Nifty
:
25453.40
Sensex
:
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)
Nifty
Sensex
:
:
25453.40
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)

Suditi Industries Ltd.

Textile

Rating :
60/99

BSE: 521113 | NSE: SUDITIND

NSE BSE
62.05
02-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  67.45
  •  67.55
  •  61.14
  •  64.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  232577
  •  15105265
  •  67.55
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 245.82
  • 87.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 252.60
  • N/A
  • 14.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.81%
  • 0.24%
  • 25.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 13.75
  • -2.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.44
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -1.26
  • -3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.05
  • -14.30
  • -16.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
36.13
12.23
195.42%
23.99
16.63
44.26%
20.75
19.42
6.85%
14.60
19.43
-24.86%
Expenses
32.57
19.22
69.46%
22.32
17.72
25.96%
20.72
22.98
-9.83%
16.22
19.69
-17.62%
EBITDA
3.56
-6.99
-
1.67
-1.09
-
0.03
-3.57
-
-1.62
-0.26
-
EBIDTM
9.86%
-57.18%
6.97%
-6.58%
0.17%
-18.38%
-11.07%
-1.32%
Other Income
0.46
4.35
-89.43%
0.24
0.08
200.00%
1.05
0.27
288.89%
0.07
0.07
0.00%
Interest
0.23
1.20
-80.83%
0.12
0.32
-62.50%
0.12
0.47
-74.47%
0.18
0.13
38.46%
Depreciation
0.86
0.68
26.47%
0.68
0.68
0.00%
0.69
0.69
0.00%
0.66
0.70
-5.71%
PBT
2.94
-4.52
-
1.12
-2.02
-
0.27
-4.46
-
-2.39
-1.01
-
Tax
-1.36
-0.14
-
-0.09
-0.11
-
-0.11
-0.15
-
0.34
0.10
240.00%
PAT
4.30
-4.38
-
1.21
-1.91
-
0.38
-4.31
-
-2.73
-1.11
-
PATM
11.91%
-35.82%
5.03%
-11.46%
1.84%
-22.20%
-18.68%
-5.71%
EPS
1.01
-1.66
-
0.47
-0.76
-
0.06
-1.52
-
-0.97
-0.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
95.48
67.71
102.78
103.28
50.13
94.88
111.86
103.73
89.69
89.46
Net Sales Growth
-
41.01%
-34.12%
-0.48%
106.02%
-47.16%
-15.18%
7.84%
15.65%
0.26%
 
