Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Steel & Iron Products

Rating :
N/A

BSE: 517224 | NSE: SUJANAUNI

0.30
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.30
  •  0.35
  •  0.25
  •  0.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  86062
  •  0.27
  •  0.60
  •  0.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.07
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,477.37
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.59%
  • 3.51%
  • 65.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -76.45
  • -88.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 229.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 127.65
  • 64.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.45
  • -33.21
  • -27.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
108.24
0.00
0
16.50
0.00
0
116.36
1.61
7,127.33%
0.00
42.44
-100.00%
Expenses
108.41
66.30
63.51%
17.96
0.00
0
116.67
266.41
-56.21%
0.50
198.65
-99.75%
EBITDA
-0.16
-66.30
-
-1.46
0.00
-
-0.31
-264.81
-
-0.50
-156.21
-
EBIDTM
-0.15%
0.00%
-8.86%
0.00%
-0.26%
-16,468.03%
0.00%
-368.07%
Other Income
0.01
0.01
0.00%
0.02
0.00
0
0.00
0.01
-100.00%
0.01
0.00
0
Interest
0.00
10.62
-100.00%
0.06
0.00
0
0.01
2.65
-99.62%
0.03
6.33
-99.53%
Depreciation
2.32
2.79
-16.85%
2.59
0.00
0
2.81
4.54
-38.11%
2.82
4.54
-37.89%
PBT
-2.48
-79.71
-
-4.08
0.00
-
-3.13
-271.99
-
-3.35
-167.08
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-2.48
-79.71
-
-4.08
0.00
-
-3.13
-271.99
-
-3.35
-167.08
-
PATM
-2.29%
0.00%
-24.76%
0.00%
-2.69%
-16,914.68%
0.00%
-393.68%
EPS
-0.15
-4.72
-
-0.24
0.00
-
-0.19
-16.11
-
-0.20
-9.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Net Sales
-
115.26
463.42
2,371.73
5,794.14
5,280.23
4,374.98
4,020.16
5,173.96
4,355.71
2,149.33
Net Sales Growth
-
-75.13%
-80.46%
-59.07%
9.73%
20.69%
8.83%
-22.30%
18.79%
102.65%
 
Cost Of Goods Sold
-
119.71
448.80
2,342.19
5,609.03
5,126.59
4,205.55
3,825.43
4,963.07
4,141.69
2,020.39
Gross Profit
-
-4.45
14.62
29.54
185.10
153.64
169.43
194.73
210.90
214.02
128.94
GP Margin
-
-3.86%
3.15%
1.25%
3.19%
2.91%
3.87%
4.84%
4.08%
4.91%
6.00%
Total Expenditure
-
887.16
534.74
2,364.99
5,648.19
5,171.29
4,256.24
3,884.29
5,010.46
4,208.18
2,070.95
Power & Fuel Cost
-
0.00
0.33
0.32
10.25
19.19
22.29
18.27
13.70
25.56
17.95
% Of Sales
-
0%
0.07%
0.01%
0.18%
0.36%
0.51%
0.45%
0.26%
0.59%
0.84%
Employee Cost
-
1.14
2.52
4.47
4.86
6.61
7.66
7.31
6.36
8.45
4.74
% Of Sales
-
0.99%
0.54%
0.19%
0.08%
0.13%
0.18%
0.18%
0.12%
0.19%
0.22%
Manufacturing Exp.
-
0.78
0.21
0.21
3.37
7.44
5.40
8.79
7.32
18.43
1.40
% Of Sales
-
0.68%
0.05%
0.01%
0.06%
0.14%
0.12%
0.22%
0.14%
0.42%
0.07%
General & Admin Exp.
-
1.37
2.01
3.66
6.63
7.05
10.24
11.18
15.16
8.00
4.64
% Of Sales
-
1.19%
0.43%
0.15%
0.11%
0.13%
0.23%
0.28%
0.29%
0.18%
0.22%
Selling & Distn. Exp.
-
0.01
0.05
0.49
1.82
3.26
4.63
3.56
2.33
2.69
1.02
% Of Sales
-
0.01%
0.01%
0.02%
0.03%
0.06%
0.11%
0.09%
0.05%
0.06%
0.05%
Miscellaneous Exp.
-
764.15
80.82
13.65
12.24
1.15
0.46
9.75
2.53
3.35
1.02
% Of Sales
-
662.98%
17.44%
0.58%
0.21%
0.02%
0.01%
0.24%
0.05%
0.08%
0.97%
EBITDA
-
-771.90
-71.32
6.74
145.95
108.94
118.74
135.87
163.50
147.53
78.38
EBITDA Margin
-
-669.70%
-15.39%
0.28%
2.52%
2.06%
2.71%
3.38%
3.16%
3.39%
3.65%
Other Income
-
0.40
2.17
0.16
1.56
18.34
44.56
9.22
11.60
21.78
4.83
Interest
-
27.74
26.33
195.23
151.85
127.56
161.56
94.91
78.34
84.22
26.45
Depreciation
-
10.06
18.17
20.35
20.51
21.45
17.50
30.16
28.43
40.96
25.21
PBT
-
-809.29
-113.64
-208.68
-24.86
-21.74
-15.77
20.02
68.34
44.14
31.56
Tax
-
0.97
9.53
-29.96
-5.50
-5.57
-2.93
3.28
5.47
7.86
5.69
Tax Rate
-
-0.12%
-8.39%
14.36%
22.12%
25.62%
18.09%
17.74%
8.03%
17.81%
18.03%
PAT
-
-810.26
-123.18
-178.72
-19.35
-16.16
-13.28
15.21
62.69
36.28
25.86
PAT before Minority Interest
-
-810.26
-123.18
-178.72
-19.35
-16.16
-13.28
15.21
62.69
36.28
25.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-702.98%
-26.58%
-7.54%
-0.33%
-0.31%
-0.30%
0.38%
1.21%
0.83%
1.20%
PAT Growth
-
-
-
-
-
-
-
-75.74%
72.79%
40.29%
 
EPS
-
-48.00
-7.30
-10.59
-1.15
-0.96
-0.79
0.90
3.71
2.15
1.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Shareholder's Funds
-554.83
249.33
543.53
827.11
837.98
796.33
800.11
771.90
642.46
588.89
Share Capital
168.84
168.84
168.84
168.84
189.14
193.20
193.20
193.20
163.20
148.20
Total Reserves
-723.67
80.49
374.69
658.27
648.83
603.13
606.91
578.70
474.57
440.68
Non-Current Liabilities
1.81
0.90
47.97
116.08
257.24
313.47
253.04
204.70
141.78
230.45
Secured Loans
0.00
0.00
56.54
94.84
99.43
123.68
60.19
39.65
106.68
195.85
Unsecured Loans
0.00
0.00
0.11
0.00
130.92
130.92
130.92
130.92
0.28
0.00
Long Term Provisions
1.81
1.87
1.78
1.62
1.56
1.33
1.28
1.19
1.11
0.00
Current Liabilities
2,426.93
2,098.72
2,568.49
3,117.20
3,896.96
3,434.31
2,999.11
2,439.46
1,228.10
472.49
Trade Payables
818.51
291.07
815.56
1,518.07
2,706.52
2,377.58
2,197.01
1,778.95
809.50
425.98
Other Current Liabilities
204.98
465.69
498.49
534.25
478.78
455.04
239.20
88.37
178.85
41.66
Short Term Borrowings
1,403.44
1,341.95
1,254.27
1,064.55
711.13
601.33
560.82
560.31
228.86
0.00
Short Term Provisions
0.00
0.01
0.17
0.34
0.53
0.36
2.08
11.83
10.89
4.84
Total Liabilities
1,873.91
2,348.95
3,159.99
4,060.39
4,992.18
4,544.11
4,052.26
3,416.06
2,012.34
1,291.83
Net Block
84.86
94.92
133.04
153.37
174.52
195.45
210.19
210.49
206.30
202.75
Gross Block
362.38
362.60
437.61
437.59
438.84
438.57
440.77
429.01
408.83
364.72
Accumulated Depreciation
277.53
267.68
304.57
284.22
264.32
243.12
230.58
218.52
202.53
161.97
Non Current Assets
87.01
544.24
187.95
208.31
180.76
201.52
217.82
219.60
214.14
208.67
Capital Work in Progress
0.00
0.00
52.60
52.60
0.00
0.00
0.00
0.00
0.50
5.91
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.15
2.31
2.31
2.33
6.24
6.07
7.63
9.11
7.34
0.00
Other Non Current Assets
0.00
447.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,786.91
1,804.72
2,972.05
3,852.09
4,811.41
4,342.60
3,834.45
3,196.46
1,798.21
1,083.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.46
Inventories
0.00
9.46
14.40
64.08
128.08
42.11
43.25
46.20
47.17
50.12
Sundry Debtors
1,713.86
1,704.88
2,399.75
3,049.25
4,088.98
3,753.15
3,258.08
2,670.92
1,559.94
740.54
Cash & Bank
3.19
3.06
3.35
4.42
27.10
28.71
14.73
125.11
76.62
2.49
Other Current Assets
69.86
0.77
1.72
5.74
567.24
518.63
518.38
354.24
114.48
273.55
Short Term Loans & Adv.
68.91
86.56
552.83
728.61
558.08
514.99
509.76
351.31
111.28
272.38
Net Current Assets
-640.03
-294.00
403.56
734.88
914.45
908.28
835.33
757.00
570.11
610.67
Total Assets
1,873.92
2,348.96
3,160.00
4,060.40
4,992.17
4,544.12
4,052.27
3,416.06
2,012.35
1,291.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Cash From Operating Activity
-66.45
-13.60
143.49
-121.34
12.33
61.66
-17.55
-292.63
58.05
-38.03
PBT
-809.29
-113.64
-208.68
-24.86
-21.74
-16.20
18.49
68.16
44.14
34.55
Adjustment
774.25
-59.64
229.50
149.91
131.38
148.57
119.28
95.17
104.77
46.82
Changes in Working Capital
-31.40
159.15
122.72
-246.08
-96.37
-69.53
-153.36
-464.48
-115.88
-121.24
Cash after chg. in Working capital
-66.45
-14.14
143.54
-121.02
13.28
62.83
-15.59
-301.15
33.03
-39.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.53
-0.05
-0.32
-0.95
-1.17
-1.96
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
32.82
4.46
-26.49
29.90
54.78
7.77
-18.97
2.76
-26.94
-37.02
Net Fixed Assets
0.22
127.51
-0.02
-51.60
-0.10
2.18
-11.51
-19.55
-38.52
-17.88
Net Investments
174.97
0.00
0.00
-98.97
0.00
0.00
0.00
-59.23
-57.90
-16.46
Others
-142.37
-123.05
-26.47
180.47
54.88
5.59
-7.46
81.54
69.48
-2.68
Cash from Financing Activity
33.76
8.86
-118.06
68.76
-68.73
-55.46
-73.86
338.36
43.02
6.98
Net Cash Inflow / Outflow
0.12
-0.29
-1.06
-22.69
-1.61
13.98
-110.37
48.49
74.13
-68.07
Opening Cash & Equivalents
3.06
3.35
4.42
27.10
28.71
14.73
125.11
76.62
2.49
70.56
Closing Cash & Equivalent
3.19
3.06
3.35
4.42
27.10
28.71
14.73
125.11
76.62
2.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Book Value (Rs.)
-32.86
14.77
32.19
48.99
48.43
45.72
45.94
44.27
44.17
45.57
ROA
-38.37%
-4.47%
-4.95%
-0.43%
-0.34%
-0.31%
0.41%
2.31%
2.20%
2.29%
ROE
0.00%
-31.07%
-26.08%
-2.35%
-2.03%
-1.72%
2.00%
9.21%
6.16%
4.70%
ROCE
-60.49%
-4.87%
-0.68%
6.58%
6.07%
9.01%
7.42%
11.72%
14.44%
7.72%
Fixed Asset Turnover
0.32
1.16
5.42
13.23
12.05
9.97
9.26
12.38
11.29
6.09
Receivable days
5413.25
1616.41
419.15
224.73
270.76
291.88
268.62
148.89
96.16
93.76
Inventory Days
0.00
9.40
6.04
6.05
5.88
3.55
4.05
3.29
4.07
13.03
Payable days
1351.49
355.29
167.90
126.73
160.75
172.86
150.43
76.90
53.17
55.47
Cash Conversion Cycle
4061.76
1270.53
257.29
104.05
115.89
122.57
122.25
75.27
47.06
51.31
Total Debt/Equity
-2.66
5.67
2.54
1.47
1.17
1.10
0.94
0.95
0.55
0.33
Interest Cover
-28.18
-3.32
-0.07
0.84
0.83
0.90
1.19
1.87
1.52
2.19

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.