Sudarshan Chemical Industries, 506655, SUDARSCHEM Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,193.61
367.43
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,237.71
0.49%
2.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.54
34.78
56.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.27
12.27
9.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-13.19
-29.71
-60.34

P:E (Median)

8 Years
5 Years
3 Years

28.42
29.28
57.64

P:BV (Average)

8 Years
5 Years
3 Years

4.39
3.94
3.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.21
17.41
18.67

Earnings Forecasts:

(Updated: 25-07-2026)

Description 2026 2027 2028 2029
Adj EPS 22 9 128.1 10.27
P/E Ratio 46.93 114.71 8.06 100.52
Revenue 29.74 16.78 12.07 9463.03
EBITDA 10500 11221.5 11947.3 535.13
Net Income 761.59 1013.44 1219.44 63.7
ROA 238.31 418.38 580.92 1.75
P/B Ratio 1.21 10.84 -1.74 2.37
ROE 1.92 1.73 1.47 1.15
FCFF 6.58 10.57 13.43 -164.54
FCFF Yield 476.73 624.65 867.69 -1.91
Net Debt 5.53 7.25 10.07 1139.4
BVPS 849.7 95.2 -592.33 435.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 732.70 703.60 4.14% 550.30 574.80 -4.26% 582.50 675.80 -13.81% 531.20 579.70 -8.37%
Expenses 581.10 634.00 -8.34% 488.80 503.20 -2.86% 512.00 558.00 -8.24% 412.20 487.80 -15.50%
EBITDA 151.60 69.60 117.82% 61.50 71.60 -14.11% 70.50 117.80 -40.15% 119.00 91.90 29.49%
EBIDTM 20.69% 9.89% 11.18% 12.46% 12.10% 17.43% 22.40% 15.85%
Other Income 22.70 17.40 30.46% 28.00 4.40 536.36% 49.20 5.10 864.71% 24.60 3.50 602.86%
Interest 7.50 8.30 -9.64% 5.70 9.10 -37.36% 7.30 5.90 23.73% 8.10 5.00 62.00%
Depreciation 37.00 35.10 5.41% 37.30 35.30 5.67% 37.50 35.40 5.93% 36.20 34.90 3.72%
PBT 135.20 33.90 298.82% 20.00 23.00 -13.04% 74.90 81.60 -8.21% 99.30 55.50 78.92%
Tax 14.80 11.50 28.70% -2.50 6.90 - 0.80 20.40 -96.08% 26.00 14.40 80.56%
PAT 120.40 22.40 437.50% 22.50 16.10 39.75% 74.10 61.20 21.08% 73.30 41.10 78.35%
PATM 16.43% 3.18% 4.09% 2.80% 12.72% 9.06% 13.80% 7.09%
EPS 15.32 2.85 437.54% 2.86 2.05 39.51% 9.43 7.79 21.05% 9.33 5.23 78.39%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,789.90 1,349.40 106.75% 2,103.00 666.40 215.58% 2,387.40 696.10 242.97% 2,506.90 633.60 295.66%
Expenses 2,562.50 1,222.40 109.63% 2,080.80 587.50 254.18% 2,277.10 601.60 278.51% 2,314.50 553.10 318.46%
EBITDA 227.40 127.00 79.06% 22.20 78.90 -71.86% 110.30 94.50 16.72% 192.40 80.50 139.01%
EBIDTM 8.15% 9.41% 1.06% 11.84% 4.62% 13.58% 7.67% 12.71%
Other Income 10.40 20.40 -49.02% 29.90 4.50 564.44% 50.70 5.00 914.00% 25.80 3.50 637.14%
Interest 40.80 21.00 94.29% 36.40 11.40 219.30% 43.60 8.90 389.89% 44.10 7.00 530.00%
Depreciation 50.40 57.10 -11.73% 100.60 36.50 175.62% 97.20 36.60 165.57% 99.00 35.90 175.77%
PBT 162.30 7.70 2,007.79% -130.30 4.70 - 20.20 42.80 -52.80% 75.10 41.10 82.73%
Tax 85.20 10.20 735.29% -6.80 4.20 - 10.20 12.90 -20.93% 27.20 11.70 132.48%
PAT 77.10 -2.50 - -123.50 0.50 - 10.00 29.90 -66.56% 47.90 29.40 62.93%
PATM 2.76% -0.19% -5.87% 0.08% 0.42% 4.30% 1.91% 4.64%
EPS 10.03 -0.51 - -14.69 0.07 - 1.49 4.33 -65.59% 6.01 4.26 41.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 2,396.70 2,533.90 2,141.43 1,976.11 1,918.91 1,708.50 1,518.27 1,432.86 1,305.81 1,126.12 Net Sales Growth - -5.41% 18.33% 8.37% 2.98% 12.32% 12.53% 5.96% 9.73% 15.96% Cost Of Goods Sold - 1,310.10 1,415.20 1,234.93 1,218.55 1,131.45 1,007.59 885.12 862.93 759.80 632.83 Gross Profit - 1,086.60 1,118.70 906.49 757.56 787.47 700.91 633.15 569.93 546.01 493.28 GP Margin - 45.34% 44.15% 42.33% 38.34% 41.04% 41.02% 41.70% 39.78% 41.81% 43.80% Total Expenditure - 2,074.40 2,181.60 1,865.87 1,793.39 1,684.00 1,450.45 1,279.95 1,229.44 1,109.85 957.39 Power & Fuel Cost - 186.40 188.00 161.91 166.84 145.80 96.01 78.16 78.41 86.01 76.45 % Of Sales - 7.78% 7.42% 7.56% 8.44% 7.60% 5.62% 5.15% 5.47% 6.59% 6.79% Employee Cost - 189.10 168.70 147.47 126.95 129.25 108.73 97.28 90.76 77.02 66.88 % Of Sales - 7.89% 6.66% 6.89% 6.42% 6.74% 6.36% 6.41% 6.33% 5.90% 5.94% Manufacturing Exp. - 165.20 173.50 149.59 131.61 139.79 116.42 101.67 94.72 93.40 89.89 % Of Sales - 6.89% 6.85% 6.99% 6.66% 7.28% 6.81% 6.70% 6.61% 7.15% 7.98% General & Admin Exp. - 122.20 101.80 72.85 61.67 61.16 60.13 64.10 55.33 51.28 49.08 % Of Sales - 5.10% 4.02% 3.40% 3.12% 3.19% 3.52% 4.22% 3.86% 3.93% 4.36% Selling & Distn. Exp. - 52.60 65.90 49.96 31.25 39.23 36.58 27.99 28.42 24.65 12.98 % Of Sales - 2.19% 2.60% 2.33% 1.58% 2.04% 2.14% 1.84% 1.98% 1.89% 1.15% Miscellaneous Exp. - 48.80 68.50 49.15 56.52 37.33 25.00 25.63 18.87 17.70 12.98 % Of Sales - 2.04% 2.70% 2.30% 2.86% 1.95% 1.46% 1.69% 1.32% 1.36% 2.60% EBITDA - 322.30 352.30 275.56 182.72 234.91 258.05 238.32 203.42 195.96 168.73 EBITDA Margin - 13.45% 13.90% 12.87% 9.25% 12.24% 15.10% 15.70% 14.20% 15.01% 14.98% Other Income - 206.00 30.50 17.93 4.15 8.38 15.36 7.71 6.09 11.69 20.10 Interest - 29.80 29.70 29.70 37.93 18.94 17.75 12.84 15.21 24.88 24.12 Depreciation - 148.00 140.70 136.89 111.11 86.89 85.14 72.39 64.82 57.69 48.55 PBT - 350.50 212.40 126.91 37.83 137.46 170.52 160.80 129.48 125.07 116.16 Tax - 39.10 53.30 103.44 6.42 37.08 45.01 28.69 63.32 40.24 30.20 Tax Rate - 11.87% 27.45% 23.59% 16.97% 26.98% 24.83% 16.12% 29.75% 32.17% 26.00% PAT - 290.30 140.90 335.12 31.41 100.38 136.23 149.28 149.52 84.83 85.96 PAT before Minority Interest - 290.30 140.90 335.12 31.41 100.38 136.23 149.28 149.52 84.83 85.96 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 12.11% 5.56% 15.65% 1.59% 5.23% 7.97% 9.83% 10.44% 6.50% 7.63% PAT Growth - 106.03% -57.96% 966.92% -68.71% -26.32% -8.74% -0.16% 76.26% -1.31% EPS - 36.93 17.93 42.64 4.00 12.77 17.33 18.99 19.02 10.79 10.94

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 9,787.20 3,345.60 2,538.78 2,301.73 2,200.81 1,864.11 1,708.19 1,593.05 1,329.41 1,281.61 Net Sales Growth - 192.54% 31.78% 10.30% 4.59% 18.06% 9.13% 7.23% 19.83% 3.73% Cost Of Goods Sold - 4,971.80 1,773.70 1,415.39 1,368.28 1,270.40 1,060.45 976.17 942.20 756.52 708.13 Gross Profit - 4,815.40 1,571.90 1,123.38 933.45 930.40 803.65 732.03 650.85 572.90 573.48 GP Margin - 49.20% 46.98% 44.25% 40.55% 42.28% 43.11% 42.85% 40.86% 43.09% 44.75% Total Expenditure - 9,291.30 2,962.20 2,221.81 2,088.52 1,922.82 1,584.15 1,459.70 1,386.64 1,142.45 1,095.11 Power & Fuel Cost - 589.30 228.70 164.57 167.66 146.12 96.28 78.48 78.75 86.02 76.86 % Of Sales - 6.02% 6.84% 6.48% 7.28% 6.64% 5.16% 4.59% 4.94% 6.47% 6.00% Employee Cost - 1,666.30 356.00 209.95 183.95 183.97 155.66 145.75 124.41 94.43 92.48 % Of Sales - 17.03% 10.64% 8.27% 7.99% 8.36% 8.35% 8.53% 7.81% 7.10% 7.22% Manufacturing Exp. - 613.90 228.60 175.77 154.65 151.71 123.56 110.53 106.29 96.94 99.35 % Of Sales - 6.27% 6.83% 6.92% 6.72% 6.89% 6.63% 6.47% 6.67% 7.29% 7.75% General & Admin Exp. - 800.60 162.00 116.87 81.81 72.44 70.05 78.12 73.23 62.51 67.49 % Of Sales - 8.18% 4.84% 4.60% 3.55% 3.29% 3.76% 4.57% 4.60% 4.70% 5.27% Selling & Distn. Exp. - 271.20 110.70 77.74 69.44 56.44 49.22 38.17 32.60 28.06 15.49 % Of Sales - 2.77% 3.31% 3.06% 3.02% 2.56% 2.64% 2.23% 2.05% 2.11% 1.21% Miscellaneous Exp. - 378.20 102.50 61.52 62.74 41.73 28.92 32.49 29.15 17.98 15.49 % Of Sales - 3.86% 3.06% 2.42% 2.73% 1.90% 1.55% 1.90% 1.83% 1.35% 2.75% EBITDA - 495.90 383.40 316.97 213.21 277.99 279.96 248.49 206.41 186.96 186.50 EBITDA Margin - 5.07% 11.46% 12.49% 9.26% 12.63% 15.02% 14.55% 12.96% 14.06% 14.55% Other Income - 182.60 33.40 18.52 4.79 5.00 17.04 4.68 7.04 10.71 18.10 Interest - 174.30 50.60 38.88 44.03 22.61 20.11 16.40 19.41 24.65 29.50 Depreciation - 347.20 166.20 141.17 114.23 89.26 86.51 73.51 65.57 57.74 48.98 PBT - 157.00 200.00 155.43 59.74 171.12 190.39 163.26 128.47 115.28 126.12 Tax - 115.80 39.00 113.08 14.97 41.16 49.28 35.35 67.98 38.36 34.35 Tax Rate - 90.97% 40.46% 24.03% 25.06% 24.05% 25.88% 19.59% 33.86% 33.28% 27.24% PAT - 22.30 55.90 357.45 44.77 129.97 141.11 145.08 132.75 76.92 91.77 PAT before Minority Interest - 40.80 60.30 357.45 44.77 129.97 141.11 145.08 132.75 76.92 91.77 Minority Interest - -18.50 -4.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.23% 1.67% 14.08% 1.95% 5.91% 7.57% 8.49% 8.33% 5.79% 7.16% PAT Growth - -60.11% -84.36% 698.41% -65.55% -7.89% -2.74% 9.29% 72.58% -16.18% EPS - 2.84 7.11 45.48 5.70 16.54 17.95 18.46 16.89 9.79 11.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,533.90 2,258.90 1,106.49 808.11 832.25 770.51 632.54 598.58 452.38 394.11 Share Capital 15.70 15.70 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85 Total Reserves 2,491.10 2,215.80 1,088.01 790.89 816.12 755.41 618.70 584.74 438.54 380.27 Non-Current Liabilities 488.00 417.40 427.33 734.11 638.98 650.22 505.41 326.95 320.23 296.84 Secured Loans 0.00 24.10 94.38 348.33 363.70 305.88 225.00 99.83 166.68 109.22 Unsecured Loans 0.00 0.00 98.93 98.88 0.00 0.00 0.00 13.31 15.30 26.03 Long Term Provisions 386.30 285.40 137.17 209.71 209.49 285.52 234.67 158.18 84.72 118.59 Current Liabilities 1,087.40 1,091.20 902.98 952.51 1,095.88 818.36 695.34 584.63 475.17 549.39 Trade Payables 525.60 492.40 440.09 428.65 476.05 418.00 353.80 236.57 224.92 217.35 Other Current Liabilities 125.10 145.00 218.44 231.51 200.15 214.25 109.11 93.21 103.44 129.21 Short Term Borrowings 307.80 303.10 5.91 125.90 253.38 130.55 172.31 133.97 113.32 136.62 Short Term Provisions 128.90 150.70 238.54 166.45 166.30 55.57 60.12 120.88 33.49 66.22 Total Liabilities 4,109.30 3,767.50 2,436.80 2,494.73 2,567.11 2,239.09 1,833.29 1,510.16 1,247.78 1,240.34 Net Block 1,008.40 1,019.30 1,069.16 1,098.13 812.09 597.75 613.52 464.30 465.13 418.40 Gross Block 1,944.90 1,809.10 1,720.07 1,614.31 1,222.21 923.61 855.69 635.26 572.57 467.05 Accumulated Depreciation 936.50 789.80 650.91 516.18 410.13 325.86 242.17 170.97 107.44 48.66 Non Current Assets 2,431.60 2,134.50 1,267.49 1,423.16 1,368.66 1,263.79 1,013.71 686.95 624.34 633.84 Capital Work in Progress 77.20 45.50 14.53 44.25 281.61 278.08 47.98 23.96 5.57 8.02 Non Current Investment 973.90 790.50 51.15 55.54 55.15 54.76 43.64 23.95 53.32 54.87 Long Term Loans & Adv. 366.80 274.80 126.57 217.06 212.01 319.90 295.04 167.94 93.48 139.68 Other Non Current Assets 5.30 4.40 6.09 8.18 7.81 13.30 13.52 6.81 6.84 12.87 Current Assets 1,677.70 1,633.00 1,169.30 1,043.11 1,198.45 975.31 819.59 815.48 614.87 606.50 Current Investments 193.30 257.30 0.00 0.00 0.00 0.00 0.00 18.16 6.34 0.00 Inventories 365.50 350.80 313.43 374.38 478.25 321.86 339.47 247.60 195.53 186.74 Sundry Debtors 654.90 679.00 524.84 421.88 464.08 490.25 366.45 348.68 299.86 286.82 Cash & Bank 57.90 26.40 42.38 10.72 19.07 14.13 6.75 5.30 11.35 12.94 Other Current Assets 406.10 104.10 25.55 32.06 237.06 149.08 106.91 195.74 101.79 120.00 Short Term Loans & Adv. 146.80 215.40 263.10 204.06 203.72 112.34 84.58 160.88 85.44 89.68 Net Current Assets 590.30 541.80 266.32 90.60 102.57 156.95 124.25 230.85 139.70 57.11 Total Assets 4,109.30 3,767.50 2,436.79 2,466.27 2,567.11 2,239.10 1,833.30 1,502.43 1,239.21 1,240.34

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,450.20 3,392.40 1,149.04 828.22 833.19 743.58 600.79 567.71 439.97 381.06 Share Capital 15.70 15.70 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85 Total Reserves 3,407.40 3,349.30 1,130.56 811.01 817.06 728.47 586.94 553.87 426.12 367.21 Non-Current Liabilities 2,801.20 2,987.51 445.81 746.73 654.34 665.06 510.38 329.23 315.19 302.02 Secured Loans 1,628.60 1,612.90 94.38 350.33 368.58 308.14 225.00 99.83 166.69 116.37 Unsecured Loans 19.30 19.00 98.93 98.88 0.00 0.00 0.00 13.31 15.30 26.03 Long Term Provisions 740.10 908.41 143.28 213.78 216.41 292.38 237.24 160.04 86.62 125.39 Current Liabilities 2,897.50 3,062.33 1,097.60 1,159.54 1,232.64 916.41 789.72 650.80 604.18 678.92 Trade Payables 1,534.00 1,393.70 512.05 508.73 521.76 441.15 371.47 242.15 264.41 269.93 Other Current Liabilities 806.00 938.70 258.07 287.34 233.01 236.41 129.67 94.45 126.85 143.20 Short Term Borrowings 347.00 378.70 86.21 192.49 303.30 179.03 226.21 189.93 179.15 198.52 Short Term Provisions 210.50 351.23 241.26 170.99 174.57 59.83 62.37 124.27 33.77 67.27 Total Liabilities 9,552.70 10,040.44 2,692.45 2,734.49 2,720.17 2,325.05 1,900.89 1,547.74 1,359.34 1,362.00 Net Block 2,987.20 2,773.70 1,101.55 1,126.15 831.63 614.85 627.09 464.96 475.37 451.72 Gross Block 4,299.40 3,582.20 1,763.14 1,649.93 1,247.80 944.51 872.48 636.68 583.81 503.26 Accumulated Depreciation 1,312.20 808.50 661.59 523.78 416.17 329.65 245.40 171.72 108.44 51.53 Non Current Assets 3,588.30 3,556.11 1,264.06 1,403.38 1,345.98 1,236.39 981.91 666.88 583.25 618.03 Capital Work in Progress 144.30 121.30 14.58 44.49 284.67 278.35 47.98 23.96 5.57 8.03 Non Current Investment 243.40 216.40 2.44 2.05 1.67 1.28 0.89 0.01 0.49 0.48 Long Term Loans & Adv. 197.50 433.71 139.40 222.51 220.21 328.58 292.43 171.14 94.98 145.60 Other Non Current Assets 15.90 11.00 6.09 8.18 7.81 13.32 13.52 6.81 6.84 12.20 Current Assets 5,964.40 6,484.33 1,428.38 1,302.66 1,374.18 1,088.66 918.98 858.72 739.57 743.97 Current Investments 323.00 328.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2,443.60 2,501.80 437.60 494.08 565.98 411.57 410.66 307.66 272.92 260.68 Sundry Debtors 1,679.00 1,225.00 585.32 486.15 500.66 484.69 364.06 346.14 333.30 342.92 Cash & Bank 1,074.90 1,511.20 55.91 29.41 35.29 23.84 15.62 8.14 14.19 15.26 Other Current Assets 443.90 194.40 24.85 30.95 272.25 168.56 128.63 196.77 119.16 125.11 Short Term Loans & Adv. 225.70 723.73 324.71 262.08 236.49 130.79 105.10 161.30 103.11 94.11 Net Current Assets 3,066.90 3,422.00 330.79 143.12 141.55 172.25 129.26 207.93 135.39 65.05 Total Assets 9,552.70 10,040.44 2,692.44 2,706.04 2,720.16 2,325.05 1,900.89 1,525.60 1,322.82 1,362.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 180.00 66.40 188.88 283.64 164.83 155.17 235.81 85.11 154.67 144.03 PBT 350.50 212.40 126.91 37.83 137.46 170.52 160.80 129.48 125.07 116.16 Adjustment -57.30 114.50 153.09 150.38 95.10 98.40 103.77 60.42 90.50 67.51 Changes in Working Capital -50.20 -208.20 -15.52 99.74 -33.81 -77.16 32.00 -90.71 -56.63 -9.21 Cash after chg. in Working capital 243.00 118.70 264.48 287.95 198.75 191.76 296.57 99.19 158.94 174.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -63.00 -52.30 -75.60 -4.31 -33.92 -36.59 -60.21 -28.10 -27.05 -29.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 14.01 22.78 -0.87 Cash From Investing Activity -22.90 -1,113.50 289.25 -182.00 -294.33 -260.53 -224.46 -24.86 -88.30 -128.24 Net Fixed Assets -167.50 -120.00 -76.04 -154.74 -302.13 -298.02 -244.45 -81.08 -103.07 210.73 Net Investments -119.40 -996.65 4.39 -0.39 -0.39 -11.12 -1.53 17.55 -4.79 -6.58 Others 264.00 3.15 360.90 -26.87 8.19 48.61 21.52 38.67 19.56 -332.39 Cash from Financing Activity -122.60 1,030.40 -448.55 -110.41 134.03 113.06 -10.94 -63.13 -69.77 -24.79 Net Cash Inflow / Outflow 34.50 -16.70 29.58 -8.77 4.53 7.70 0.42 -2.89 -3.40 -8.99 Opening Cash & Equivalents 18.70 35.40 5.79 14.55 10.02 2.33 1.91 4.79 8.19 17.18 Closing Cash & Equivalent 53.20 18.70 35.37 5.79 14.55 10.02 2.33 1.91 4.79 8.19

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 344.00 71.30 193.46 287.05 179.57 165.17 262.60 71.02 147.56 163.30 PBT 186.30 202.90 155.43 59.74 171.12 190.39 163.26 128.47 115.28 126.12 Adjustment 429.90 101.10 167.53 158.05 104.10 104.30 111.44 68.45 93.17 75.94 Changes in Working Capital -69.00 -150.20 -45.98 80.44 -57.59 -90.72 50.05 -103.01 -72.09 -14.78 Cash after chg. in Working capital 547.20 153.80 276.97 298.22 217.63 203.97 324.75 93.91 136.36 187.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -203.20 -82.50 -83.52 -11.18 -38.05 -38.80 -61.60 -31.65 -27.81 -31.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 8.77 39.01 7.71 Cash From Investing Activity 164.90 -1,582.90 279.32 -189.27 -307.99 -265.84 -219.81 -26.54 -87.32 -135.18 Net Fixed Assets -167.50 -120.00 -76.04 -154.74 -302.13 -298.02 -244.45 -81.08 -103.07 210.73 Net Investments -119.40 -996.65 4.39 -0.39 -0.39 -11.12 -1.53 17.55 -4.79 -6.58 Others 451.80 -466.25 350.97 -34.14 -5.47 43.30 26.17 36.99 20.54 -339.33 Cash from Financing Activity -680.30 2,596.10 -445.93 -102.70 137.75 108.47 -39.37 -47.64 -62.47 -38.32 Net Cash Inflow / Outflow -171.40 1,084.50 26.84 -4.92 9.34 7.80 3.42 -3.15 -2.24 -10.20 Opening Cash & Equivalents 1,104.30 47.20 20.39 25.32 15.98 8.18 4.76 7.92 10.16 20.35 Closing Cash & Equivalent 932.90 1,104.30 47.24 20.39 25.32 15.98 8.18 4.76 7.92 10.16

