Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Textile

Rating :
42/99

BSE: 521113 | NSE: SUDITIND

13.60
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  14.00
  •  14.25
  •  13.52
  •  13.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22
  •  0.13
  •  22.00
  •  11.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.99
  • N/A
  • -1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.69%
  • 1.25%
  • 22.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.06
  • -1.68
  • 27.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -10.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • -0.37
  • -1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.00
  • -4.76
  • -11.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
12.23
16.83
-27.33%
16.63
26.57
-37.41%
19.42
28.76
-32.48%
19.43
30.62
-36.54%
Expenses
19.22
37.23
-48.37%
17.72
31.44
-43.64%
22.98
29.95
-23.27%
19.69
29.40
-33.03%
EBITDA
-6.99
-20.40
-
-1.09
-4.87
-
-3.57
-1.19
-
-0.26
1.22
-
EBIDTM
-57.18%
-121.21%
-6.58%
-18.31%
-18.38%
-4.14%
-1.32%
3.98%
Other Income
4.35
13.49
-67.75%
0.08
0.08
0.00%
0.27
0.08
237.50%
0.07
0.09
-22.22%
Interest
1.20
0.31
287.10%
0.32
0.81
-60.49%
0.47
1.21
-61.16%
0.13
0.92
-85.87%
Depreciation
0.68
0.81
-16.05%
0.68
0.36
88.89%
0.69
0.35
97.14%
0.70
0.36
94.44%
PBT
-4.52
-8.03
-
-2.02
-5.96
-
-4.46
-2.67
-
-1.01
0.03
-
Tax
-0.14
-0.17
-
-0.11
0.02
-
-0.15
-0.02
-
0.10
0.01
900.00%
PAT
-4.38
-7.86
-
-1.91
-5.98
-
-4.31
-2.65
-
-1.11
0.02
-
PATM
-35.82%
-46.69%
-11.46%
-22.52%
-22.20%
-9.21%
-5.71%
0.06%
EPS
-1.66
-2.98
-
-0.76
-2.21
-
-1.52
-1.05
-
-0.55
0.01
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
67.71
102.78
103.28
50.13
94.88
111.86
103.73
89.69
89.46
Net Sales Growth
-34.12%
-0.48%
106.02%
-47.16%
-15.18%
7.84%
15.65%
0.26%
 
Cost Of Goods Sold
45.78
73.51
72.84
35.89
56.16
66.40
55.79
43.91
28.39
Gross Profit
21.93
29.27
30.45
14.24
38.73
45.46
47.94
45.78
61.08
GP Margin
32.39%
28.48%
29.48%
28.41%
40.82%
40.64%
46.22%
51.04%
68.28%
Total Expenditure
79.61
127.90
120.34
61.41
90.30
101.45
94.21
81.35
82.77
Power & Fuel Cost
-
8.91
8.44
4.16
6.77
7.58
7.19
6.52
6.22
% Of Sales
-
8.67%
8.17%
8.30%
7.14%
6.78%
6.93%
7.27%
6.95%
Employee Cost
-
8.31
7.08
3.87
7.13
7.96
9.52
9.36
8.11
% Of Sales
-
8.09%
6.86%
7.72%
7.51%
7.12%
9.18%
10.44%
9.07%
Manufacturing Exp.
-
19.64
23.51
11.21
16.89
14.76
16.82
14.81
15.32
% Of Sales
-
19.11%
22.76%
22.36%
17.80%
13.20%
16.22%
16.51%
17.12%
General & Admin Exp.
-
2.92
2.75
1.65
2.39
3.61
3.82
4.95
4.51
% Of Sales
-
2.84%
2.66%
3.29%
2.52%
3.23%
3.68%
5.52%
5.04%
Selling & Distn. Exp.
-
4.27
2.41
0.53
0.32
0.61
0.68
0.93
19.77
% Of Sales
-
4.15%
2.33%
1.06%
0.34%
0.55%
0.66%
1.04%
22.10%
Miscellaneous Exp.
-
10.33
3.31
4.09
0.66
0.51
0.40
0.88
0.46
% Of Sales
-
10.05%
3.20%
8.16%
0.70%
0.46%
0.39%
0.98%
0.51%
EBITDA
-11.91
-25.12
-17.06
-11.28
4.58
10.41
9.52
8.34
6.69
EBITDA Margin
-17.59%
-24.44%
-16.52%
-22.50%
4.83%
9.31%
9.18%
9.30%
7.48%
Other Income
4.77
13.74
0.86
0.31
0.64
0.50
0.19
0.36
1.68
Interest
2.12
3.38
4.64
4.96
4.60
3.93
3.48
3.17
3.09
Depreciation
2.75
1.88
1.37
1.59
2.09
1.89
1.57
1.83
1.76
PBT
-12.01
-16.63
-22.20
-17.52
-1.47
5.10
4.66
3.69
3.52
Tax
-0.30
-0.16
0.02
0.04
0.18
1.81
1.48
1.58
2.22
Tax Rate
2.50%
0.96%
-0.07%
-0.23%
-12.24%
35.49%
31.76%
42.82%
63.07%
PAT
-11.71
-16.39
-35.14
-22.77
-1.62
3.30
3.18
2.12
1.30
PAT before Minority Interest
-11.77
-17.58
-35.05
-22.83
-1.66
3.29
3.18
2.12
1.30
Minority Interest
-0.06
1.19
-0.09
0.06
0.04
0.01
0.00
0.00
0.00
PAT Margin
-17.29%
-15.95%
-34.02%
-45.42%
-1.71%
2.95%
3.07%
2.36%
1.45%
PAT Growth
0.00%
-
-
-
-
3.77%
50.00%
63.08%
 
EPS
-4.44
-6.21
-13.31
-8.63
-0.61
1.25
1.20
0.80
0.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-9.56
-19.63
15.47
38.23
36.27
32.27
29.14
26.63
Share Capital
26.37
17.55
17.55
17.55
16.98
16.76
16.76
16.67
Total Reserves
-36.12
-37.37
-2.27
20.49
19.03
14.60
12.08
9.96
Non-Current Liabilities
9.38
5.81
7.50
1.81
6.73
6.97
6.10
5.00
Secured Loans
0.44
3.70
5.50
0.00
0.00
0.00
3.46
4.34
Unsecured Loans
0.00
0.00
0.00
0.00
4.37
4.11
0.00
0.00
Long Term Provisions
0.64
0.56
0.48
0.32
0.51
0.46
0.00
0.00
Current Liabilities
62.20
103.04
79.19
79.31
66.29
55.11
45.29
33.55
Trade Payables
35.92
35.42
26.58
28.05
22.49
21.10
18.22
10.91
Other Current Liabilities
25.14
31.73
17.36
12.92
5.22
4.71
3.67
2.10
Short Term Borrowings
0.93
35.72
35.19
38.21
38.45
29.23
22.85
19.09
Short Term Provisions
0.20
0.18
0.07
0.13
0.13
0.06
0.55
1.46
Total Liabilities
61.59
90.00
102.06
119.31
109.29
94.36
80.54
65.20
Net Block
13.98
7.66
7.76
8.91
10.39
10.49
10.60
11.76
Gross Block
54.85
50.55
49.29
48.84
48.31
46.61
45.15
44.48
Accumulated Depreciation
40.87
42.89
41.52
39.93
37.92
36.12
34.55
32.72
Non Current Assets
16.23
17.83
18.16
19.11
19.53
21.48
15.34
16.42
Capital Work in Progress
0.00
1.54
1.63
1.49
0.60
1.87
0.43
0.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.53
7.96
8.73
8.65
8.47
8.90
4.04
4.45
Other Non Current Assets
0.71
0.66
0.03
0.07
0.06
0.22
0.27
0.00
Current Assets
45.36
72.17
83.90
100.20
89.77
72.88
65.21
48.64
Current Investments
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
Inventories
11.04
26.44
39.35
41.41
35.08
37.09
32.82
23.27
Sundry Debtors
25.72
32.47
33.50
43.89
48.26
32.57
29.96
20.92
Cash & Bank
0.21
0.53
0.38
0.69
0.57
0.47
0.42
0.36
Other Current Assets
8.38
0.04
3.77
2.23
5.84
2.74
1.99
4.05
Short Term Loans & Adv.
8.36
12.67
6.89
11.98
4.83
1.39
0.94
3.23
Net Current Assets
-16.83
-30.87
4.71
20.89
23.47
17.77
19.92
15.09
Total Assets
61.59
90.00
102.06
119.31
109.30
94.36
80.55
65.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-3.19
5.52
2.60
6.84
-5.17
4.12
-0.40
-2.18
PBT
-16.63
-29.84
-17.52
-1.47
5.10
4.66
3.69
2.47
Adjustment
-9.25
0.91
1.05
5.57
6.37
5.16
5.64
2.86
Changes in Working Capital
22.69
34.45
19.07
2.93
-14.89
-4.12
-8.29
-6.87
Cash after chg. in Working capital
-3.19
5.52
2.60
7.03
-3.42
5.70
1.04
-1.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.19
-1.75
-1.58
-1.44
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.99
-1.24
-0.64
-1.60
0.13
-7.69
-0.63
-2.02
Net Fixed Assets
-2.76
-1.14
-0.59
-1.42
-0.43
-2.77
-0.80
Net Investments
-0.01
-1.16
0.00
0.00
0.01
-0.05
0.00
Others
15.76
1.06
-0.05
-0.18
0.55
-4.87
0.17
Cash from Financing Activity
-10.13
-4.13
-2.28
-5.12
5.15
3.63
1.08
4.23
Net Cash Inflow / Outflow
-0.33
0.15
-0.31
0.12
0.10
0.06
0.05
0.04
Opening Cash & Equivalents
0.53
0.38
0.69
0.57
0.47
0.42
0.36
0.33
Closing Cash & Equivalent
0.21
0.53
0.38
0.69
0.57
0.48
0.42
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-3.70
-10.81
8.34
21.67
21.21
18.71
17.21
15.88
ROA
-23.19%
-36.50%
-20.63%
-1.45%
3.23%
3.64%
2.91%
1.99%
ROE
0.00%
0.00%
-85.63%
-4.47%
9.77%
10.57%
7.65%
4.90%
ROCE
-205.34%
-76.33%
-26.62%
4.02%
12.48%
13.45%
13.04%
13.24%
Fixed Asset Turnover
1.98
2.16
1.21
1.95
2.36
2.26
2.00
2.01
Receivable days
101.74
111.79
237.67
177.26
131.88
109.89
103.39
85.31
Inventory Days
65.54
111.49
248.00
147.12
117.74
122.86
114.00
94.91
Payable days
177.11
155.34
277.80
164.26
82.11
74.93
61.23
48.45
Cash Conversion Cycle
-9.83
67.93
207.87
160.12
167.51
157.82
156.17
131.78
Total Debt/Equity
-0.15
-2.10
2.75
1.00
1.19
1.06
0.91
0.88
Interest Cover
-4.25
-6.55
-3.60
0.68
2.30
2.34
2.16
2.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.