Cost Of Goods Sold
-
56.84
43.36
73.51
72.84
35.89
56.16
66.40
55.79
43.91
28.39
Gross Profit
-
38.64
24.35
29.27
30.45
14.24
38.73
45.46
47.94
45.78
61.08
GP Margin
-
40.47%
35.96%
28.48%
29.48%
28.41%
40.82%
40.64%
46.22%
51.04%
68.28%
Total Expenditure
-
91.23
78.87
127.90
120.34
61.41
90.30
101.45
94.21
81.35
82.77
Power & Fuel Cost
-
7.76
6.56
8.91
8.44
4.16
6.77
7.58
7.19
6.52
6.22
% Of Sales
-
8.13%
9.69%
8.67%
8.17%
8.30%
7.14%
6.78%
6.93%
7.27%
6.95%
Employee Cost
-
4.02
4.80
8.31
7.08
3.87
7.13
7.96
9.52
9.36
8.11
% Of Sales
-
4.21%
7.09%
8.09%
6.86%
7.72%
7.51%
7.12%
9.18%
10.44%
9.07%
Manufacturing Exp.
-
13.50
13.62
19.64
23.51
11.21
16.89
14.76
16.82
14.81
15.32
% Of Sales
-
14.14%
20.12%
19.11%
22.76%
22.36%
17.80%
13.20%
16.22%
16.51%
17.12%
General & Admin Exp.
-
2.41
2.01
2.92
2.75
1.65
2.39
3.61
3.82
4.95
4.51
% Of Sales
-
2.52%
2.97%
2.84%
2.66%
3.29%
2.52%
3.23%
3.68%
5.52%
5.04%
Selling & Distn. Exp.
-
3.38
2.78
4.27
2.41
0.53
0.32
0.61
0.68
0.93
19.77
% Of Sales
-
3.54%
4.11%
4.15%
2.33%
1.06%
0.34%
0.55%
0.66%
1.04%
22.10%
Miscellaneous Exp.
-
3.32
5.75
10.33
3.31
4.09
0.66
0.51
0.40
0.88
19.77
% Of Sales
-
3.48%
8.49%
10.05%
3.20%
8.16%
0.70%
0.46%
0.39%
0.98%
0.51%
EBITDA
-
4.25
-11.16
-25.12
-17.06
-11.28
4.58
10.41
9.52
8.34
6.69
EBITDA Margin
-
4.45%
-16.48%
-24.44%
-16.52%
-22.50%
4.83%
9.31%
9.18%
9.30%
7.48%
Other Income
-
1.82
4.78
13.74
0.86
0.31
0.64
0.50
0.19
0.36
1.68
Interest
-
1.23
2.88
3.38
4.64
4.96
4.60
3.93
3.48
3.17
3.09
Depreciation
-
2.89
2.75
1.88
1.37
1.59
2.09
1.89
1.57
1.83
1.76
PBT
-
1.94
-12.01
-16.63
-22.20
-17.52
-1.47
5.10
4.66
3.69
3.52
Tax
-
-1.22
-0.30
-0.16
0.02
0.04
0.18
1.81
1.48
1.58
2.22
Tax Rate
-
-62.89%
2.50%
0.96%
-0.07%
-0.23%
-12.24%
35.49%
31.76%
42.82%
63.07%
PAT
-
2.82
-11.92
-16.39
-35.14
-22.77
-1.62
3.30
3.18
2.12
1.30
PAT before Minority Interest
-
3.14
-11.82
-17.58
-35.05
-22.83
-1.66
3.29
3.18
2.12
1.30
Minority Interest
-
-0.32
-0.10
1.19
-0.09
0.06
0.04
0.01
0.00
0.00
0.00
PAT Margin
-
2.95%
-17.60%
-15.95%
-34.02%
-45.42%
-1.71%
2.95%
3.07%
2.36%
1.45%
PAT Growth
-
-
-
-
-
-
-
3.77%
50.00%
63.08%
 
EPS
-
0.71
-3.01
-4.14
-8.87
-5.75
-0.41
0.83
0.80
0.54
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
25.99
-21.26
-9.56
-19.63
15.47
38.23
36.27
32.27
29.14
26.63
Share Capital
39.62
26.37
26.37
17.55
17.55
17.55
16.98
16.76
16.76
16.67
Total Reserves
-22.27
-47.82
-36.12
-37.37
-2.27
20.49
19.03
14.60
12.08
9.96
Non-Current Liabilities
4.61
6.69
9.38
5.81
7.50
1.81
6.73
6.97
6.10
5.00
Secured Loans
1.84
1.23
0.44
3.70
5.50
0.00
0.00
0.00
3.46
4.34
Unsecured Loans
0.23
0.23
0.00
0.00
0.00
0.00
4.37
4.11
0.00
0.00
Long Term Provisions
0.65
0.50
0.64
0.56
0.48
0.32
0.51
0.46
0.00
0.00
Current Liabilities
59.66
60.96
62.20
103.04
79.19
79.31
66.29
55.11
45.29
33.55
Trade Payables
26.99
22.65
35.92
35.42
26.58
28.05
22.49
21.10
18.22
10.91
Other Current Liabilities
26.83
34.27
25.14
31.73
17.36
12.92
5.22
4.71
3.67
2.10
Short Term Borrowings
5.71
3.85
0.93
35.72
35.19
38.21
38.45
29.23
22.85
19.09
Short Term Provisions
0.13
0.20
0.20
0.18
0.07
0.13
0.13
0.06
0.55
1.46
Total Liabilities
90.25
46.06
61.59
90.00
102.06
119.31
109.29
94.36
80.54
65.20
Net Block
29.24
11.24
13.98
7.66
7.76
8.91
10.39
10.49
10.60
11.76
Gross Block
75.72
54.83
54.85
50.55
49.29
48.84
48.31
46.61
45.15
44.48
Accumulated Depreciation
46.48
43.59
40.87
42.89
41.52
39.93
37.92
36.12
34.55
32.72
Non Current Assets
30.31
12.91
16.23
17.83
18.16
19.11
19.53
21.48
15.34
16.42
Capital Work in Progress
0.00
0.00
0.00
1.54
1.63
1.49
0.60
1.87
0.43
0.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.92
1.03
1.53
7.96
8.73
8.65
8.47
8.90
4.04
4.45
Other Non Current Assets
0.15
0.65
0.71
0.66
0.03
0.07
0.06
0.22
0.27
0.00
Current Assets
59.94
33.15
45.36
72.17
83.90
100.20
89.77
72.88
65.21
48.64
Current Investments
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
Inventories
8.17
8.97
11.04
26.44
39.35
41.41
35.08
37.09
32.82
23.27
Sundry Debtors
41.00
19.99
25.72
32.47
33.50
43.89
48.26
32.57
29.96
20.92
Cash & Bank
1.04
0.18
0.21
0.53
0.38
0.69
0.57
0.47
0.42
0.36
Other Current Assets
9.71
0.32
0.02
0.04
10.66
14.21
5.84
2.74
1.99
4.05
Short Term Loans & Adv.
8.96
3.66
8.36
12.67
6.89
11.98
4.83
1.39
0.94
3.23
Net Current Assets
0.28
-27.81
-16.83
-30.87
4.71
20.89
23.47
17.77
19.92
15.09
Total Assets
90.25
46.06
61.59
90.00
102.06
119.31
109.30
94.36
80.55
65.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.62
1.03
-3.19
5.52
2.60
6.84
-5.17
4.12
-0.40
-2.18
PBT
1.94
-12.01
-16.63
-29.84
-17.52
-1.47
5.10
4.66
3.69
2.47
Adjustment
3.51
4.84
-9.25
0.91
1.05
5.57
6.37
5.16
5.64
2.86
Changes in Working Capital
-29.08
8.20
22.69
34.45
19.07
2.93
-14.89
-4.12
-8.29
-6.87
Cash after chg. in Working capital
-23.62
1.03
-3.19
5.52
2.60
7.03
-3.42
5.70
1.04
-1.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.19
-1.75
-1.58
-1.44
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.29
0.56
12.99
-1.24
-0.64
-1.60
0.13
-7.69
-0.63
-2.02
Net Fixed Assets
-20.73
0.03
-2.76
-1.14
-0.59
-1.42
-0.43
-2.77
-0.80
Net Investments
0.00
-0.01
-0.01
-1.16
0.00
0.00
0.01
-0.05
0.00
Others
0.44
0.54
15.76
1.06
-0.05
-0.18
0.55
-4.87
0.17
Cash from Financing Activity
44.77
-1.61
-10.13
-4.13
-2.28
-5.12
5.15
3.63
1.08
4.23
Net Cash Inflow / Outflow
0.86
-0.02
-0.33
0.15
-0.31
0.12
0.10
0.06
0.05
0.04
Opening Cash & Equivalents
0.18
0.21
0.53
0.38
0.69
0.57
0.47
0.42
0.36
0.33
Closing Cash & Equivalent
1.04
0.18
0.21
0.53
0.38
0.69
0.57
0.48
0.42
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.38
-8.14
-3.70
-10.81
8.34
21.67
21.21
18.71
17.21
15.88
ROA
4.61%
-21.95%
-23.19%
-36.50%
-20.63%
-1.45%
3.23%
3.64%
2.91%
1.99%
ROE
0.00%
0.00%
0.00%
0.00%
-85.63%
-4.47%
9.77%
10.57%
7.65%
4.90%
ROCE
35.29%
0.00%
-205.34%
-76.33%
-26.62%
4.02%
12.48%
13.45%
13.04%
13.24%
Fixed Asset Turnover
1.48
1.26
1.98
2.16
1.21
1.95
2.36
2.26
2.00
2.01
Receivable days
114.90
121.11
101.80
111.79
237.67
177.26
131.88
109.89
103.39
85.31
Inventory Days
32.29
53.03
65.58
111.49
248.00
147.12
117.74
122.86
114.00
94.91
Payable days
159.38
246.53
177.11
155.34
277.80
164.26
82.11
74.93
61.23
48.45
Cash Conversion Cycle
-12.20
-72.40
-9.73
67.93
207.87
160.12
167.51
157.82
156.17
131.78
Total Debt/Equity
0.45
-0.25
-0.15
-2.10
2.75
1.00
1.19
1.06
0.91
0.88
Interest Cover
2.56
-3.21
-4.25
-6.55
-3.60
0.68
2.30
2.34
2.16
2.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Suditi Industries - Quarterly Results
    19th May 2025, 18:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.