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 319.34 284.27 159.17 116.25 119.89 111.12 91.37 86.47 65.35 56.93 ROA 7.37% 4.54% 13.59% 1.24% 4.18% 6.69% 8.88% 10.91% 7.04% 7.63% ROE 12.25% 8.45% 35.15% 3.84% 12.55% 19.44% 24.16% 28.84% 20.80% 24.76% ROCE 12.99% 10.85% 31.01% 4.81% 10.69% 16.51% 19.12% 26.87% 19.88% 20.52% Fixed Asset Turnover 1.28 1.44 1.28 1.39 1.79 1.92 2.04 2.49 2.81 2.40 Receivable days 101.57 86.70 80.68 81.82 90.76 91.51 85.94 78.80 73.21 77.07 Inventory Days 54.54 47.84 58.62 78.74 76.10 70.64 70.55 53.84 47.70 47.62 Payable days 141.81 120.25 128.38 135.50 144.21 139.79 82.22 65.02 66.76 61.47 Cash Conversion Cycle 14.31 14.29 10.92 25.07 22.65 22.36 74.27 67.62 54.15 63.21 Total Debt/Equity 0.13 0.18 0.33 0.93 0.92 0.73 0.70 0.52 0.81 0.91 Interest Cover 12.05 7.54 15.77 2.00 8.26 11.21 14.77 14.42 5.94 5.79

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 428.66 165.32 119.16 120.03 107.23 86.79 82.01 63.56 55.05 45.35 ROA 0.94% 13.17% 1.64% 5.15% 6.68% 8.22% 8.96% 6.14% 7.81% 5.91% ROE 2.64% 36.30% 5.41% 16.52% 21.01% 24.74% 26.81% 20.64% 29.17% 24.25% ROCE 4.21% 31.49% 6.29% 12.87% 17.13% 19.27% 24.92% 18.73% 21.93% 18.84% Fixed Asset Turnover 1.21 1.49 1.59 2.01 2.05 2.26 2.74 3.08 2.65 2.23 Receivable days 98.75 77.02 78.24 81.71 83.09 75.86 74.07 73.71 78.57 80.65 Inventory Days 158.35 66.97 84.05 81.06 80.50 76.73 63.29 58.16 58.02 60.58 Payable days 196.57 131.62 137.45 138.33 139.85 76.42 64.05 70.58 67.89 51.33 Cash Conversion Cycle 60.52 12.38 24.85 24.44 23.74 76.17 73.31 61.29 68.70 89.89 Total Debt/Equity 0.61 0.39 0.99 0.99 0.83 0.83 0.65 0.98 1.14 1.37 Interest Cover 2.96 13.10 2.36 8.57 10.47 11.93 10.90 5.08 5.21 3.71

Top Investors:

tata mutual fund - tata small cap fund

hdfc small cap fund

akash bhanshali

anuj narayandas rathi

nippon life india trustee ltd-a/c nippon india small cap fund

pradeep ramwilas rathi

franklin india opportunites fund

vijaykumar ramchandra rathi

rohit kishor rathi

rahul pradeep rathi

Annual Reports:

News Update:

Sudarshan Chemical Industries inaugurates second global head office in Frankfurt
15th Jun 2026, 16:45 PM

The nearly 21,000 sq ft. serves as Sudarshan’s second global head office, alongside its existing global head office in Pune, India
Read More

Sudarshan Chemical Industries Ltd.

Dyes & Pigments

BSE: 506655 | NSE: SUDARSCHEM

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Sudarshan Chemical Industries Ltd.

Dyes & Pigments

BSE: 506655 | NSE: SUDARSCHEM

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: