Nifty

:

24624.65

Sensex

:

78581.00

9.75 (0.04%)
152.05 (0.19%)

Login

Nifty
Sensex

:
:

24624.65
78581.00

9.75 (0.04%)
152.05 (0.19%)

Sumitomo Chemical India Ltd.

Pesticides & Agrochemicals

Rating :

58/99

BSE: 542920 | NSE: SUMICHEM

Watchlist

NSE BSE

507.55

05-Aug-2026

Open
High
Low
Previous Close

518
518
505.55
511.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

207102
106065283.05
635
362.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25,334.14
44.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25,214.95
0.26%
7.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.84
1.13
4.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.41
0.98
5.86

PAT CAGR (%)

10 Years
5 Years
3 Years

23.89
5.09
13.69

P:E (Median)

8 Years
5 Years
3 Years

-
51.02
51.45

P:BV (Average)

8 Years
5 Years
3 Years

-
9.39
8.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
33.94
34.09

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 32 -4 15.07 11.07
P/E Ratio 16.00 -127.98 33.97 46.24
Revenue 35.27 30.1 25.52 3319.38
EBITDA 3593.4 4063.04 4655.45 661.8
Net Income 755.81 880.22 1009.37 563.27
ROA 625.36 732.47 863.47 13.17
P/B Ratio -0.15 -0.14 -0.10 7.60
ROE 5.64 4.87 4.08 17.35
FCFF 17.08 17.3 17.26 570.47
FCFF Yield 449.97 532.51 739.67 2.71
Net Debt 2.13 2.53 3.51 -2880.54
BVPS -3448.05 -3576.42 -4901 67.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,054.08 1,048.07 0.57% 671.49 664.80 1.01% 551.76 622.43 -11.35% 914.44 971.35 -5.86%
Expenses 818.90 828.41 -1.15% 538.79 547.49 -1.59% 456.18 521.33 -12.50% 697.49 729.13 -4.34%
EBITDA 235.18 219.66 7.07% 132.71 117.31 13.13% 95.58 101.10 -5.46% 216.95 242.22 -10.43%
EBIDTM 22.31% 20.96% 19.76% 17.65% 17.32% 16.24% 23.73% 24.94%
Other Income 47.06 38.62 21.85% 31.94 31.36 1.85% 36.81 31.27 17.72% 38.70 31.04 24.68%
Interest 1.64 1.40 17.14% 1.56 1.38 13.04% 1.66 1.49 11.41% 1.90 1.02 86.27%
Depreciation 16.23 14.98 8.34% 15.95 15.61 2.18% 15.79 18.28 -13.62% 15.87 15.10 5.10%
PBT 291.26 241.89 20.41% 147.13 131.67 11.74% 99.76 112.60 -11.40% 237.87 257.14 -7.49%
Tax 74.73 62.08 20.38% 36.52 33.27 9.77% 24.93 28.29 -11.88% 59.98 66.30 -9.53%
PAT 216.53 179.81 20.42% 110.61 98.41 12.40% 74.83 84.31 -11.24% 177.90 190.84 -6.78%
PATM 20.54% 17.16% 16.47% 14.80% 13.56% 13.55% 19.45% 19.65%
EPS 4.34 3.60 20.56% 2.22 1.97 12.69% 1.50 1.69 -11.24% 3.56 3.82 -6.81%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,063.35 1,056.78 0.62% 683.74 679.42 0.64% 567.98 641.92 -11.52% 929.81 988.30 -5.92%
Expenses 830.06 837.59 -0.90% 549.58 559.86 -1.84% 468.49 535.80 -12.56% 711.78 743.02 -4.20%
EBITDA 233.29 219.19 6.43% 134.16 119.56 12.21% 99.48 106.12 -6.26% 218.03 245.27 -11.11%
EBIDTM 21.94% 20.74% 19.62% 17.60% 17.52% 16.53% 23.45% 24.82%
Other Income 47.28 38.79 21.89% 32.17 31.62 1.74% 36.96 31.23 18.35% 38.80 31.24 24.20%
Interest 2.00 1.66 20.48% 1.91 1.66 15.06% 2.02 1.79 12.85% 2.24 1.22 83.61%
Depreciation 17.23 15.72 9.61% 16.91 16.42 2.98% 16.74 19.06 -12.17% 16.75 15.71 6.62%
