Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Textile - Spinning

Rating :
64/99

BSE: 514211 | NSE: SUMEETINDS

30.73
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  31.49
  •  31.8
  •  29.89
  •  31.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  158811
  •  4793027.92
  •  40.5
  •  10.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,628.98
  • 8.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,692.48
  • N/A
  • 9.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.83%
  • 0.63%
  • 8.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.06
  • 11.82
  • -0.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.90
  • -12.46
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.57
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.19
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 12.12
  • 14.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
269.30
241.89
11.33%
248.47
266.69
-6.83%
243.02
271.06
-10.34%
251.76
227.07
10.87%
Expenses
254.79
238.55
6.81%
234.88
270.25
-13.09%
236.88
277.79
-14.73%
245.38
237.69
3.24%
EBITDA
14.51
3.34
334.43%
13.60
-3.55
-
6.14
-6.74
-
6.38
-10.62
-
EBIDTM
5.39%
1.38%
5.47%
-1.33%
2.53%
-2.49%
2.54%
-4.67%
Other Income
1.70
0.01
16,900.00%
1.36
0.27
403.70%
0.73
0.48
52.08%
1.35
0.06
2,150.00%
Interest
2.16
0.01
21,500.00%
1.91
0.01
19,000.00%
1.63
0.00
0
1.94
0.01
19,300.00%
Depreciation
4.20
5.24
-19.85%
5.07
5.18
-2.12%
5.12
5.94
-13.80%
5.24
5.98
-12.37%
PBT
9.86
13.87
-28.91%
7.98
-8.47
-
77.01
-12.21
-
97.18
-16.54
-
Tax
0.00
0.00
0
0.00
0.00
0
9.33
-4.46
-
0.00
0.00
0
PAT
9.86
13.87
-28.91%
7.98
-8.47
-
67.68
-7.75
-
97.18
-16.54
-
PATM
3.66%
5.73%
3.21%
-3.18%
27.85%
-2.86%
38.60%
-7.28%
EPS
0.19
0.27
-29.63%
0.15
-0.16
-
1.29
-0.15
-
1.88
-0.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,012.55
1,003.37
984.86
1,033.12
893.50
573.87
706.94
866.84
1,205.26
1,405.80
1,235.41
Net Sales Growth
0.58%
1.88%
-4.67%
15.63%
55.70%
-18.82%
-18.45%
-28.08%
-14.27%
13.79%
 
Cost Of Goods Sold
780.69
797.91
837.78
878.45
661.69
411.23
533.60
671.85
953.65
1,144.33
990.69
Gross Profit
231.86
205.46
147.08
154.67
231.81
162.64
173.34
194.99
251.61
261.47
244.72
GP Margin
22.90%
20.48%
14.93%
14.97%
25.94%
28.34%
24.52%
22.49%
20.88%
18.60%
19.81%
Total Expenditure
971.93
991.05
1,025.25
1,072.56
859.25
549.90
775.17
827.46
1,116.99
1,287.33
1,146.89
Power & Fuel Cost
-
108.96
112.25
113.04
102.26
70.89
83.02
81.86
77.37
66.40
79.54
% Of Sales
-
10.86%
11.40%
10.94%
11.44%
12.35%
11.74%
9.44%
6.42%
4.72%
6.44%
Employee Cost
-
30.03
28.37
25.26
24.42
18.78
22.10
21.26
22.64
16.55
12.79
% Of Sales
-
2.99%
2.88%
2.45%
2.73%
3.27%
3.13%
2.45%
1.88%
1.18%
1.04%
Manufacturing Exp.
-
40.58
33.96
42.60
44.30
33.61
28.13
36.88
43.71
42.90
37.42
% Of Sales
-
4.04%
3.45%
4.12%
4.96%
5.86%
3.98%
4.25%
3.63%
3.05%
3.03%
General & Admin Exp.
-
4.22
4.25
4.19
4.29
3.82
2.59
4.74
6.12
5.14
5.30
% Of Sales
-
0.42%
0.43%
0.41%
0.48%
0.67%
0.37%
0.55%
0.51%
0.37%
0.43%
Selling & Distn. Exp.
-
9.21
8.64
8.79
10.33
8.49
6.87
9.64
11.39
11.13
10.98
% Of Sales
-
0.92%
0.88%
0.85%
1.16%
1.48%
0.97%
1.11%
0.95%
0.79%
0.89%
Miscellaneous Exp.
-
0.14
0.00
0.23
11.95
3.09
98.87
1.23
2.12
0.89
10.98
% Of Sales
-
0.01%
0%
0.02%
1.34%
0.54%
13.99%
0.14%
0.18%
0.06%
0.82%
EBITDA
40.63
12.32
-40.39
-39.44
34.25
23.97
-68.23
39.38
88.27
118.47
88.52
EBITDA Margin
4.01%
1.23%
-4.10%
-3.82%
3.83%
4.18%
-9.65%
4.54%
7.32%
8.43%
7.17%
Other Income
5.14
2.37
0.85
10.23
20.94
2.90
3.82
3.73
9.54
9.49
5.73
Interest
7.64
3.59
0.02
7.06
26.55
3.17
41.39
62.61
51.47
50.35
43.58
Depreciation
19.63
20.79
23.91
27.49
31.41
35.80
40.23
46.59
52.52
20.40
20.06
PBT
192.03
-9.69
-63.47
-63.75
-2.76
-12.10
-146.03
-66.09
-6.19
57.21
30.61
Tax
9.33
9.33
-4.46
-5.05
-5.71
-4.98
-6.56
-7.40
-3.57
18.31
11.69
Tax Rate
4.86%
5.20%
7.03%
7.92%
203.93%
41.16%
4.49%
5.95%
57.67%
32.00%
38.19%
PAT
182.70
170.26
-59.01
-58.72
2.91
-7.12
-139.47
-116.91
-2.62
38.89
18.92
PAT before Minority Interest
182.70
170.26
-59.01
-58.72
2.91
-7.12
-139.47
-116.91
-2.62
38.89
18.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.04%
16.97%
-5.99%
-5.68%
0.33%
-1.24%
-19.73%
-13.49%
-0.22%
2.77%
1.53%
PAT Growth
1,067.18%
-
-
-
-
-
-
-
-
105.55%
 
EPS
17.35
16.17
-5.60
-5.58
0.28
-0.68
-13.25
-11.10
-0.25
3.69
1.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
185.21
-176.69
-116.34
-52.82
-54.37
-53.74
84.59
349.50
291.01
278.49
Share Capital
133.27
103.64
103.64
103.64
103.64
103.64
103.64
82.91
58.04
88.04
Total Reserves
51.94
-280.33
-219.98
-156.46
-158.01
-157.38
-19.05
266.58
232.97
190.45
Non-Current Liabilities
75.24
73.96
78.47
86.86
77.61
90.80
173.68
194.39
247.16
236.98
Secured Loans
46.83
0.00
0.00
0.24
0.24
5.02
80.29
92.02
103.51
118.74
Unsecured Loans
0.03
41.24
41.24
46.22
31.70
34.63
36.13
38.09
67.92
60.77
Long Term Provisions
4.18
4.05
3.11
2.74
2.29
2.30
1.85
1.53
1.35
0.00
Current Liabilities
168.02
530.43
492.73
562.69
601.88
708.11
551.38
487.98
465.05
497.61
Trade Payables
132.37
52.78
38.41
49.30
35.74
135.65
66.16
88.11
127.35
181.85
Other Current Liabilities
14.91
93.13
70.77
128.47
136.33
130.55
50.72
60.61
71.59
25.82
Short Term Borrowings
20.75
384.38
383.42
384.80
429.69
441.49
421.60
313.21
248.02
282.75
Short Term Provisions
0.00
0.14
0.13
0.12
0.12
0.42
12.89
26.06
18.08
7.18
Total Liabilities
428.47
427.70
454.86
596.73
625.12
745.17
809.65
1,031.87
1,003.22
1,013.08
Net Block
141.92
160.96
184.86
211.52
241.79
275.93
309.75
359.16
402.00
410.49
Gross Block
587.11
586.80
586.79
586.03
585.68
584.05
427.41
432.06
422.39
561.20
Accumulated Depreciation
445.19
425.83
401.93
374.50
343.88
308.12
117.66
72.90
20.39
150.71
Non Current Assets
156.70
176.29
200.21
235.55
268.19
321.64
358.03
394.28
436.91
422.73
Capital Work in Progress
0.77
0.00
0.00
0.00
0.00
0.00
0.00
1.11
0.01
3.99
Non Current Investment
0.60
0.06
0.04
0.12
0.09
3.89
12.88
12.93
10.97
6.05
Long Term Loans & Adv.
13.41
15.27
15.31
23.90
26.31
41.82
35.41
21.09
23.93
2.20
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
271.77
251.40
254.66
361.18
356.93
423.54
451.62
637.59
566.31
590.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
105.52
102.52
102.99
155.61
163.38
170.11
169.65
228.42
214.61
201.18
Sundry Debtors
83.92
82.02
104.78
116.53
104.11
155.95
163.94
282.86
226.26
261.50
Cash & Bank
40.42
21.11
4.63
0.31
0.83
0.51
11.18
42.62
46.47
42.10
Other Current Assets
41.91
5.26
5.34
48.42
88.61
96.96
106.86
83.69
78.96
85.58
Short Term Loans & Adv.
21.58
40.49
36.92
40.32
40.25
54.22
58.25
75.74
70.40
79.43
Net Current Assets
103.75
-279.03
-238.08
-201.51
-244.95
-284.58
-99.75
149.61
101.26
92.75
Total Assets
428.47
427.69
454.87
596.73
625.12
745.18
809.65
1,031.87
1,003.22
1,013.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
410.06
14.79
72.96
60.52
23.61
84.66
-77.26
-52.18
58.29
1.10
PBT
180.24
-63.84
-63.55
-2.50
-11.64
-146.16
-124.07
-4.78
57.86
30.61
Adjustment
182.46
22.19
28.27
52.50
45.95
82.15
92.31
78.52
45.34
45.73
Changes in Working Capital
60.65
56.45
108.25
10.52
-10.71
148.67
-45.65
-125.38
-43.83
-69.43
Cash after chg. in Working capital
423.35
14.79
72.96
60.52
23.61
84.66
-77.40
-51.65
59.37
6.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.30
0.00
0.00
0.00
0.00
0.00
0.14
-0.53
-1.09
-5.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.86
0.73
-0.77
0.53
1.11
-0.27
4.93
-6.60
-2.29
-0.97
Net Fixed Assets
-1.08
-0.01
-0.76
-0.35
-1.63
-156.64
5.76
139.94
-7.92
-6.07
Net Investments
22.20
-0.02
0.08
-0.72
4.36
7.12
-1.14
-2.05
-4.51
-1.12
Others
-21.98
0.76
-0.09
1.60
-1.62
149.25
0.31
-144.49
10.14
6.22
Cash from Financing Activity
-389.88
0.96
-67.87
-61.58
-24.40
-95.05
51.04
54.93
-51.62
1.29
Net Cash Inflow / Outflow
19.31
16.48
4.32
-0.53
0.32
-10.67
-21.29
-3.86
4.37
1.42
Opening Cash & Equivalents
21.11
4.63
0.31
0.83
0.51
11.18
32.47
46.47
42.10
40.68
Closing Cash & Equivalent
40.42
21.11
4.63
0.31
0.83
0.51
11.18
42.62
46.47
42.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.99
-3.41
-11.22
-5.10
-5.25
-5.19
8.16
33.72
37.12
31.69
ROA
39.77%
-13.37%
-11.17%
0.48%
-1.04%
-17.94%
-12.70%
-0.26%
3.86%
1.90%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-904.24%
-53.86%
-0.82%
14.42%
8.00%
ROCE
65.12%
-18.87%
-13.22%
4.65%
-1.66%
-17.39%
-8.28%
5.68%
14.28%
10.36%
Fixed Asset Turnover
1.71
1.68
1.76
1.53
0.98
1.40
2.02
2.88
3.07
2.42
Receivable days
30.18
34.62
39.09
45.07
82.70
82.58
94.07
75.61
58.97
65.64
Inventory Days
37.84
38.08
45.68
65.15
106.06
87.71
83.81
65.80
50.27
52.53
Payable days
42.35
19.87
18.22
23.46
76.06
69.02
30.27
33.83
43.35
60.38
Cash Conversion Cycle
25.68
52.83
66.55
86.76
112.70
101.27
147.61
107.58
65.88
57.79
Total Debt/Equity
0.38
-2.74
-4.15
-10.31
-10.72
-11.13
6.80
1.38
1.63
1.66
Interest Cover
51.06
-3505.47
-8.04
0.89
-2.82
-2.53
-0.99
0.88
2.14
1.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.