Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Summit Securities Ltd.

Finance - NBFC

Rating :
54/99

BSE: 533306 | NSE: SUMMITSEC

NSE BSE
1223.45
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1228.00
  •  1230.95
  •  1204.60
  •  1213.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2279
  •  27.84
  •  1508.00
  •  581.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,332.09
  • 20.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,312.35
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.65%
  • 3.64%
  • 18.75%
  • FII
  • DII
  • Others
  • 0.58%
  • 0.20%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 5.70
  • 20.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 6.03
  • 12.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 1.46
  • 26.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 12.49
  • 20.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.21
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.86
  • 12.14
  • 16.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
17.87
2.87
522.65%
53.29
22.79
133.83%
11.40
24.62
-53.70%
7.46
7.15
4.34%
Expenses
0.84
0.74
13.51%
1.13
0.95
18.95%
0.73
7.65
-90.46%
1.48
3.64
-59.34%
EBITDA
17.03
2.13
699.53%
52.16
21.85
138.72%
10.67
16.96
-37.09%
5.97
3.51
70.09%
EBIDTM
95.29%
74.37%
97.88%
95.85%
93.60%
68.91%
80.12%
49.08%
Other Income
0.00
0.00
0
0.00
0.09
-100.00%
0.00
0.00
0
0.00
0.07
-100.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
0.01
0.01
0.00%
PBT
17.02
2.13
699.06%
52.16
21.94
137.74%
10.67
16.96
-37.09%
5.97
3.57
67.23%
Tax
2.37
-2.11
-
13.84
6.29
120.03%
2.31
5.03
-54.08%
0.89
0.92
-3.26%
PAT
14.65
4.24
245.52%
38.32
15.65
144.86%
8.36
11.93
-29.92%
5.07
2.65
91.32%
PATM
81.99%
147.91%
71.90%
68.65%
73.32%
48.47%
68.05%
37.09%
EPS
13.44
3.89
245.50%
35.15
14.36
144.78%
7.67
10.95
-29.95%
4.66
2.43
91.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
90.02
50.44
74.09
28.97
81.88
38.23
141.48
5.41
53.42
25.97
14.86
Net Sales Growth
56.75%
-31.92%
155.75%
-64.62%
114.18%
-72.98%
2515.16%
-89.87%
105.70%
74.76%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
90.02
50.44
74.09
28.97
81.88
38.23
141.48
5.41
53.42
25.97
14.86
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4.18
3.52
3.86
3.07
11.55
3.22
3.29
2.51
2.76
1.54
1.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.38
1.67
1.52
1.42
1.18
1.48
1.45
1.21
0.67
0.29
% Of Sales
-
2.74%
2.25%
5.25%
1.73%
3.09%
1.05%
26.80%
2.27%
2.58%
1.95%
Manufacturing Exp.
-
0.21
0.21
0.20
0.39
0.41
0.37
0.18
0.17
0.15
0.11
% Of Sales
-
0.42%
0.28%
0.69%
0.48%
1.07%
0.26%
3.33%
0.32%
0.58%
0.74%
General & Admin Exp.
-
1.12
1.03
0.82
1.18
0.80
0.93
0.74
1.23
0.61
0.49
% Of Sales
-
2.22%
1.39%
2.83%
1.44%
2.09%
0.66%
13.68%
2.30%
2.35%
3.30%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.81
0.95
0.53
8.55
0.83
0.51
0.14
0.14
0.11
0.00
% Of Sales
-
1.61%
1.28%
1.83%
10.44%
2.17%
0.36%
2.59%
0.26%
0.42%
4.64%
EBITDA
85.83
46.92
70.23
25.90
70.33
35.01
138.19
2.90
50.66
24.43
13.27
EBITDA Margin
95.35%
93.02%
94.79%
89.40%
85.89%
91.58%
97.67%
53.60%
94.83%
94.07%
89.30%
Other Income
0.00
0.10
0.90
0.06
0.03
0.17
0.00
0.00
0.00
0.30
0.05
Interest
0.00
0.00
0.00
0.06
0.00
0.02
0.09
0.00
0.00
0.00
0.00
Depreciation
0.01
0.02
0.03
0.02
0.01
0.02
0.01
0.01
0.01
0.02
0.01
PBT
85.82
47.00
71.11
25.88
70.36
35.14
138.10
2.89
50.66
24.72
13.31
Tax
19.41
9.94
20.28
7.58
-1.69
0.67
16.81
-3.57
0.59
0.07
0.29
Tax Rate
22.62%
21.15%
28.52%
29.29%
-2.40%
1.91%
12.17%
-106.57%
1.16%
0.28%
2.21%
PAT
66.40
37.06
50.83
18.30
72.05
34.47
121.29
6.92
50.07
24.65
12.82
PAT before Minority Interest
66.40
37.06
50.83
18.30
72.05
34.47
121.29
6.92
50.07
24.65
12.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
73.76%
73.47%
68.61%
63.17%
87.99%
90.16%
85.73%
127.91%
93.73%
94.92%
86.27%
PAT Growth
92.63%
-27.09%
177.76%
-74.60%
109.02%
-71.58%
1,652.75%
-86.18%
103.12%
92.28%
 
EPS
60.92
34.00
46.63
16.79
66.10
31.62
111.28
6.35
45.94
22.61
11.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
5,105.82
4,481.74
4,936.35
2,299.97
3,672.13
650.12
528.84
521.92
471.01
446.36
Share Capital
10.90
10.90
10.90
10.90
10.90
10.90
10.91
10.91
10.91
10.91
Total Reserves
5,094.92
4,470.83
4,925.45
2,289.07
3,661.23
639.22
517.93
511.01
460.10
435.45
Non-Current Liabilities
529.09
449.68
493.31
155.37
343.18
0.60
0.33
0.22
0.15
0.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.35
0.42
0.38
0.35
0.22
0.60
0.33
0.22
0.15
0.05
Current Liabilities
4.88
4.84
5.48
5.53
3.74
39.70
3.63
8.61
9.54
9.93
Trade Payables
0.00
0.00
0.00
0.12
0.17
19.14
0.00
0.00
0.00
0.09
Other Current Liabilities
4.88
4.84
5.48
5.42
3.52
3.69
3.57
7.46
6.80
6.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
16.86
0.06
0.06
0.06
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.05
0.01
0.01
1.08
2.67
2.93
Total Liabilities
5,639.79
4,936.26
5,435.14
2,460.87
4,019.05
690.42
532.80
530.75
480.70
456.34
Net Block
0.18
0.19
0.21
0.21
0.01
0.02
0.01
0.03
0.02
0.02
Gross Block
0.27
0.26
0.26
0.24
0.03
0.10
0.09
0.09
0.08
0.06
Accumulated Depreciation
0.08
0.07
0.05
0.03
0.02
0.09
0.08
0.06
0.05
0.03
Non Current Assets
5,612.24
4,903.04
5,426.28
2,427.36
4,011.64
666.56
521.62
494.08
475.29
452.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5,612.06
4,902.85
5,426.07
2,427.15
4,011.63
666.51
521.57
494.02
475.24
452.42
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.04
0.04
0.03
0.03
0.03
Current Assets
27.54
33.21
8.86
33.51
7.41
23.86
11.17
36.67
5.40
3.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
26.45
31.75
7.19
31.99
6.55
0.49
6.97
35.09
4.63
3.12
Other Current Assets
1.10
0.35
0.20
0.33
0.86
23.37
4.20
1.59
0.77
0.75
Short Term Loans & Adv.
0.45
1.11
1.46
1.19
0.76
23.23
4.03
0.77
0.77
0.75
Net Current Assets
22.67
28.38
3.38
27.98
3.67
-15.84
7.54
28.07
-4.14
-6.06
Total Assets
5,639.78
4,936.25
5,435.14
2,460.87
4,019.05
690.42
532.79
530.75
480.69
456.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
37.92
46.51
-1.36
79.66
-4.04
30.97
1.87
48.36
23.90
21.39
PBT
47.00
71.11
25.88
70.36
35.14
138.10
3.35
50.66
24.72
13.11
Adjustment
-1.29
-11.85
-22.37
8.11
-0.87
-107.22
-0.37
0.04
-0.68
0.51
Changes in Working Capital
-0.31
-0.74
0.11
1.89
-36.18
36.09
-0.03
-0.15
-0.09
-0.21
Cash after chg. in Working capital
45.39
58.52
3.61
80.36
-1.91
66.96
2.96
50.55
23.95
13.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.47
-12.02
-4.97
-0.70
-2.13
-35.99
-1.08
-2.18
-0.05
7.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.21
-21.95
-23.44
-54.21
10.18
-37.44
-29.99
-17.90
-22.40
-24.65
Net Fixed Assets
0.00
-0.01
-0.01
-0.05
0.05
-0.01
0.00
-0.01
-0.02
-0.01
Net Investments
-63.00
-92.23
-1,201.00
701.07
-1,442.09
-71.55
-4.95
-9.37
-7.69
-15.60
Others
19.79
70.29
1,177.57
-755.23
1,452.22
34.12
-25.04
-8.52
-14.69
-9.04
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.02
Net Cash Inflow / Outflow
-5.30
24.56
-24.80
25.44
6.14
-6.48
-28.12
30.46
1.50
-3.27
Opening Cash & Equivalents
31.75
7.19
31.99
6.55
0.41
6.97
35.09
4.63
3.12
6.39
Closing Cash & Equivalent
26.45
31.75
7.19
31.99
6.55
0.49
6.97
35.09
4.63
3.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
4683.47
4111.01
4528.01
2109.71
3368.37
596.34
485.09
478.74
432.04
409.43
ROA
0.70%
0.98%
0.46%
2.22%
1.46%
19.83%
1.30%
9.90%
5.26%
2.87%
ROE
0.77%
1.08%
0.51%
2.41%
1.59%
20.58%
1.32%
10.08%
5.37%
2.93%
ROCE
0.98%
1.51%
0.72%
2.36%
1.62%
23.11%
0.64%
10.20%
5.39%
2.99%
Fixed Asset Turnover
189.28
282.32
115.68
598.79
564.68
1470.69
60.30
644.80
395.92
270.72
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
27.97
2149.53
3736.67
0.00
0.00
0.00
143.07
Cash Conversion Cycle
0.00
0.00
0.00
-27.97
-2149.53
-3736.67
0.00
0.00
0.00
-143.01
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
413.72
0.00
2225.10
1582.86
1082.10
0.00
0.00
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Summit Securities - Quarterly Results
    6th Feb 2024, 14:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.