PBT 288.24 240.59 19.81% 147.55 133.11 10.85% 101.57 116.50 -12.82% 237.85 259.57 -8.37%
Tax 73.73 62.50 17.97% 36.23 33.32 8.73% 25.77 29.07 -11.35% 60.08 67.03 -10.37%
PAT 214.51 178.10 20.44% 111.32 99.78 11.57% 75.80 87.43 -13.30% 177.76 192.54 -7.68%
PATM 20.17% 16.85% 16.28% 14.69% 13.35% 13.62% 19.12% 19.48%
EPS 4.30 3.57 20.45% 2.23 2.00 11.50% 1.52 1.74 -12.64% 3.56 3.85 -7.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,191.77 3,185.76 3,090.37 2,832.54 3,510.97 3,060.19 2,642.65 2,423.36 2,223.02 1,910.74 798.52 Net Sales Growth -3.47% 3.09% 9.10% -19.32% 14.73% 15.80% 9.05% 9.01% 16.34% 139.29% Cost Of Goods Sold 1,853.62 1,673.74 1,660.18 1,633.42 2,068.97 1,725.33 1,484.78 1,468.00 1,285.04 1,094.78 531.19 Gross Profit 1,338.15 1,512.02 1,430.19 1,199.12 1,442.00 1,334.86 1,157.87 955.36 937.98 815.97 267.33 GP Margin 41.92% 47.46% 46.28% 42.33% 41.07% 43.62% 43.81% 39.42% 42.19% 42.70% 33.48% Total Expenditure 2,511.36 2,520.26 2,466.99 2,358.48 2,849.12 2,457.63 2,155.11 2,088.05 1,933.15 1,691.48 694.67 Power & Fuel Cost - 38.75 39.59 35.52 38.64 34.64 26.51 27.50 26.26 24.69 3.21 % Of Sales - 1.22% 1.28% 1.25% 1.10% 1.13% 1.00% 1.13% 1.18% 1.29% 0.40% Employee Cost - 256.67 245.97 226.21 217.09 201.15 193.10 178.11 157.29 146.59 58.74 % Of Sales - 8.06% 7.96% 7.99% 6.18% 6.57% 7.31% 7.35% 7.08% 7.67% 7.36% Manufacturing Exp. - 285.18 272.09 220.87 264.66 247.12 229.32 200.22 235.40 221.88 8.74 % Of Sales - 8.95% 8.80% 7.80% 7.54% 8.08% 8.68% 8.26% 10.59% 11.61% 1.09% General & Admin Exp. - 67.97 66.60 61.50 53.58 42.47 49.95 56.69 71.93 70.86 35.81 % Of Sales - 2.13% 2.16% 2.17% 1.53% 1.39% 1.89% 2.34% 3.24% 3.71% 4.48% Selling & Distn. Exp. - 143.58 139.67 118.83 144.22 153.32 113.18 106.64 112.63 95.25 41.94 % Of Sales - 4.51% 4.52% 4.20% 4.11% 5.01% 4.28% 4.40% 5.07% 4.98% 5.25% Miscellaneous Exp. - 54.37 42.90 62.13 61.97 53.60 58.27 50.89 44.60 37.42 41.94 % Of Sales - 1.71% 1.39% 2.19% 1.77% 1.75% 2.20% 2.10% 2.01% 1.96% 1.88% EBITDA 680.42 665.50 623.38 474.06 661.85 602.56 487.54 335.31 289.87 219.26 103.85 EBITDA Margin 21.32% 20.89% 20.17% 16.74% 18.85% 19.69% 18.45% 13.84% 13.04% 11.48% 13.01% Other Income 154.51 146.06 119.42 96.12 51.62 35.94 18.97 10.84 7.61 30.54 10.63 Interest 6.76 7.14 5.55 5.35 6.20 7.89 6.83 7.05 4.75 5.38 1.17 Depreciation 63.84 62.59 63.26 61.49 51.86 44.79 46.56 40.92 27.79 23.73 6.95 PBT 776.02 741.84 673.99 503.35 655.40 585.82 453.12 298.17 264.95 220.70 106.36 Tax 196.16 183.51 172.04 133.67 151.97 152.09 107.83 61.66 90.99 75.61 42.62 Tax Rate 25.28% 25.25% 25.53% 26.56% 23.19% 25.96% 23.80% 23.07% 35.27% 34.26% 40.07% PAT 579.87 543.14 501.95 369.67 503.44 433.73 345.30 205.63 167.00 145.09 63.74 PAT before Minority Interest 579.87 543.14 501.95 369.67 503.44 433.73 345.30 205.63 167.00 145.09 63.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.17% 17.05% 16.24% 13.05% 14.34% 14.17% 13.07% 8.49% 7.51% 7.59% 7.98% PAT Growth 4.79% 8.21% 35.78% -26.57% 16.07% 25.61% 67.92% 23.13% 15.10% 127.63% EPS 11.62 10.88 10.06 7.41 10.09 8.69 6.92 4.12 3.35 2.91 1.28

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 3,244.88 3,238.32 3,148.52 2,843.95 3,510.97 3,061.22 2,644.91 2,424.75 2,228.42 1,912.88 Net Sales Growth -3.61% 2.85% 10.71% -19.00% 14.69% 15.74% 9.08% 8.81% 16.50% Cost Of Goods Sold 1,869.62 1,687.70 1,677.65 1,636.17 2,068.97 1,725.98 1,485.65 1,468.76 1,288.89 1,094.94 Gross Profit 1,375.26 1,550.62 1,470.88 1,207.78 1,442.00 1,335.24 1,159.26 955.99 939.53 817.95 GP Margin 42.38% 47.88% 46.72% 42.47% 41.07% 43.62% 43.83% 39.43% 42.16% 42.76% Total Expenditure 2,559.91 2,606.56 2,515.74 2,368.79 2,850.12 2,459.49 2,156.67 2,089.99 1,937.66 1,693.28 Power & Fuel Cost - 39.09 39.84 35.59 38.64 34.64 26.51 27.50 26.03 24.69 % Of Sales - 1.21% 1.27% 1.25% 1.10% 1.13% 1.00% 1.13% 1.17% 1.29% Employee Cost - 273.78 264.66 232.01 218.37 202.01 194.28 179.26 158.40 147.55 % Of Sales - 8.45% 8.41% 8.16% 6.22% 6.60% 7.35% 7.39% 7.11% 7.71% Manufacturing Exp. - 287.94 273.21 221.05 264.66 247.12 229.32 200.22 233.70 221.88 % Of Sales - 8.89% 8.68% 7.77% 7.54% 8.07% 8.67% 8.26% 10.49% 11.60% General & Admin Exp. - 72.70 71.16 62.95 53.81 43.27 51.10 57.62 51.80 71.30 % Of Sales - 2.24% 2.26% 2.21% 1.53% 1.41% 1.93% 2.38% 2.32% 3.73% Selling & Distn. Exp. - 149.05 145.30 119.08 143.65 152.61 111.52 105.15 108.76 94.36 % Of Sales - 4.60% 4.61% 4.19% 4.09% 4.99% 4.22% 4.34% 4.88% 4.93% Miscellaneous Exp. - 96.28 43.93 61.93 62.02 53.87 58.29 51.48 70.09 38.56 % Of Sales - 2.97% 1.40% 2.18% 1.77% 1.76% 2.20% 2.12% 3.15% 2.02% EBITDA 684.96 631.76 632.78 475.16 660.85 601.73 488.24 334.76 290.76 219.60 EBITDA Margin 21.11% 19.51% 20.10% 16.71% 18.82% 19.66% 18.46% 13.81% 13.05% 11.48% Other Income 155.21 186.44 120.10 95.67 51.41 26.79 18.57 10.71 7.56 30.47 Interest 8.17 8.44 6.59 5.69 6.21 7.98 6.93 7.09 3.72 5.38 Depreciation 67.63 66.12 66.06 62.19 51.88 44.81 46.58 40.97 27.80 23.73 PBT 775.21 743.64 680.24 502.95 654.18 575.73 453.30 297.41 266.80 220.97 Tax 195.81 184.59 173.79 133.20 151.97 152.19 107.89 61.83 94.05 75.85 Tax Rate 25.26% 25.37% 25.55% 26.48% 23.23% 26.43% 23.80% 23.20% 36.20% 34.33% PAT 579.39 542.97 505.49 369.54 502.21 423.56 345.31 204.69 165.80 145.12 PAT before Minority Interest 579.45 542.98 506.44 369.74 502.21 423.55 345.41 204.69 165.80 145.12 Minority Interest 0.06 -0.01 -0.95 -0.20 0.00 0.01 -0.10 0.00 0.00 0.00 PAT Margin 17.86% 16.77% 16.05% 12.99% 14.30% 13.84% 13.06% 8.44% 7.44% 7.59% PAT Growth 3.86% 7.41% 36.79% -26.42% 18.57% 22.66% 68.70% 23.46% 14.25% EPS 11.61 10.88 10.13 7.40 10.06 8.49 6.92 4.10 3.32 2.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 3,384.18 2,896.61 2,440.25 2,379.91 1,924.35 1,527.83 1,208.70 1,035.31 939.44 732.75 Share Capital 499.15 499.15 499.15 499.15 499.15 499.15 499.15 274.59 274.59 274.59 Total Reserves 2,885.04 2,397.47 1,941.10 1,880.76 1,425.21 1,028.68 709.55 536.16 440.30 458.16 Non-Current Liabilities 100.83 86.03 63.18 53.93 60.97 49.58 43.45 30.23 32.53 2.57 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 39.38 32.23 24.71 22.56 22.34 29.20 25.14 15.64 12.71 1.84 Current Liabilities 949.09 947.10 783.76 934.56 1,023.92 1,080.12 839.31 780.72 672.16 284.49 Trade Payables 395.40 487.68 428.08 491.85 519.78 590.36 490.54 480.45 527.57 166.70 Other Current Liabilities 528.41 445.04 345.58 433.56 492.23 482.29 331.70 266.20 125.59 111.86 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.75 10.15 0.00 Short Term Provisions 25.28 14.38 10.09 9.14 11.91 7.47 17.07 14.32 8.85 5.92 Total Liabilities 4,434.10 3,929.74 3,287.19 3,368.40 3,009.24 2,657.53 2,091.46 1,846.26 1,644.13 1,019.81 Net Block 499.06 481.88 488.64 429.79 390.32 309.27 319.40 279.18 266.72 52.54 Gross Block 840.63 777.23 737.75 670.60 583.03 460.94 425.48 345.15 305.76 59.10 Accumulated Depreciation 341.57 295.36 249.11 240.81 192.71 151.67 106.08 65.96 39.04 6.56 Non Current Assets 1,131.67 944.97 643.60 581.28 487.73 367.90 359.69 318.51 312.17 450.29 Capital Work in Progress 19.76 28.49 22.69 71.20 35.22 14.21 10.27 8.06 8.71 7.40 Non Current Investment 344.21 145.78 78.83 0.63 0.63 0.88 0.89 0.90 1.74 376.66 Long Term Loans & Adv. 192.48 224.62 52.64 48.34 37.36 43.49 29.07 30.10 34.60 13.28 Other Non Current Assets 76.15 64.20 0.80 31.32 24.21 0.06 0.07 0.27 0.40 0.40 Current Assets 3,302.44 2,984.78 2,643.58 2,787.12 2,521.51 2,289.63 1,731.77 1,527.75 1,331.97 569.52 Current Investments 881.56 454.81 345.74 238.76 356.02 290.24 85.99 0.00 0.00 0.00 Inventories 760.77 698.28 605.49 888.70 937.76 753.81 587.01 680.04 605.16 277.59 Sundry Debtors 711.29 763.16 706.86 946.06 843.14 845.50 847.83 668.94 550.89 219.91 Cash & Bank 119.07 35.85 169.14 302.52 78.65 230.69 82.72 40.17 65.74 38.00 Other Current Assets 829.75 53.59 46.26 29.45 305.93 169.38 128.22 138.59 110.17 34.03 Short Term Loans & Adv. 764.34 979.10 770.09 381.64 272.12 155.84 98.20 114.23 97.93 33.09 Net Current Assets 2,353.35 2,037.68 1,859.83 1,852.56 1,497.59 1,209.51 892.45 747.03 659.81 285.03 Total Assets 4,434.11 3,929.75 3,287.18 3,368.40 3,009.24 2,657.53 2,091.46 1,846.26 1,644.14 1,019.81

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 3,389.67 2,901.14 2,441.57 2,381.78 1,927.21 1,541.20 1,221.75 1,048.40 954.00 Share Capital 499.15 499.15 499.15 499.15 499.15 499.15 499.15 274.59 274.59 Total Reserves 2,890.52 2,402.00 1,942.36 1,882.63 1,428.06 1,042.05 722.61 549.25 454.86 Non-Current Liabilities 110.17 93.02 67.28 53.93 60.97 49.58 43.45 30.23 32.53 Secured Loans 1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 40.92 34.82 25.88 22.56 22.34 29.20 25.14 15.64 12.71 Current Liabilities 969.81 965.18 800.70 933.00 1,021.45 1,081.05 839.87 781.34 671.86 Trade Payables 397.09 489.37 430.05 490.21 517.19 591.25 490.95 480.78 527.26 Other Current Liabilities 545.53 460.85 359.70 433.64 492.35 482.33 331.84 266.39 125.61 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.75 10.15 Short Term Provisions 27.19 14.96 10.95 9.14 11.91 7.47 17.08 14.42 8.85 Total Liabilities 4,473.76 3,963.28 3,312.53 3,368.71 3,009.63 2,671.93 2,105.07 1,859.97 1,658.39 Net Block 576.70 556.34 562.51 429.81 390.36 309.33 319.48 279.30 266.72 Gross Block 928.28 858.18 815.31 670.67 583.10 461.01 425.54 345.21 305.76 Accumulated Depreciation 351.58 301.84 252.80 240.86 192.74 151.68 106.06 65.91 39.04 Non Current Assets 1,133.61 942.97 639.66 581.17 487.60 367.57 359.47 318.28 312.71 Capital Work in Progress 19.76 28.49 22.69 71.20 35.22 14.21 10.27 8.06 8.71 Non Current Investment 265.50 67.07 0.12 0.12 0.12 0.12 0.13 0.14 0.14 Long Term Loans & Adv. 194.25 225.91 53.55 48.71 37.70 43.86 29.52 30.51 36.73 Other Non Current Assets 77.40 65.16 0.80 31.32 24.21 0.06 0.07 0.27 0.40 Current Assets 3,340.15 3,020.30 2,672.86 2,787.55 2,522.03 2,304.36 1,745.60 1,541.68 1,345.68 Current Investments 887.17 457.24 345.74 238.76 356.02 290.24 85.99 0.00 0.00 Inventories 766.12 703.66 610.41 888.70 937.76 754.36 588.00 680.58 609.26 Sundry Debtors 735.61 783.37 715.91 946.06 843.13 848.24 849.77 671.01 551.76 Cash & Bank 120.69 42.79 183.32 302.85 79.12 242.06 93.51 51.35 74.32 Other Current Assets 830.57 53.90 46.61 29.49 306.00 169.46 128.34 138.74 110.34 Short Term Loans & Adv. 764.86 979.35 770.86 381.69 272.15 155.91 98.27 114.24 98.03 Net Current Assets 2,370.34 2,055.13 1,872.16 1,854.55 1,500.58 1,223.31 905.73 760.35 673.82 Total Assets 4,473.76 3,963.27 3,312.52 3,368.72 3,009.63 2,671.93 2,105.07 1,859.96 1,658.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 16 Mar 15
Cash From Operating Activity 443.40 458.42 756.20 389.38 223.19 424.50 221.63 74.84 52.45 3.87 PBT 726.65 673.99 503.35 655.40 585.82 453.12 267.28 257.99 107.05 58.03 Adjustment -57.38 -49.27 -7.75 38.08 37.67 53.77 44.62 39.08 7.73 10.31 Changes in Working Capital -62.21 -2.48 389.43 -136.02 -257.76 25.54 -9.17 -135.34 -23.93 -43.23 Cash after chg. in Working capital 607.06 622.24 885.03 557.47 365.73 532.44 302.74 161.74 90.85 25.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -163.66 -163.81 -128.83 -168.08 -142.54 -107.94 -81.11 -86.90 -38.40 -21.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -329.05 -404.55 -426.00 -327.05 -280.81 -282.31 -117.71 -35.06 -5.34 -7.83 Net Fixed Assets -54.67 -45.28 -18.64 -123.55 -143.10 -39.40 -82.54 -235.17 0.65 Net Investments -625.18 -176.02 -185.18 117.26 -65.53 -204.24 -85.98 -0.79 -0.08 Others 350.80 -183.25 -222.18 -320.76 -72.18 -38.67 50.81 200.90 -5.91 Cash from Financing Activity -81.17 -65.11 -331.18 -72.55 -62.55 -47.06 -61.38 -65.45 -0.41 0.10 Net Cash Inflow / Outflow 33.19 -11.23 -0.99 -10.21 -120.17 95.13 42.53 -25.68 46.70 -3.87 Opening Cash & Equivalents 34.34 45.58 46.56 56.77 176.95 81.82 39.29 64.97 25.30 29.17 Closing Cash & Equivalent 67.53 34.34 45.58 46.56 56.77 176.95 81.82 39.29 72.00 25.30

