Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Textile

Rating :
N/A

BSE: 521113 | NSE: SUDITIND

9.81
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  9.83
  •  10.81
  •  9.81
  •  10.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19
  •  0.56
  •  18.00
  •  6.64

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.35
  • 1.94%
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.45%
  • 3.73%
  • 25.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 9.78
  • 7.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.49
  • 15.69
  • 4.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.49
  • 31.88
  • 15.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 28.48
  • 27.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 2.19
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 10.38
  • 10.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2.47
28.26
-91.26%
25.07
25.77
-2.72%
25.96
30.01
-13.50%
29.71
27.51
8.00%
Expenses
3.01
25.17
-88.04%
24.03
23.07
4.16%
24.27
25.76
-5.78%
27.63
27.24
1.43%
EBITDA
-0.55
3.10
-
1.04
2.70
-61.48%
1.68
4.24
-60.38%
2.08
0.27
670.37%
EBIDTM
-22.12%
10.96%
4.17%
10.49%
6.48%
14.14%
7.00%
0.99%
Other Income
0.44
-0.02
-
0.02
0.23
-91.30%
0.09
0.23
-60.87%
0.09
0.06
50.00%
Interest
0.86
1.36
-36.76%
1.34
0.90
48.89%
1.07
0.82
30.49%
1.02
0.75
36.00%
Depreciation
0.43
0.50
-14.00%
0.06
0.48
-87.50%
0.83
0.48
72.92%
0.78
0.43
81.40%
PBT
-1.40
1.22
-
-0.32
1.56
-
-0.13
3.18
-
0.38
-0.86
-
Tax
-0.24
0.37
-
0.29
0.28
3.57%
-0.26
0.99
-
0.40
0.17
135.29%
PAT
-1.15
0.85
-
-0.61
1.28
-
0.14
2.19
-93.61%
-0.03
-1.03
-
PATM
-46.76%
3.00%
-2.45%
4.97%
0.53%
7.31%
-0.09%
-3.74%
EPS
-0.66
0.48
-
-0.35
0.73
-
0.08
1.25
-93.60%
-0.01
-0.58
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
83.21
111.86
103.73
89.69
89.46
Net Sales Growth
-25.41%
7.84%
15.65%
0.26%
 
Cost Of Goods Sold
44.49
66.40
55.79
43.91
28.39
Gross Profit
38.72
45.46
47.94
45.78
61.08
GP Margin
46.53%
40.64%
46.22%
51.04%
68.28%
Total Expenditure
78.94
101.45
94.21
81.35
82.77
Power & Fuel Cost
-
7.58
7.19
6.52
6.22
% Of Sales
-
6.78%
6.93%
7.27%
6.95%
Employee Cost
-
7.96
9.52
9.36
8.11
% Of Sales
-
7.12%
9.18%
10.44%
9.07%
Manufacturing Exp.
-
14.76
16.82
14.81
15.32
% Of Sales
-
13.20%
16.22%
16.51%
17.12%
General & Admin Exp.
-
3.60
3.82
4.95
4.51
% Of Sales
-
3.22%
3.68%
5.52%
5.04%
Selling & Distn. Exp.
-
0.61
0.68
0.93
19.77
% Of Sales
-
0.55%
0.66%
1.04%
22.10%
Miscellaneous Exp.
-
0.52
0.40
0.88
0.46
% Of Sales
-
0.46%
0.39%
0.98%
0.51%
EBITDA
4.25
10.41
9.52
8.34
6.69
EBITDA Margin
5.11%
9.31%
9.18%
9.30%
7.48%
Other Income
0.64
0.50
0.19
0.36
1.68
Interest
4.29
3.93
3.48
3.17
3.09
Depreciation
2.10
1.89
1.57
1.83
1.76
PBT
-1.47
5.10
4.66
3.69
3.52
Tax
0.19
1.81
1.48
1.58
2.22
Tax Rate
-12.93%
35.49%
31.76%
42.82%
63.07%
PAT
-1.65
3.30
3.18
2.12
1.30
PAT before Minority Interest
-1.62
3.29
3.18
2.12
1.30
Minority Interest
0.03
0.01
0.00
0.00
0.00
PAT Margin
-1.98%
2.95%
3.07%
2.36%
1.45%
PAT Growth
-150.15%
3.77%
50.00%
63.08%
 
EPS
-0.94
1.88
1.81
1.20
0.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
36.27
32.27
29.14
26.63
Share Capital
16.98
16.76
16.76
16.67
Total Reserves
19.03
14.60
12.08
9.96
Non-Current Liabilities
6.73
6.97
6.10
5.00
Secured Loans
0.00
0.00
3.46
4.34
Unsecured Loans
4.37
4.11
0.00
0.00
Long Term Provisions
0.51
0.46
0.00
0.00
Current Liabilities
66.29
55.11
45.29
33.55
Trade Payables
22.49
21.10
18.22
10.91
Other Current Liabilities
5.28
4.71
3.67
2.10
Short Term Borrowings
38.45
29.23
22.85
19.09
Short Term Provisions
0.07
0.06
0.55
1.46
Total Liabilities
109.29
94.36
80.54
65.20
Net Block
10.39
10.49
10.60
11.76
Gross Block
48.31
46.61
45.15
44.48
Accumulated Depreciation
37.92
36.12
34.55
32.72
Non Current Assets
19.53
21.48
15.34
16.42
Capital Work in Progress
0.60
1.87
0.43
0.21
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
8.51
8.90
4.04
4.45
Other Non Current Assets
0.03
0.22
0.27
0.00
Current Assets
89.77
72.88
65.21
48.64
Current Investments
0.01
0.02
0.02
0.02
Inventories
35.08
37.09
32.82
23.27
Sundry Debtors
48.26
32.57
29.96
20.92
Cash & Bank
0.57
0.47
0.42
0.36
Other Current Assets
5.83
1.35
1.05
0.82
Short Term Loans & Adv.
3.71
1.39
0.94
3.23
Net Current Assets
23.47
17.77
19.92
15.09
Total Assets
109.30
94.36
80.55
65.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.17
4.12
-0.40
-2.18
PBT
5.10
4.66
3.69
2.47
Adjustment
6.37
5.16
5.64
2.86
Changes in Working Capital
-14.89
-4.12
-8.29
-6.87
Cash after chg. in Working capital
-3.42
5.70
1.04
-1.54
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.75
-1.58
-1.44
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.13
-7.69
-0.63
-2.02
Net Fixed Assets
-0.43
-2.77
-0.80
Net Investments
0.01
-0.05
0.00
Others
0.55
-4.87
0.17
Cash from Financing Activity
5.15
3.63
1.08
4.23
Net Cash Inflow / Outflow
0.10
0.06
0.05
0.04
Opening Cash & Equivalents
0.47
0.42
0.36
0.33
Closing Cash & Equivalent
0.57
0.48
0.42
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
21.21
18.71
17.21
15.88
ROA
3.23%
3.64%
2.91%
1.99%
ROE
9.77%
10.57%
7.65%
4.90%
ROCE
12.48%
13.45%
13.04%
13.24%
Fixed Asset Turnover
2.36
2.26
2.00
2.01
Receivable days
131.88
109.89
103.39
85.31
Inventory Days
117.74
122.86
114.00
94.91
Payable days
82.11
74.93
61.23
48.45
Cash Conversion Cycle
167.51
157.82
156.17
131.78
Total Debt/Equity
1.19
1.06
0.91
0.88
Interest Cover
2.30
2.34
2.16
2.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.