Nifty
Sensex
:
:
24346.90
80253.86
-162.35 (-0.66%)
-248.22 (-0.31%)

Finance - NBFC

Rating :
53/99

BSE: 533306 | NSE: SUMMITSEC

1933.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1896.00
  •  1960.00
  •  1890.10
  •  1905.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10200
  •  196.81
  •  1995.00
  •  831.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,999.99
  • 28.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,994.61
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.65%
  • 3.54%
  • 18.82%
  • FII
  • DII
  • Others
  • 0.58%
  • 0.21%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 5.70
  • 20.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 6.03
  • 12.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 1.46
  • 26.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 13.32
  • 20.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.18
  • 0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.29
  • 12.77
  • 16.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
20.84
11.40
82.81%
19.66
7.46
163.54%
17.87
2.87
522.65%
53.29
22.79
133.83%
Expenses
0.83
0.73
13.70%
1.15
1.48
-22.30%
0.84
0.74
13.51%
1.13
0.95
18.95%
EBITDA
20.01
10.67
87.54%
18.51
5.97
210.05%
17.03
2.13
699.53%
52.16
21.85
138.72%
EBIDTM
96.00%
93.60%
94.16%
80.13%
95.29%
74.37%
97.88%
95.85%
Other Income
0.00
0.00
0
0.01
0.00
0
0.00
0.00
0
0.00
0.09
-100.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.00
0
0.01
0.01
0.00%
0.00
0.01
-100.00%
0.00
0.00
0
PBT
6.17
10.67
-42.17%
18.51
5.97
210.05%
17.02
2.13
699.06%
52.16
21.94
137.74%
Tax
3.23
2.31
39.83%
4.11
0.89
361.80%
2.37
-2.11
-
13.84
6.29
120.03%
PAT
2.94
8.36
-64.83%
14.40
5.07
184.02%
14.65
4.24
245.52%
38.32
15.65
144.86%
PATM
14.13%
73.32%
73.23%
68.06%
81.99%
147.91%
71.90%
68.65%
EPS
2.70
7.67
-64.80%
13.21
4.66
183.48%
13.44
3.89
245.50%
35.15
14.36
144.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
111.66
50.44
74.09
28.97
81.88
38.23
141.48
5.41
53.42
25.97
14.86
Net Sales Growth
150.81%
-31.92%
155.75%
-64.62%
114.18%
-72.98%
2515.16%
-89.87%
105.70%
74.76%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
111.67
50.44
74.09
28.97
81.88
38.23
141.48
5.41
53.42
25.97
14.86
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3.95
3.52
3.86
3.07
11.55
3.22
3.29
2.51
2.76
1.54
1.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.38
1.67
1.52
1.42
1.18
1.48
1.45
1.21
0.67
0.29
% Of Sales
-
2.74%
2.25%
5.25%
1.73%
3.09%
1.05%
26.80%
2.27%
2.58%
1.95%
Manufacturing Exp.
-
0.21
0.21
0.20
0.39
0.41
0.37
0.18
0.17
0.15
0.11
% Of Sales
-
0.42%
0.28%
0.69%
0.48%
1.07%
0.26%
3.33%
0.32%
0.58%
0.74%
General & Admin Exp.
-
1.12
1.03
0.82
1.18
0.80
0.93
0.74
1.23
0.61
0.49
% Of Sales
-
2.22%
1.39%
2.83%
1.44%
2.09%
0.66%
13.68%
2.30%
2.35%
3.30%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.81
0.95
0.53
8.55
0.83
0.51
0.14
0.14
0.11
0.00
% Of Sales
-
1.61%
1.28%
1.83%
10.44%
2.17%
0.36%
2.59%
0.26%
0.42%
4.64%
EBITDA
107.71
46.92
70.23
25.90
70.33
35.01
138.19
2.90
50.66
24.43
13.27
EBITDA Margin
96.46%
93.02%
94.79%
89.40%
85.89%
91.58%
97.67%
53.60%
94.83%
94.07%
89.30%
Other Income
0.01
0.10
0.90
0.06
0.03
0.17
0.00
0.00
0.00
0.30
0.05
Interest
0.00
0.00
0.00
0.06
0.00
0.02
0.09
0.00
0.00
0.00
0.00
Depreciation
0.02
0.02
0.03
0.02
0.01
0.02
0.01
0.01
0.01
0.02
0.01
PBT
93.86
47.00
71.11
25.88
70.36
35.14
138.10
2.89
50.66
24.72
13.31
Tax
23.55
9.94
20.28
7.58
-1.69
0.67
16.81
-3.57
0.59
0.07
0.29
Tax Rate
25.09%
21.15%
28.52%
29.29%
-2.40%
1.91%
12.17%
-106.57%
1.16%
0.28%
2.21%
PAT
70.31
37.06
50.83
18.30
72.05
34.47
121.29
6.92
50.07
24.65
12.82
PAT before Minority Interest
70.31
37.06
50.83
18.30
72.05
34.47
121.29
6.92
50.07
24.65
12.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
62.97%
73.47%
68.61%
63.17%
87.99%
90.16%
85.73%
127.91%
93.73%
94.92%
86.27%
PAT Growth
111.01%
-27.09%
177.76%
-74.60%
109.02%
-71.58%
1,652.75%
-86.18%
103.12%
92.28%
 
EPS
64.50
34.00
46.63
16.79
66.10
31.62
111.28
6.35
45.94
22.61
11.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
5,105.82
4,481.74
4,936.35
2,299.97
3,672.13
650.12
528.84
521.92
471.01
446.36
Share Capital
10.90
10.90
10.90
10.90
10.90
10.90
10.91
10.91
10.91
10.91
Total Reserves
5,094.92
4,470.83
4,925.45
2,289.07
3,661.23
639.22
517.93
511.01
460.10
435.45
Non-Current Liabilities
529.09
449.68
493.31
155.37
343.18
0.60
0.33
0.22
0.15
0.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.35
0.42
0.38
0.35
0.22
0.60
0.33
0.22
0.15
0.05
Current Liabilities
4.88
4.84
5.48
5.53
3.74
39.70
3.63
8.61
9.54
9.93
Trade Payables
0.00
0.00
0.00
0.12
0.17
19.14
0.00
0.00
0.00
0.09
Other Current Liabilities
4.88
4.84
5.48
5.42
3.52
3.69
3.57
7.46
6.80
6.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
16.86
0.06
0.06
0.06
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.05
0.01
0.01
1.08
2.67
2.93
Total Liabilities
5,639.79
4,936.26
5,435.14
2,460.87
4,019.05
690.42
532.80
530.75
480.70
456.34
Net Block
0.18
0.19
0.21
0.21
0.01
0.02
0.01
0.03
0.02
0.02
Gross Block
0.27
0.26
0.26
0.24
0.03
0.10
0.09
0.09
0.08
0.06
Accumulated Depreciation
0.08
0.07
0.05
0.03
0.02
0.09
0.08
0.06
0.05
0.03
Non Current Assets
5,612.24
4,903.04
5,426.28
2,427.36
4,011.64
666.56
521.62
494.08
475.29
452.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5,612.06
4,902.85
5,426.07
2,427.15
4,011.63
666.51
521.57
494.02
475.24
452.42
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.04
0.04
0.03
0.03
0.03
Current Assets
27.54
33.21
8.86
33.51
7.41
23.86
11.17
36.67
5.40
3.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
26.45
31.75
7.19
31.99
6.55
0.49
6.97
35.09
4.63
3.12
Other Current Assets
1.10
0.35
0.20
0.33
0.86
23.37
4.20
1.59
0.77
0.75
Short Term Loans & Adv.
0.45
1.11
1.46
1.19
0.76
23.23
4.03
0.77
0.77
0.75
Net Current Assets
22.67
28.38
3.38
27.98
3.67
-15.84
7.54
28.07
-4.14
-6.06
Total Assets
5,639.78
4,936.25
5,435.14
2,460.87
4,019.05
690.42
532.79
530.75
480.69
456.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
37.92
46.51
-1.36
79.66
-4.04
30.97
1.87
48.36
23.90
21.39
PBT
47.00
71.11
25.88
70.36
35.14
138.10
3.35
50.66
24.72
13.11
Adjustment
-1.29
-11.85
-22.37
8.11
-0.87
-107.22
-0.37
0.04
-0.68
0.51
Changes in Working Capital
-0.31
-0.74
0.11
1.89
-36.18
36.09
-0.03
-0.15
-0.09
-0.21
Cash after chg. in Working capital
45.39
58.52
3.61
80.36
-1.91
66.96
2.96
50.55
23.95
13.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.47
-12.02
-4.97
-0.70
-2.13
-35.99
-1.08
-2.18
-0.05
7.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.21
-21.95
-23.44
-54.21
10.18
-37.44
-29.99
-17.90
-22.40
-24.65
Net Fixed Assets
0.00
-0.01
-0.01
-0.05
0.05
-0.01
0.00
-0.01
-0.02
-0.01
Net Investments
-63.00
-92.23
-1,201.00
701.07
-1,442.09
-71.55
-4.95
-9.37
-7.69
-15.60
Others
19.79
70.29
1,177.57
-755.23
1,452.22
34.12
-25.04
-8.52
-14.69
-9.04
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.02
Net Cash Inflow / Outflow
-5.30
24.56
-24.80
25.44
6.14
-6.48
-28.12
30.46
1.50
-3.27
Opening Cash & Equivalents
31.75
7.19
31.99
6.55
0.41
6.97
35.09
4.63
3.12
6.39
Closing Cash & Equivalent
26.45
31.75
7.19
31.99
6.55
0.49
6.97
35.09
4.63
3.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
4683.47
4111.01
4528.01
2109.71
3368.37
596.34
485.09
478.74
432.04
409.43
ROA
0.70%
0.98%
0.46%
2.22%
1.46%
19.83%
1.30%
9.90%
5.26%
2.87%
ROE
0.77%
1.08%
0.51%
2.41%
1.59%
20.58%
1.32%
10.08%
5.37%
2.93%
ROCE
0.98%
1.51%
0.72%
2.36%
1.62%
23.11%
0.64%
10.20%
5.39%
2.99%
Fixed Asset Turnover
189.28
282.32
115.68
598.79
564.68
1470.69
60.30
644.80
395.92
270.72
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
27.97
2149.53
3736.67
0.00
0.00
0.00
143.07
Cash Conversion Cycle
0.00
0.00
0.00
-27.97
-2149.53
-3736.67
0.00
0.00
0.00
-143.01
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
413.72
0.00
2225.10
1582.86
1082.10
0.00
0.00
0.00

News Update:


  • Summit Securities - Quarterly Results
    16th May 2024, 14:49 PM

    Read More
  • Summit Securities’ arm inks agreement with Kojak Knits
    24th Apr 2024, 12:30 PM

    An agreement is to sell Instant’s entire shareholding in its wholly owned subsidiary, Sudarshan Electronics & TV

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.