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 445.51 451.50 757.17 389.38 221.78 425.41 221.40 77.76 PBT 727.56 680.24 502.95 654.18 575.73 453.30 266.52 259.84 Adjustment -51.32 -46.81 -6.70 38.48 46.29 54.49 45.71 38.34 Changes in Working Capital -66.88 -18.05 389.96 -135.17 -257.63 25.56 -9.42 -132.29 Cash after chg. in Working capital 609.36 615.38 886.22 557.49 364.39 533.35 302.81 165.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -163.84 -163.87 -129.04 -168.11 -142.61 -107.94 -81.41 -88.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -331.95 -391.99 -420.38 -327.19 -290.20 -282.65 -117.86 -35.40 Net Fixed Assets -54.67 -45.28 -18.64 -123.55 -143.10 -39.40 -82.54 Net Investments -625.18 -176.02 -185.18 117.26 -65.53 -204.24 -85.98 Others 347.90 -170.69 -216.56 -320.90 -81.57 -39.01 50.66 Cash from Financing Activity -82.88 -67.92 -337.05 -72.55 -62.64 -47.06 -61.39 -65.45 Net Cash Inflow / Outflow 30.68 -8.40 -0.26 -10.36 -131.06 95.69 42.15 -23.08 Opening Cash & Equivalents 38.23 46.64 46.89 57.25 188.31 92.61 50.46 73.55 Closing Cash & Equivalent 68.92 38.23 46.64 46.89 57.25 188.31 92.61 50.46

