.52 12.56 11.77 Depreciation 5.83 2.06 1.79 2.39 2.76 2.91 3.03 3.06 3.07 1.99 1.22 PBT 4.07 7.68 -3.59 -30.90 -14.22 -13.61 -23.49 -10.44 -10.86 -7.03 -12.69 Tax 4.99 1.98 0.64 0.00 0.00 0.22 1.68 0.72 0.11 0.00 -6.38 Tax Rate 122.60% 25.78% 0.53% 0.00% 0.00% -1.62% -6.24% -6.90% -1.01% 0.00% 50.28% PAT -0.93 5.70 121.18 -33.38 -9.61 -13.83 -28.58 -11.15 -10.97 -7.03 -6.31 PAT before Minority Interest -0.93 5.70 121.18 -33.38 -9.61 -13.83 -28.58 -11.15 -10.97 -7.03 -6.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.51% 3.68% 84.09% -20.88% -7.45% -16.92% -31.06% -8.98% -10.40% -8.36% -9.05% PAT Growth -116.32% -95.30% - - - - - - - - EPS -1.11 6.79 144.26 -39.74 -11.44 -16.46 -34.02 -13.27 -13.06 -8.37 -7.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 24.87 19.26 -102.93 -69.65 -60.10 -46.28 -17.70 -6.60 4.43 11.36 Share Capital 8.37 8.37 7.37 7.37 7.37 7.37 7.37 7.37 7.37 7.37 Total Reserves 16.50 10.89 -110.30 -77.02 -67.47 -53.65 -25.07 -13.97 -2.94 3.99 Non-Current Liabilities 15.94 20.88 1.36 1.57 2.11 5.23 8.11 8.76 11.38 21.38 Secured Loans 0.12 0.00 0.00 0.00 0.00 0.00 2.31 4.15 6.03 15.22 Unsecured Loans 13.92 18.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.58 1.96 1.36 1.34 1.33 1.38 1.49 1.36 1.33 2.31 Current Liabilities 24.66 16.71 163.06 139.41 124.46 106.95 88.93 75.23 65.90 48.71 Trade Payables 12.75 9.15 9.72 9.13 11.00 9.86 7.85 10.89 8.69 5.48 Other Current Liabilities 6.99 6.26 118.55 101.63 86.01 78.50 65.64 51.38 46.21 33.92 Short Term Borrowings 2.35 0.69 34.25 28.00 26.86 18.09 14.86 12.30 10.40 8.81 Short Term Provisions 2.57 0.61 0.53 0.65 0.59 0.50 0.57 0.65 0.60 0.50 Total Liabilities 65.47 56.85 61.49 71.33 66.47 65.90 79.34 77.39 81.71 81.45 Net Block 36.15 33.64 32.25 39.74 41.87 44.94 52.38 54.93 53.84 26.40 Gross Block 46.35 42.30 39.41 54.51 54.81 55.44 60.44 59.99 55.84 69.10 Accumulated Depreciation 10.20 8.66 7.16 14.76 12.94 10.50 8.05 5.06 1.99 42.70 Non Current Assets 38.44 37.40 37.96 47.32 45.68 48.76 56.64 57.38 59.36 31.17 Capital Work in Progress 0.03 1.78 0.61 2.14 0.00 0.00 0.00 0.00 2.33 2.33 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.26 0.08 3.10 3.43 1.21 1.31 0.95 0.64 1.40 2.43 Other Non Current Assets 0.00 1.90 2.00 2.00 2.59 2.51 3.31 1.81 1.79 0.00 Current Assets 27.03 19.45 23.53 24.01 20.79 17.14 22.69 20.01 22.35 50.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.47 7.61 10.32 11.79 11.38 8.49 8.48 8.20 8.21 34.99 Sundry Debtors 11.17 8.85 10.32 8.82 7.83 6.93 9.90 9.58 11.62 9.11 Cash & Bank 2.24 2.01 2.12 2.61 1.04 1.49 2.38 0.23 0.17 1.82 Other Current Assets 2.15 0.05 0.02 0.00 0.54 0.23 1.93 1.99 2.34 4.35 Short Term Loans & Adv. 2.08 0.92 0.75 0.78 0.48 0.19 1.83 1.83 1.83 1.86 Net Current Assets 2.37 2.74 -139.53 -115.40 -103.67 -89.81 -66.24 -55.22 -43.55 1.56 Total Assets 65.47 56.85 61.49 71.33 66.47 65.90 79.33 77.39 81.71 81.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 9.59 10.54 4.23 5.40 1.36 0.77 3.15 5.50 5.68 7.14 PBT 7.68 121.82 -33.38 -9.61 -13.60 -25.16 -10.44 -10.86 -6.92 -12.69 Adjustment 5.35 -114.03 38.80 19.68 21.31 20.30 18.55 16.59 13.71 12.99 Changes in Working Capital -2.79 2.77 -1.19 -4.60 -6.30 5.66 -4.90 0.03 -0.94 7.08 Cash after chg. in Working capital 10.24 10.56 4.24 5.48 1.41 0.80 3.22 5.76 5.85 7.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.65 -0.01 -0.01 -0.08 -0.05 -0.03 -0.07 -0.26 -0.17 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.95 -4.63 -4.32 -3.69 -0.85 -0.76 -1.00 -1.82 0.01 -0.07 Net Fixed Assets -2.30 -4.06 16.63 -1.84 0.63 5.00 -0.45 -1.82 13.26 0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.65 -0.57 -20.95 -1.85 -1.48 -5.76 -0.55 0.00 -13.25 -0.10 Cash from Financing Activity -6.48 -6.06 -0.42 -0.57 -0.96 -0.88 -0.03 -3.59 -7.33 -6.97 Net Cash Inflow / Outflow 0.15 -0.14 -0.51 1.14 -0.45 -0.86 2.12 0.08 -1.65 0.10 Opening Cash & Equivalents 1.45 1.59 2.10 0.96 1.41 2.28 0.15 0.07 1.72 1.62 Closing Cash & Equivalent 1.61 1.45 1.59 2.10 0.96 1.41 2.28 0.15 0.07 1.72

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 29.72 23.01 -139.70 -94.54 -85.30 -66.54 -27.76 -12.69 2.29 11.68 ROA 9.32% 204.79% -50.26% -13.94% -20.89% -39.36% -14.23% -13.79% -8.61% -7.40% ROE 25.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -136.55% -52.47% ROCE 24.56% 0.00% 0.00% 0.00% 0.00% 0.00% 119.04% 18.33% 18.99% -1.74% Fixed Asset Turnover 3.49 3.53 3.40 2.36 1.48 1.59 2.06 1.87 1.50 1.13 Receivable days 23.61 24.28 21.85 23.57 32.96 33.33 28.63 35.63 40.27 44.87 Inventory Days 22.50 22.71 25.25 32.80 44.36 33.61 24.53 27.59 83.92 168.05 Payable days 34.50 31.22 26.74 37.14 64.72 42.29 20.19 13.51 6.16 15.26 Cash Conversion Cycle 11.61 15.77 20.36 19.23 12.60 24.65 32.97 49.71 118.03 197.67 Total Debt/Equity 0.86 1.15 -0.33 -0.40 -0.43 -0.45 -0.93 -1.97 10.88 3.44 Interest Cover 3.49 14.30 -0.40 0.54 0.22 -0.73 0.30 0.20 0.44 -0.08

Top Investors:

reynolds international inc

madhumilan credit capital private limited

mahendra girdharilal

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback