Nifty
Sensex
:
:
26068.15
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)

Construction - Real Estate

Rating :
49/99

BSE: Not Listed | NSE: SUMIT

79.47
21-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  80.05
  •  80.05
  •  77.61
  •  79.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41967
  •  3309147.74
  •  155.99
  •  75.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 359.75
  • 31.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 394.94
  • N/A
  • 2.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.31%
  • 1.66%
  • 29.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.76
  • 24.52
  • 11.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.66
  • -
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.72
  • -
  • 15.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.49
  • 32.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.12
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.26
  • 14.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
12.82
45.72
-71.96%
42.27
32.38
30.54%
32.92
65.40
-49.66%
29.81
42.85
-30.43%
Expenses
11.21
38.27
-70.71%
35.77
29.84
19.87%
24.01
54.73
-56.13%
25.10
35.56
-29.42%
EBITDA
1.61
7.45
-78.39%
6.50
2.54
155.91%
8.91
10.67
-16.49%
4.71
7.29
-35.39%
EBIDTM
12.56%
16.29%
15.37%
7.83%
27.05%
16.32%
15.79%
17.02%
Other Income
0.71
-1.50
-
1.01
2.78
-63.67%
0.83
0.57
45.61%
1.09
0.51
113.73%
Interest
1.72
3.13
-45.05%
2.01
3.09
-34.95%
2.43
5.04
-51.79%
1.90
4.04
-52.97%
Depreciation
0.26
0.13
100.00%
0.27
0.13
107.69%
0.22
0.15
46.67%
0.13
0.15
-13.33%
PBT
0.34
2.69
-87.36%
5.22
2.09
149.76%
7.09
6.06
17.00%
3.77
3.61
4.43%
Tax
0.17
-0.12
-
1.80
0.38
373.68%
2.30
0.47
389.36%
1.80
1.35
33.33%
PAT
0.17
2.81
-93.95%
3.42
1.71
100.00%
4.79
5.59
-14.31%
1.97
2.26
-12.83%
PATM
1.34%
6.15%
8.10%
5.28%
14.55%
8.55%
6.62%
5.28%
EPS
0.06
0.74
-91.89%
0.76
0.53
43.40%
1.04
1.68
-38.10%
0.63
0.54
16.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
117.82
140.83
180.46
101.44
66.08
47.04
48.71
53.87
31.39
42.21
27.46
Net Sales Growth
-36.77%
-21.96%
77.90%
53.51%
40.48%
-3.43%
-9.58%
71.62%
-25.63%
53.71%
 
Cost Of Goods Sold
-30.87
-30.52
30.80
59.09
49.11
52.84
28.53
35.13
14.45
32.08
16.27
Gross Profit
148.69
171.34
149.66
42.36
16.96
-5.79
20.18
18.74
16.94
10.14
11.19
GP Margin
126.20%
121.66%
82.93%
41.76%
25.67%
-12.31%
41.43%
34.79%
53.97%
24.02%
40.75%
Total Expenditure
96.09
117.23
151.63
77.71
60.19
59.27
34.43
43.74
17.52
35.52
20.90
Power & Fuel Cost
-
0.13
0.13
0.11
0.09
0.06
0.09
0.00
0.11
0.00
0.12
% Of Sales
-
0.09%
0.07%
0.11%
0.14%
0.13%
0.18%
0%
0.35%
0%
0.44%
Employee Cost
-
10.45
10.17
7.96
5.08
2.36
2.86
3.04
1.50
2.41
1.75
% Of Sales
-
7.42%
5.64%
7.85%
7.69%
5.02%
5.87%
5.64%
4.78%
5.71%
6.37%
Manufacturing Exp.
-
126.99
97.21
0.01
0.01
0.01
0.01
0.00
0.00
0.31
0.09
% Of Sales
-
90.17%
53.87%
0.01%
0.02%
0.02%
0.02%
0%
0%
0.73%
0.33%
General & Admin Exp.
-
5.97
5.65
5.34
4.77
2.04
1.74
4.80
1.02
0.58
1.78
% Of Sales
-
4.24%
3.13%
5.26%
7.22%
4.34%
3.57%
8.91%
3.25%
1.37%
6.48%
Selling & Distn. Exp.
-
0.83
0.82
1.10
0.63
0.27
0.26
0.36
0.07
0.01
0.67
% Of Sales
-
0.59%
0.45%
1.08%
0.95%
0.57%
0.53%
0.67%
0.22%
0.02%
2.44%
Miscellaneous Exp.
-
3.37
6.85
4.10
0.50
1.70
0.95
0.41
0.35
0.13
0.67
% Of Sales
-
2.39%
3.80%
4.04%
0.76%
3.61%
1.95%
0.76%
1.12%
0.31%
0.80%
EBITDA
21.73
23.60
28.83
23.73
5.89
-12.23
14.28
10.13
13.87
6.69
6.56
EBITDA Margin
18.44%
16.76%
15.98%
23.39%
8.91%
-26.00%
29.32%
18.80%
44.19%
15.85%
23.89%
Other Income
3.64
3.20
2.01
1.46
0.78
2.95
1.56
2.81
2.94
4.76
2.15
Interest
8.06
10.56
17.32
15.39
8.00
6.87
6.51
7.27
6.06
6.54
6.89
Depreciation
0.88
0.60
0.60
0.71
0.63
0.59
0.67
0.75
0.63
0.96
0.89
PBT
16.42
15.64
12.92
9.10
-1.96
-16.74
8.66
4.92
10.13
3.94
0.92
Tax
6.07
4.36
2.48
2.17
1.36
4.52
2.24
2.46
2.38
0.81
0.17
Tax Rate
36.97%
27.88%
19.20%
23.85%
-69.39%
-27.00%
25.87%
50.00%
23.49%
20.56%
18.48%
PAT
10.35
11.79
9.07
7.59
0.79
-20.04
3.26
3.08
7.75
3.13
0.75
PAT before Minority Interest
11.36
11.28
10.44
6.93
-3.32
-21.25
6.42
2.46
7.75
3.13
0.75
Minority Interest
1.01
0.51
-1.37
0.66
4.11
1.21
-3.16
0.62
0.00
0.00
0.00
PAT Margin
8.78%
8.37%
5.03%
7.48%
1.20%
-42.60%
6.69%
5.72%
24.69%
7.42%
2.73%
PAT Growth
-16.33%
29.99%
19.50%
860.76%
-
-
5.84%
-60.26%
147.60%
317.33%
 
EPS
2.28
2.60
2.00
1.68
0.17
-4.42
0.72
0.68
1.71
0.69
0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
159.14
76.02
67.11
55.96
56.89
79.34
76.87
49.50
40.26
36.00
Share Capital
45.27
30.59
30.59
30.59
30.59
30.59
15.29
10.84
7.78
7.76
Total Reserves
105.92
41.68
32.78
25.38
26.30
48.76
61.58
38.66
32.47
28.24
Non-Current Liabilities
53.64
103.96
125.95
103.12
63.38
50.19
29.56
40.53
48.27
38.88
Secured Loans
27.84
41.28
79.85
64.99
30.38
33.83
20.69
33.23
32.94
17.01
Unsecured Loans
24.56
61.88
45.15
37.50
32.45
16.02
8.57
7.19
15.11
21.72
Long Term Provisions
0.46
0.48
0.36
0.06
0.27
0.23
0.20
0.24
0.25
0.18
Current Liabilities
72.16
63.62
59.50
42.37
29.59
31.54
34.73
27.35
33.88
60.22
Trade Payables
8.76
11.84
10.96
7.68
7.00
9.06
6.44
5.55
6.69
7.06
Other Current Liabilities
53.13
37.00
40.20
28.35
22.48
21.11
26.36
12.80
19.69
26.56
Short Term Borrowings
7.49
12.83
6.68
5.51
0.03
0.52
1.57
6.79
7.39
26.50
Short Term Provisions
2.77
1.95
1.65
0.82
0.08
0.86
0.36
2.21
0.10
0.11
Total Liabilities
314.81
268.37
273.79
221.66
176.06
188.21
181.27
117.38
122.41
135.10
Net Block
7.76
6.19
6.77
7.31
7.44
7.93
8.58
7.64
8.29
9.28
Gross Block
11.74
9.81
9.80
9.94
9.47
9.38
9.35
13.20
8.29
9.28
Accumulated Depreciation
3.99
3.62
3.03
2.63
2.03
1.44
0.77
5.56
0.00
0.00
Non Current Assets
47.06
42.48
42.22
40.88
35.84
35.88
39.93
31.38
26.45
30.18
Capital Work in Progress
0.54
0.54
0.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.36
8.87
14.19
19.57
22.35
22.06
25.99
21.75
17.27
19.95
Long Term Loans & Adv.
22.26
18.44
13.49
10.97
4.87
4.70
4.17
1.99
0.90
0.95
Other Non Current Assets
8.14
8.44
7.22
3.04
1.19
1.19
1.19
0.00
0.00
0.00
Current Assets
267.75
225.89
231.56
180.79
140.21
152.34
141.35
86.00
95.96
104.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
215.89
170.22
188.99
147.53
106.71
127.60
122.71
67.32
68.02
86.08
Sundry Debtors
11.63
38.70
25.23
15.11
18.58
15.42
9.37
8.76
16.13
8.16
Cash & Bank
28.40
4.08
5.50
7.23
4.37
2.59
2.85
2.96
1.61
4.51
Other Current Assets
11.83
3.36
2.70
4.10
10.56
6.74
6.41
6.96
10.19
6.17
Short Term Loans & Adv.
7.06
9.54
9.14
6.83
7.35
5.50
3.63
2.73
5.90
3.70
Net Current Assets
195.59
162.27
172.07
138.42
110.63
120.79
106.62
58.65
62.08
44.70
Total Assets
314.81
268.37
273.78
221.67
176.05
188.22
181.28
117.38
122.41
135.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
23.26
35.99
-15.18
-27.33
-1.39
-6.97
23.41
17.87
-11.67
24.73
PBT
15.64
12.92
9.10
-1.96
-16.74
8.66
4.92
10.13
4.03
0.89
Adjustment
11.16
22.40
17.87
8.01
6.44
6.76
7.61
5.46
5.31
7.32
Changes in Working Capital
-0.64
1.79
-41.42
-33.03
12.59
-21.52
13.14
4.76
-20.20
16.64
Cash after chg. in Working capital
26.16
37.10
-14.45
-26.98
2.30
-6.10
25.67
20.36
-10.86
24.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.90
-1.11
-0.72
-0.35
-3.69
-0.88
-2.26
-2.49
-0.81
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.05
-5.13
-4.17
-4.38
-1.53
6.65
-8.67
-4.30
4.99
-6.61
Net Fixed Assets
-2.57
-0.07
-0.62
-0.28
-0.09
-0.01
5.52
-4.92
1.00
0.77
Net Investments
-0.67
6.09
-1.26
5.09
-3.88
5.58
-7.86
-6.91
5.54
-6.99
Others
-8.81
-11.15
-2.29
-9.19
2.44
1.08
-6.33
7.53
-1.55
-0.39
Cash from Financing Activity
7.05
-32.24
17.79
35.48
3.57
0.61
-19.45
-12.22
3.79
-15.38
Net Cash Inflow / Outflow
18.25
-1.38
-1.56
3.77
0.65
0.29
-4.71
1.34
-2.90
2.74
Opening Cash & Equivalents
4.07
5.46
7.01
3.24
2.59
2.30
7.00
1.61
4.51
1.77
Closing Cash & Equivalent
22.33
4.07
5.46
7.01
3.24
2.59
2.29
2.96
1.61
4.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
33.40
23.63
20.72
18.30
18.60
25.94
25.13
22.83
25.92
23.19
ROA
3.87%
3.85%
2.80%
-1.67%
-11.67%
3.48%
1.64%
6.46%
2.43%
0.57%
ROE
10.10%
15.39%
11.61%
-5.88%
-31.20%
8.22%
3.89%
17.26%
8.22%
2.11%
ROCE
12.52%
15.09%
13.17%
4.19%
-7.84%
12.50%
11.62%
16.83%
10.65%
8.03%
Fixed Asset Turnover
13.08
18.40
10.28
6.81
4.99
5.20
4.78
2.92
4.81
2.84
Receivable days
65.14
64.65
72.54
93.04
131.89
92.88
61.44
144.70
105.02
103.60
Inventory Days
499.67
363.26
605.12
702.16
908.98
937.80
643.74
786.83
666.26
1149.79
Payable days
-123.22
135.08
57.59
54.54
55.45
99.10
65.32
137.30
141.60
114.99
Cash Conversion Cycle
688.02
292.83
620.07
740.65
985.42
931.58
639.86
794.22
629.68
1138.40
Total Debt/Equity
0.42
1.65
2.18
1.97
1.14
0.63
0.47
0.95
1.38
1.81
Interest Cover
2.48
1.75
1.59
0.76
-1.44
2.33
1.68
2.67
1.60
1.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.