Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Sugal & Damani Share Brokers Ltd.

Finance - Stock Broking

Rating :

56/99

BSE: 511654 | NSE: Not Listed

Watchlist

NSE BSE

98.20

25-Aug-2025

Open
High
Low
Previous Close

94.5
98.25
93.35
98.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

449
42667
98.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

61.38
11.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

58.06
N/A
2.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.71
-1.82
37.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.37
7.39
15.77

PAT CAGR (%)

10 Years
5 Years
3 Years

7.90
3.77
19.02

P:E (Median)

8 Years
5 Years
3 Years

7.74
8.65
9.30

P:BV (Average)

8 Years
5 Years
3 Years

0.85
0.87
1.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.30
8.01
5.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 6.16 6.46 -4.64% 7.33 1.75 318.86% 6.12 0.66 827.27% 5.44 1.69 221.89%
Expenses 3.66 4.80 -23.75% 5.12 1.33 284.96% 5.42 0.39 1,289.74% 4.28 0.38 1,026.32%
EBITDA 2.50 1.66 50.60% 2.21 0.42 426.19% 0.70 0.27 159.26% 1.16 1.31 -11.45%
EBIDTM 40.64% 25.72% 30.14% 23.86% 11.41% 40.67% 21.32% 77.69%
Other Income 0.22 0.32 -31.25% 0.06 0.30 -80.00% 0.12 0.23 -47.83% 0.29 0.29 0.00%
Interest 0.02 0.07 -71.43% 0.04 0.12 -66.67% 0.01 0.13 -92.31% 0.01 0.21 -95.24%
Depreciation 0.02 0.01 100.00% 0.02 0.01 100.00% 0.02 0.01 100.00% 0.01 0.01 0.00%
PBT 2.69 1.91 40.84% 2.21 0.59 274.58% 0.78 0.36 116.67% 1.43 1.39 2.88%
Tax 0.65 0.47 38.30% 0.59 0.07 742.86% 0.18 0.10 80.00% 0.36 0.36 0.00%
PAT 2.04 1.44 41.67% 1.63 0.52 213.46% 0.61 0.27 125.93% 1.07 1.03 3.88%
PATM 33.08% 22.29% 22.20% 29.63% 9.94% 40.36% 19.78% 61.07%
EPS 3.24 2.29 41.48% 2.58 0.82 214.63% 0.97 0.42 130.95% 1.71 1.64 4.27%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 6.16 6.46 -4.64% 7.33 1.75 318.86% 0.00 0.00 0 0.00 0.00 0
Expenses 3.66 4.80 -23.75% 5.12 1.33 284.96% 0.00 0.00 0 0.00 0.00 0
EBITDA 2.50 1.66 50.60% 2.21 0.42 426.19% 0.00 0.00 0 0.00 0.00 0
EBIDTM 40.64% 25.72% 30.15% 23.86% 0.00% 0.00% 0.00% 0.00%
Other Income 0.22 0.32 -31.25% 0.06 0.30 -80.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.02 0.07 -71.43% 0.04 0.12 -66.67% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.01 100.00% 0.02 0.01 100.00% 0.00 0.00 0 0.00 0.00 0
PBT 2.69 1.91 40.84% 2.21 0.59 274.58% 0.00 0.00 0 0.00 0.00 0
Tax 0.65 0.47 38.30% 0.59 0.07 742.86% 0.00 0.00 0 0.00 0.00 0
PAT 2.04 1.44 41.67% 1.63 0.52 213.46% 0.00 0.00 0 0.00 0.00 0
PATM 33.08% 22.29% 22.21% 29.63% 0.00% 0.00% 0.00% 0.00%
EPS 3.26 2.30 41.74% 2.60 0.83 213.25% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 25.05 4.88 1.26 1.87 3.04 5.35 3.38 5.08 4.22 3.69 5.24 Net Sales Growth 137.22% 287.30% -32.62% -38.49% -43.18% 58.28% -33.46% 20.38% 14.36% -29.58% Cost Of Goods Sold 8.59 1.12 -0.01 0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00 Gross Profit 16.46 3.77 1.27 1.87 3.04 5.35 3.38 4.93 4.22 3.69 5.24 GP Margin 65.71% 77.25% 100.79% 100% 100% 100% 100% 97.05% 100% 100% 100% Total Expenditure 18.48 2.78 1.05 0.86 4.93 3.88 2.97 4.12 3.27 3.36 4.30 Power & Fuel Cost - 0.03 0.03 0.02 0.04 0.05 0.05 0.06 0.06 0.06 0.08 % Of Sales - 0.61% 2.38% 1.07% 1.32% 0.93% 1.48% 1.18% 1.42% 1.63% 1.53% Employee Cost - 1.01 0.79 0.63 0.77 0.88 0.99 1.14 0.92 0.81 0.77 % Of Sales - 20.70% 62.70% 33.69% 25.33% 16.45% 29.29% 22.44% 21.80% 21.95% 14.69% Manufacturing Exp. - 0.42 0.15 0.16 1.21 2.76 1.77 2.60 1.99 1.76 2.57 % Of Sales - 8.61% 11.90% 8.56% 39.80% 51.59% 52.37% 51.18% 47.16% 47.70% 49.05% General & Admin Exp. - 0.22 0.12 0.07 0.25 0.24 0.22 0.23 0.36 0.78 0.78 % Of Sales - 4.51% 9.52% 3.74% 8.22% 4.49% 6.51% 4.53% 8.53% 21.14% 14.89% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.00 0.01 2.70 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.41% 0% 0.53% 88.82% 0% 0% 0% 0% 0% 3.44% EBITDA 6.57 2.10 0.21 1.01 -1.89 1.47 0.41 0.96 0.95 0.33 0.94 EBITDA Margin 26.23% 43.03% 16.67% 54.01% -62.17% 27.48% 12.13% 18.90% 22.51% 8.94% 17.94% Other Income 0.69 1.50 1.33 0.83 2.01 1.81 2.56 2.43 1.63 1.82 1.30 Interest 0.08 0.59 0.01 0.00 0.33 0.67 0.54 0.49 0.55 0.52 0.61 Depreciation 0.07 0.03 0.02 0.02 0.02 0.02 0.03 0.04 0.06 0.09 0.09 PBT 7.11 3.00 1.51 1.81 -0.23 2.59 2.40 2.85 1.97 1.55 1.54 Tax 1.78 0.68 0.53 0.44 0.13 0.67 0.55 0.52 0.58 0.44 0.47 Tax Rate 25.04% 22.67% 35.10% 24.31% -56.52% 25.87% 22.92% 18.25% 29.44% 28.39% 30.52% PAT 5.35 2.31 0.98 1.37 -0.36 1.92 1.85 2.33 1.40 1.10 1.08 PAT before Minority Interest 5.35 2.31 0.98 1.37 -0.36 1.92 1.85 2.33 1.40 1.10 1.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.36% 47.34% 77.78% 73.26% -11.84% 35.89% 54.73% 45.87% 33.18% 29.81% 20.61% PAT Growth 64.11% 135.71% -28.47% - - 3.78% -20.60% 66.43% 27.27% 1.85% EPS 8.49 3.67 1.56 2.17 -0.57 3.05 2.94 3.70 2.22 1.75 1.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 21.26 19.06 18.21 16.51 17.15 15.09 13.78 11.41 9.35 8.25 Share Capital 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 Total Reserves 15.01 12.81 11.96 10.26 10.90 8.84 7.53 5.16 3.10 2.00 Non-Current Liabilities 0.06 0.06 0.10 0.05 0.24 0.25 0.43 0.50 0.33 0.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.08 0.06 0.09 0.15 0.20 0.26 0.28 0.22 0.21 0.17 Current Liabilities 6.17 2.69 1.59 1.72 15.93 13.96 15.40 13.51 9.86 13.39 Trade Payables 1.68 1.47 1.49 1.59 6.46 6.12 6.02 6.73 5.84 4.57 Other Current Liabilities 0.62 0.17 0.11 0.13 9.46 7.84 4.30 2.44 1.20 0.44 Short Term Borrowings 3.87 1.05 0.00 0.00 0.01 0.00 5.08 4.34 2.82 8.37 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 27.49 21.81 19.90 18.28 33.32 29.30 29.61 25.42 19.54 21.93 Net Block 0.11 0.06 0.08 0.08 0.13 0.16 0.22 0.26 0.29 0.25 Gross Block 0.25 0.25 0.24 0.23 0.27 0.27 0.32 0.32 1.47 1.39 Accumulated Depreciation 0.14 0.19 0.17 0.15 0.13 0.11 0.10 0.06 1.19 1.15 Non Current Assets 2.63 3.29 3.13 3.08 11.38 4.45 1.38 1.51 1.82 2.10 Capital Work in Progress 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.82 1.48 2.03 0.25 0.13 0.12 0.12 0.12 0.40 0.70 Long Term Loans & Adv. 0.70 1.65 1.03 1.03 2.11 4.17 1.05 1.13 1.14 1.15 Other Non Current Assets 0.00 0.02 0.00 1.72 9.01 0.00 0.00 0.00 0.00 0.00 Current Assets 24.85 18.52 16.78 15.20 21.94 24.86 28.22 23.91 17.72 19.83 Current Investments 0.00 3.30 12.82 0.00 4.70 2.50 5.33 5.21 4.78 7.19 Inventories 16.34 0.02 0.02 0.01 0.02 0.02 0.02 0.17 0.17 0.17 Sundry Debtors 0.23 0.15 0.56 0.46 5.49 10.92 9.97 9.81 6.92 7.32 Cash & Bank 2.89 11.15 2.85 14.34 11.03 10.83 12.16 7.33 4.53 4.37 Other Current Assets 5.39 0.01 0.00 0.00 0.71 0.60 0.75 1.39 1.31 0.78 Short Term Loans & Adv. 5.37 3.88 0.53 0.38 0.67 0.58 0.75 1.39 1.20 0.66 Net Current Assets 18.68 15.83 15.18 13.48 6.01 10.89 12.83 10.40 7.86 6.45 Total Assets 27.48 21.81 19.91 18.28 33.32 29.31 29.60 25.42 19.54 21.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -6.23 -11.63 7.07 -4.95 4.05 -2.67 0.82 -1.65 1.99 -0.20 PBT 3.00 1.51 1.81 -0.23 2.59 2.40 2.85 1.97 1.55 1.54 Adjustment -0.48 -0.68 -0.61 -1.49 -1.10 -1.94 -1.89 -1.09 -1.05 -0.20 Changes in Working Capital -7.96 -12.08 6.39 -3.04 3.26 -2.64 0.61 -1.81 1.90 -1.20 Cash after chg. in Working capital -5.44 -11.25 7.60 -4.76 4.75 -2.18 1.58 -0.92 2.40 0.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.79 -0.38 -0.53 -0.19 -0.70 -0.49 -0.76 -0.73 -0.40 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.92 10.55 -13.60 6.09 -0.23 4.58 2.29 2.28 4.18 -2.16 Net Fixed Assets 0.07 -0.08 -0.01 0.04 0.00 0.05 0.00 1.15 -0.08 0.07 Net Investments 2.96 10.07 -14.60 4.58 -2.21 2.83 -0.12 -0.15 2.71 -2.98 Others 0.89 0.56 1.01 1.47 1.98 1.70 2.41 1.28 1.55 0.75 Cash from Financing Activity 2.24 1.04 0.00 -0.34 -0.67 -5.61 0.31 1.03 -6.01 3.69 Net Cash Inflow / Outflow -0.08 -0.04 -6.53 0.81 3.15 -3.70 3.42 1.65 0.16 1.34 Opening Cash & Equivalents 0.09 0.13 6.66 5.85 2.70 6.40 2.98 1.33 4.37 3.04 Closing Cash & Equivalent 0.01 0.09 0.13 6.66 5.85 2.70 6.40 2.98 4.53 4.37

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 34.02 30.50 29.14 26.42 27.44 24.15 22.04 18.26 14.96 13.20 ROA 9.38% 4.68% 7.15% -1.39% 6.13% 6.29% 8.48% 6.21% 5.32% 5.19% ROE 11.46% 5.24% 7.87% -2.12% 11.91% 12.85% 18.53% 13.44% 12.52% 13.71% ROCE 15.84% 7.93% 10.43% 0.60% 20.23% 17.30% 19.31% 18.07% 14.33% 15.23% Fixed Asset Turnover 19.64 5.13 7.87 12.16 19.82 11.47 16.03 4.71 2.57 3.68 Receivable days 14.40 102.82 99.68 357.92 559.68 1128.05 710.38 723.34 705.07 525.53 Inventory Days 611.62 6.06 3.18 1.80 1.08 1.72 6.62 14.59 16.71 11.76 Payable days 515.43 0.00 0.00 0.00 0.00 777.18 603.69 754.46 648.85 573.08 Cash Conversion Cycle 110.58 108.88 102.85 359.73 560.75 352.58 113.32 -16.53 72.93 -35.78 Total Debt/Equity 0.18 0.06 0.00 0.00 0.00 0.00 0.37 0.38 0.30 1.01 Interest Cover 6.11 165.21 7705.54 0.31 4.87 5.48 6.87 4.60 4.00 3.54

Top Investors:

investor education and protection fund (iepf)

vallabh chandak

Annual Reports:

News Update:

Sugal & Damani Share - Quarterly Results
8th Aug 2025, 12:08 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback