Nifty
:
16992.55
Sensex
:
57720.37
47.50 (0.28%)
193.27 (0.34%)
Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

Suditi Industries Ltd.

Textile

Rating :
35/99

BSE: 521113 | NSE: SUDITIND

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.36
  • N/A
  • -23.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.69%
  • 2.05%
  • 22.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.22
  • -0.09
  • 2.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 178.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 1.93
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • -0.96
  • -7.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
26.57
28.40
-6.44%
28.76
30.26
-4.96%
30.62
19.38
58.00%
25.25
17.12
47.49%
Expenses
31.44
27.12
15.93%
29.95
28.71
4.32%
29.40
17.96
63.70%
46.66
24.85
87.77%
EBITDA
-4.87
1.28
-
-1.19
1.55
-
1.22
1.42
-14.08%
-21.42
-7.73
-
EBIDTM
-18.31%
4.49%
-4.14%
5.12%
3.98%
7.31%
-84.83%
-45.15%
Other Income
0.08
0.16
-50.00%
0.08
0.36
-77.78%
0.09
0.05
80.00%
0.28
0.31
-9.68%
Interest
0.81
0.93
-12.90%
1.21
1.13
7.08%
0.92
1.17
-21.37%
1.29
1.41
-8.51%
Depreciation
0.36
0.35
2.86%
0.35
0.34
2.94%
0.36
0.33
9.09%
0.35
0.32
9.38%
PBT
-5.96
0.16
-
-2.67
0.45
-
0.03
-0.04
-
-30.41
-9.15
-
Tax
0.02
0.00
0
-0.02
-0.03
-
0.01
0.07
-85.71%
-0.02
0.03
-
PAT
-5.98
0.16
-
-2.65
0.48
-
0.02
-0.11
-
-30.39
-9.18
-
PATM
-22.52%
0.57%
-9.21%
1.58%
0.06%
-0.57%
-120.37%
-53.60%
EPS
-2.21
0.09
-
-1.05
-0.03
-
0.01
-0.21
-
-19.01
-6.07
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
111.20
103.28
50.13
94.88
111.86
103.73
89.69
89.46
Net Sales Growth
16.86%
106.02%
-47.16%
-15.18%
7.84%
15.65%
0.26%
 
Cost Of Goods Sold
86.63
72.84
35.89
56.16
66.40
55.79
43.91
28.39
Gross Profit
24.57
30.45
14.24
38.73
45.46
47.94
45.78
61.08
GP Margin
22.09%
29.48%
28.41%
40.82%
40.64%
46.22%
51.04%
68.28%
Total Expenditure
137.45
120.34
61.41
90.30
101.45
94.21
81.35
82.77
Power & Fuel Cost
-
8.44
4.16
6.77
7.58
7.19
6.52
6.22
% Of Sales
-
8.17%
8.30%
7.14%
6.78%
6.93%
7.27%
6.95%
Employee Cost
-
7.08
3.87
7.13
7.96
9.52
9.36
8.11
% Of Sales
-
6.86%
7.72%
7.51%
7.12%
9.18%
10.44%
9.07%
Manufacturing Exp.
-
23.51
11.21
16.89
14.76
16.82
14.81
15.32
% Of Sales
-
22.76%
22.36%
17.80%
13.20%
16.22%
16.51%
17.12%
General & Admin Exp.
-
2.75
1.65
2.39
3.61
3.82
4.95
4.51
% Of Sales
-
2.66%
3.29%
2.52%
3.23%
3.68%
5.52%
5.04%
Selling & Distn. Exp.
-
2.41
0.53
0.32
0.61
0.68
0.93
19.77
% Of Sales
-
2.33%
1.06%
0.34%
0.55%
0.66%
1.04%
22.10%
Miscellaneous Exp.
-
3.31
4.09
0.66
0.51
0.40
0.88
0.46
% Of Sales
-
3.20%
8.16%
0.70%
0.46%
0.39%
0.98%
0.51%
EBITDA
-26.26
-17.06
-11.28
4.58
10.41
9.52
8.34
6.69
EBITDA Margin
-23.62%
-16.52%
-22.50%
4.83%
9.31%
9.18%
9.30%
7.48%
Other Income
0.53
0.86
0.31
0.64
0.50
0.19
0.36
1.68
Interest
4.23
4.64
4.96
4.60
3.93
3.48
3.17
3.09
Depreciation
1.42
1.37
1.59
2.09
1.89
1.57
1.83
1.76
PBT
-39.01
-22.20
-17.52
-1.47
5.10
4.66
3.69
3.52
Tax
-0.01
0.02
0.04
0.18
1.81
1.48
1.58
2.22
Tax Rate
0.03%
-0.07%
-0.23%
-12.24%
35.49%
31.76%
42.82%
63.07%
PAT
-39.00
-35.14
-22.77
-1.62
3.30
3.18
2.12
1.30
PAT before Minority Interest
-39.06
-35.05
-22.83
-1.66
3.29
3.18
2.12
1.30
Minority Interest
-0.06
-0.09
0.06
0.04
0.01
0.00
0.00
0.00
PAT Margin
-35.07%
-34.02%
-45.42%
-1.71%
2.95%
3.07%
2.36%
1.45%
PAT Growth
0.00%
-
-
-
3.77%
50.00%
63.08%
 
EPS
-14.77
-13.31
-8.63
-0.61
1.25
1.20
0.80
0.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-19.63
15.47
38.23
36.27
32.27
29.14
26.63
Share Capital
17.55
17.55
17.55
16.98
16.76
16.76
16.67
Total Reserves
-37.37
-2.27
20.49
19.03
14.60
12.08
9.96
Non-Current Liabilities
5.81
7.50
1.81
6.73
6.97
6.10
5.00
Secured Loans
3.70
5.50
0.00
0.00
0.00
3.46
4.34
Unsecured Loans
0.00
0.00
0.00
4.37
4.11
0.00
0.00
Long Term Provisions
0.56
0.48
0.32
0.51
0.46
0.00
0.00
Current Liabilities
103.04
79.19
79.31
66.29
55.11
45.29
33.55
Trade Payables
35.42
26.58
28.05
22.49
21.10
18.22
10.91
Other Current Liabilities
31.73
17.36
12.92
5.22
4.71
3.67
2.10
Short Term Borrowings
35.72
35.19
38.21
38.45
29.23
22.85
19.09
Short Term Provisions
0.18
0.07
0.13
0.13
0.06
0.55
1.46
Total Liabilities
90.00
102.06
119.31
109.29
94.36
80.54
65.20
Net Block
7.66
7.76
8.91
10.39
10.49
10.60
11.76
Gross Block
50.55
49.29
48.84
48.31
46.61
45.15
44.48
Accumulated Depreciation
42.89
41.52
39.93
37.92
36.12
34.55
32.72
Non Current Assets
17.83
18.16
19.11
19.53
21.48
15.34
16.42
Capital Work in Progress
1.54
1.63
1.49
0.60
1.87
0.43
0.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.96
8.73
8.65
8.47
8.90
4.04
4.45
Other Non Current Assets
0.66
0.03
0.07
0.06
0.22
0.27
0.00
Current Assets
72.17
83.90
100.20
89.77
72.88
65.21
48.64
Current Investments
0.01
0.01
0.01
0.01
0.02
0.02
0.02
Inventories
26.44
39.35
41.41
35.08
37.09
32.82
23.27
Sundry Debtors
32.47
33.50
43.89
48.26
32.57
29.96
20.92
Cash & Bank
0.53
0.38
0.69
0.57
0.47
0.42
0.36
Other Current Assets
12.72
3.77
2.23
1.01
2.74
1.99
4.05
Short Term Loans & Adv.
8.75
6.89
11.98
4.83
1.39
0.94
3.23
Net Current Assets
-30.87
4.71
20.89
23.47
17.77
19.92
15.09
Total Assets
90.00
102.06
119.31
109.30
94.36
80.55
65.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.52
2.60
6.84
-5.17
4.12
-0.40
-2.18
PBT
-29.84
-17.52
-1.47
5.10
4.66
3.69
2.47
Adjustment
0.91
1.05
5.57
6.37
5.16
5.64
2.86
Changes in Working Capital
34.45
19.07
2.93
-14.89
-4.12
-8.29
-6.87
Cash after chg. in Working capital
5.52
2.60
7.03
-3.42
5.70
1.04
-1.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.19
-1.75
-1.58
-1.44
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.24
-0.64
-1.60
0.13
-7.69
-0.63
-2.02
Net Fixed Assets
-1.14
-0.59
-1.42
-0.43
-2.77
-0.80
Net Investments
-1.16
0.00
0.00
0.01
-0.05
0.00
Others
1.06
-0.05
-0.18
0.55
-4.87
0.17
Cash from Financing Activity
-4.13
-2.28
-5.12
5.15
3.63
1.08
4.23
Net Cash Inflow / Outflow
0.15
-0.31
0.12
0.10
0.06
0.05
0.04
Opening Cash & Equivalents
0.38
0.69
0.57
0.47
0.42
0.36
0.33
Closing Cash & Equivalent
0.53
0.38
0.69
0.57
0.48
0.42
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-10.81
8.34
21.67
21.21
18.71
17.21
15.88
ROA
-36.50%
-20.63%
-1.45%
3.23%
3.64%
2.91%
1.99%
ROE
0.00%
-85.63%
-4.47%
9.77%
10.57%
7.65%
4.90%
ROCE
-76.33%
-26.62%
4.02%
12.48%
13.45%
13.04%
13.24%
Fixed Asset Turnover
2.16
1.21
1.95
2.36
2.26
2.00
2.01
Receivable days
111.79
237.67
177.26
131.88
109.89
103.39
85.31
Inventory Days
111.49
248.00
147.12
117.74
122.86
114.00
94.91
Payable days
155.34
277.80
164.26
82.11
74.93
61.23
48.45
Cash Conversion Cycle
67.93
207.87
160.12
167.51
157.82
156.17
131.78
Total Debt/Equity
-2.10
2.75
1.00
1.19
1.06
0.91
0.88
Interest Cover
-6.55
-3.60
0.68
2.30
2.34
2.16
2.14

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.