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 14 Mar 13
Book Value (Rs.) 67.80 58.03 48.89 47.68 38.55 30.61 24.22 29.53 8.44 7.02 ROA 12.99% 13.91% 11.11% 15.79% 15.31% 14.54% 10.44% 9.57% 8.26% 3.52% ROE 17.30% 18.81% 15.34% 23.39% 25.13% 25.24% 20.36% 21.89% 18.42% 8.14% ROCE 23.37% 25.47% 21.11% 30.74% 34.40% 33.62% 24.24% 26.21% 24.40% 8.83% Fixed Asset Turnover 4.36 4.52 4.56 6.32 5.86 5.96 6.29 6.83 3.85 2.10 Receivable days 76.29 78.42 93.94 82.40 100.71 116.94 114.23 100.14 80.16 95.82 Inventory Days 75.50 69.55 84.91 84.12 100.88 92.60 95.42 105.51 83.67 91.05 Payable days 96.29 100.67 102.78 89.23 117.43 132.86 93.23 93.76 8132.89 7894.33 Cash Conversion Cycle 55.50 47.31 76.07 77.28 84.16 76.68 116.41 111.89 -7969.06 -7707.45 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.01 Interest Cover 102.80 122.33 95.10 106.76 75.29 67.35 38.90 55.37 40.20 12.22

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 67.91 58.12 48.91 47.72 38.61 30.88 24.48 30.00 ROA 12.87% 13.92% 11.07% 15.75% 14.91% 14.46% 10.32% 9.42% ROE 17.26% 18.96% 15.33% 23.31% 24.42% 25.00% 20.01% 21.35% ROCE 23.39% 25.71% 21.09% 30.65% 33.66% 33.31% 23.90% 25.94% Fixed Asset Turnover 4.02 4.17 4.34 6.32 5.86 5.97 6.29 6.85 Receivable days 77.14 78.42 94.05 82.40 100.83 117.16 114.46 100.14 Inventory Days 74.64 68.73 84.84 84.12 100.88 92.62 95.48 105.63 Payable days 95.86 100.02 102.65 88.86 117.20 132.94 93.26 94.00 Cash Conversion Cycle 55.92 47.13 76.24 77.65 84.51 76.85 116.68 111.78 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Interest Cover 87.21 104.18 89.34 106.41 73.17 66.45 38.61 70.93

Top Investors:

aditya birla sun life trustee private limited a/c aditya birla sun life flexi cap fund

edelweiss trusteeship co ltd ac- edelweiss mf ac- edelweiss mid cap fund

hsbc mutual fund - hsbc small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sumitomo Chem. India - Quarterly Results
28th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback