Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

Steel & Iron Products

Rating :
N/A

BSE: 517224 | NSE: SUJANAUNI

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,487.29
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.59%
  • 1.63%
  • 69.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.46
  • -53.00
  • -34.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.07
  • -9.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.02
  • 0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.26
  • -21.32
  • -99.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
-0.39
116.36
-
-1.41
0.00
-
108.24
0.00
0
16.50
50.24
-67.16%
Expenses
-0.10
116.67
-
-1.17
0.50
-
108.41
66.30
63.51%
17.96
626.06
-97.13%
EBITDA
-0.29
-0.31
-
-0.24
-0.50
-
-0.16
-66.30
-
-1.46
-575.83
-
EBIDTM
74.11%
-0.26%
17.30%
0.00%
-0.15%
0.00%
-8.86%
-1,146.25%
Other Income
0.04
0.00
0
0.00
0.01
-100.00%
0.01
0.01
0.00%
0.02
0.40
-95.00%
Interest
0.00
0.01
-100.00%
0.00
0.03
-100.00%
0.00
10.62
-100.00%
0.06
20.41
-99.71%
Depreciation
2.13
2.81
-24.20%
2.26
2.82
-19.86%
2.32
2.79
-16.85%
2.59
-3.57
-
PBT
-2.39
-3.13
-
-2.51
-3.35
-
-2.48
-79.71
-
-4.08
-592.28
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.97
-100.00%
PAT
-2.39
-3.13
-
-2.51
-3.35
-
-2.48
-79.71
-
-4.08
-593.24
-
PATM
605.33%
-2.69%
177.80%
0.00%
-2.29%
0.00%
-24.76%
-1,180.91%
EPS
-0.14
-0.19
-
-0.15
-0.20
-
-0.15
-4.72
-
-0.24
-35.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
122.94
132.86
115.26
463.42
2,371.73
5,794.14
5,280.23
4,374.98
4,020.16
5,173.96
4,355.71
Net Sales Growth
-26.21%
15.27%
-75.13%
-80.46%
-59.07%
9.73%
20.69%
8.83%
-22.30%
18.79%
 
Cost Of Goods Sold
122.66
132.28
119.71
448.80
2,342.19
5,609.03
5,126.59
4,205.55
3,825.43
4,963.07
4,141.69
Gross Profit
0.28
0.58
-4.45
14.62
29.54
185.10
153.64
169.43
194.73
210.90
214.02
GP Margin
0.22%
0.44%
-3.86%
3.15%
1.25%
3.19%
2.91%
3.87%
4.84%
4.08%
4.91%
Total Expenditure
125.10
201.43
887.16
534.74
2,364.99
5,648.19
5,171.29
4,256.24
3,884.29
5,010.46
4,208.18
Power & Fuel Cost
-
0.00
0.00
0.33
0.32
10.25
19.19
22.29
18.27
13.70
25.56
% Of Sales
-
0%
0%
0.07%
0.01%
0.18%
0.36%
0.51%
0.45%
0.26%
0.59%
Employee Cost
-
0.66
1.14
2.52
4.47
4.86
6.61
7.66
7.31
6.36
8.45
% Of Sales
-
0.50%
0.99%
0.54%
0.19%
0.08%
0.13%
0.18%
0.18%
0.12%
0.19%
Manufacturing Exp.
-
0.01
0.78
0.21
0.21
3.37
7.44
5.40
8.79
7.32
18.43
% Of Sales
-
0.01%
0.68%
0.05%
0.01%
0.06%
0.14%
0.12%
0.22%
0.14%
0.42%
General & Admin Exp.
-
0.97
1.37
2.01
3.66
6.63
7.05
10.24
11.18
15.16
8.00
% Of Sales
-
0.73%
1.19%
0.43%
0.15%
0.11%
0.13%
0.23%
0.28%
0.29%
0.18%
Selling & Distn. Exp.
-
0.17
0.01
0.05
0.49
1.82
3.26
4.63
3.56
2.33
2.69
% Of Sales
-
0.13%
0.01%
0.01%
0.02%
0.03%
0.06%
0.11%
0.09%
0.05%
0.06%
Miscellaneous Exp.
-
67.33
764.15
80.82
13.65
12.24
1.15
0.46
9.75
2.53
2.69
% Of Sales
-
50.68%
662.98%
17.44%
0.58%
0.21%
0.02%
0.01%
0.24%
0.05%
0.08%
EBITDA
-2.15
-68.57
-771.90
-71.32
6.74
145.95
108.94
118.74
135.87
163.50
147.53
EBITDA Margin
-1.75%
-51.61%
-669.70%
-15.39%
0.28%
2.52%
2.06%
2.71%
3.38%
3.16%
3.39%
Other Income
0.07
0.04
0.40
2.17
0.16
1.56
18.34
44.56
9.22
11.60
21.78
Interest
0.06
10.73
27.74
26.33
195.23
151.85
127.56
161.56
94.91
78.34
84.22
Depreciation
9.30
11.01
10.06
18.17
20.35
20.51
21.45
17.50
30.16
28.43
40.96
PBT
-11.46
-90.27
-809.29
-113.64
-208.68
-24.86
-21.74
-15.77
20.02
68.34
44.14
Tax
0.00
0.00
0.97
9.53
-29.96
-5.50
-5.57
-2.93
3.28
5.47
7.86
Tax Rate
0.00%
0.00%
-0.12%
-8.39%
14.36%
22.12%
25.62%
18.09%
17.74%
8.03%
17.81%
PAT
-11.46
-90.27
-810.26
-123.18
-178.72
-19.35
-16.16
-13.28
15.21
62.69
36.28
PAT before Minority Interest
-11.46
-90.27
-810.26
-123.18
-178.72
-19.35
-16.16
-13.28
15.21
62.69
36.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-9.32%
-67.94%
-702.98%
-26.58%
-7.54%
-0.33%
-0.31%
-0.30%
0.38%
1.21%
0.83%
PAT Growth
0.00%
-
-
-
-
-
-
-
-75.74%
72.79%
 
EPS
-0.68
-5.35
-48.00
-7.30
-10.59
-1.15
-0.96
-0.79
0.90
3.71
2.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-647.60
-554.83
249.33
543.53
827.11
837.98
796.33
800.11
771.90
642.46
Share Capital
168.84
168.84
168.84
168.84
168.84
189.14
193.20
193.20
193.20
163.20
Total Reserves
-816.44
-723.67
80.49
374.69
658.27
648.83
603.13
606.91
578.70
474.57
Non-Current Liabilities
1.78
1.81
0.90
47.97
116.08
257.24
313.47
253.04
204.70
141.78
Secured Loans
0.00
0.00
0.00
56.54
94.84
99.43
123.68
60.19
39.65
106.68
Unsecured Loans
0.00
0.00
0.00
0.11
0.00
130.92
130.92
130.92
130.92
0.28
Long Term Provisions
1.78
1.81
1.87
1.78
1.62
1.56
1.33
1.28
1.19
1.11
Current Liabilities
2,462.12
2,426.93
2,098.72
2,568.49
3,117.20
3,896.96
3,434.31
2,999.11
2,439.46
1,228.10
Trade Payables
827.44
818.51
291.07
815.56
1,518.07
2,706.52
2,377.58
2,197.01
1,778.95
809.50
Other Current Liabilities
222.13
204.98
465.69
498.49
534.25
478.78
455.04
239.20
88.37
178.85
Short Term Borrowings
1,411.42
1,403.44
1,341.95
1,254.27
1,064.55
711.13
601.33
560.82
560.31
228.86
Short Term Provisions
1.13
0.00
0.01
0.17
0.34
0.53
0.36
2.08
11.83
10.89
Total Liabilities
1,816.30
1,873.91
2,348.95
3,159.99
4,060.39
4,992.18
4,544.11
4,052.26
3,416.06
2,012.34
Net Block
72.30
84.86
94.92
133.04
153.37
174.52
195.45
210.19
210.49
206.30
Gross Block
357.45
362.38
362.60
437.61
437.59
438.84
438.57
440.77
429.01
408.83
Accumulated Depreciation
285.15
277.53
267.68
304.57
284.22
264.32
243.12
230.58
218.52
202.53
Non Current Assets
74.42
87.01
544.24
187.95
208.31
180.76
201.52
217.82
219.60
214.14
Capital Work in Progress
0.00
0.00
0.00
52.60
52.60
0.00
0.00
0.00
0.00
0.50
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.12
2.15
2.31
2.31
2.33
6.24
6.07
7.63
9.11
7.34
Other Non Current Assets
0.00
0.00
447.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,741.89
1,786.91
1,804.72
2,972.05
3,852.09
4,811.41
4,342.60
3,834.45
3,196.46
1,798.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
9.46
14.40
64.08
128.08
42.11
43.25
46.20
47.17
Sundry Debtors
1,669.03
1,713.86
1,704.88
2,399.75
3,049.25
4,088.98
3,753.15
3,258.08
2,670.92
1,559.94
Cash & Bank
1.75
3.19
3.06
3.35
4.42
27.10
28.71
14.73
125.11
76.62
Other Current Assets
71.10
0.95
0.77
1.72
734.35
567.24
518.63
518.38
354.24
114.48
Short Term Loans & Adv.
70.24
68.91
86.56
552.83
728.61
558.08
514.99
509.76
351.31
111.28
Net Current Assets
-720.24
-640.03
-294.00
403.56
734.88
914.45
908.28
835.33
757.00
570.11
Total Assets
1,816.31
1,873.92
2,348.96
3,160.00
4,060.40
4,992.17
4,544.12
4,052.27
3,416.06
2,012.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1.83
-66.45
-13.60
143.49
-121.34
12.33
61.66
-17.55
-292.63
58.05
PBT
-90.27
-809.29
-113.64
-208.68
-24.86
-21.74
-16.20
18.49
68.16
44.14
Adjustment
86.80
774.25
-59.64
229.50
149.91
131.38
148.57
119.28
95.17
104.77
Changes in Working Capital
5.30
-31.40
159.15
122.72
-246.08
-96.37
-69.53
-153.36
-464.48
-115.88
Cash after chg. in Working capital
1.83
-66.45
-14.14
143.54
-121.02
13.28
62.83
-15.59
-301.15
33.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.53
-0.05
-0.32
-0.95
-1.17
-1.96
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.52
32.82
4.46
-26.49
29.90
54.78
7.77
-18.97
2.76
-26.94
Net Fixed Assets
4.93
0.22
127.51
-0.02
-51.60
-0.10
2.18
-11.51
-19.55
-38.52
Net Investments
0.00
174.97
0.00
0.00
-98.97
0.00
0.00
0.00
-59.23
-57.90
Others
-5.45
-142.37
-123.05
-26.47
180.47
54.88
5.59
-7.46
81.54
69.48
Cash from Financing Activity
-2.75
33.76
8.86
-118.06
68.76
-68.73
-55.46
-73.86
338.36
43.02
Net Cash Inflow / Outflow
-1.44
0.12
-0.29
-1.06
-22.69
-1.61
13.98
-110.37
48.49
74.13
Opening Cash & Equivalents
3.19
3.06
3.35
4.42
27.10
28.71
14.73
125.11
76.62
2.49
Closing Cash & Equivalent
1.75
3.19
3.06
3.35
4.42
27.10
28.71
14.73
125.11
76.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-38.36
-32.86
14.77
32.19
48.99
48.43
45.72
45.94
44.27
44.17
ROA
-4.89%
-38.37%
-4.47%
-4.95%
-0.43%
-0.34%
-0.31%
0.41%
2.31%
2.20%
ROE
0.00%
0.00%
-31.07%
-26.08%
-2.35%
-2.03%
-1.72%
2.00%
9.21%
6.16%
ROCE
-9.06%
-60.49%
-4.87%
-0.68%
6.58%
6.07%
9.01%
7.42%
11.72%
14.44%
Fixed Asset Turnover
0.37
0.32
1.16
5.42
13.23
12.05
9.97
9.26
12.38
11.29
Receivable days
4646.86
5413.25
1616.41
419.15
224.73
270.76
291.88
268.62
148.89
96.16
Inventory Days
0.00
0.00
9.40
6.04
6.05
5.88
3.55
4.05
3.29
4.07
Payable days
1830.81
1351.49
355.29
167.90
126.73
160.75
172.86
150.43
76.90
53.17
Cash Conversion Cycle
2816.05
4061.76
1270.53
257.29
104.05
115.89
122.57
122.25
75.27
47.06
Total Debt/Equity
-2.29
-2.66
5.67
2.54
1.47
1.17
1.10
0.94
0.95
0.55
Interest Cover
-7.41
-28.18
-3.32
-0.07
0.84
0.83
0.90
1.19
1.87
1.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.