Nifty
Sensex
:
:
11921.50
40445.15
-96.90 (-0.81%)
-334.44 (-0.82%)

Laminates/Decoratives

Rating :
61/99

BSE: 539526 | NSE: Not Listed

32.00
06-Dec-2019
  • Open
  • High
  • Low
  • Previous Close
  •  32.00
  •  32.00
  •  32.00
  •  30.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.02
  •  35.00
  •  10.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.91
  • 211.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39.73
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.42%
  • 69.09%
  • 13.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 52.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.43

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
5.08
5.15
7.28
9.07
Net Sales Growth
-
-1.36%
-29.26%
-19.74%
 
Cost Of Goods Sold
-
4.55
4.58
6.66
7.91
Gross Profit
-
0.52
0.58
0.61
1.16
GP Margin
-
10.24%
11.26%
8.38%
12.79%
Total Expenditure
-
5.39
5.28
7.42
8.70
Power & Fuel Cost
-
0.00
0.00
0.00
0.01
% Of Sales
-
0%
0%
0%
0.11%
Employee Cost
-
0.23
0.34
0.26
0.35
% Of Sales
-
4.53%
6.60%
3.57%
3.86%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
0.16
0.17
0.19
0.22
% Of Sales
-
3.15%
3.30%
2.61%
2.43%
Selling & Distn. Exp.
-
0.12
0.15
0.23
0.18
% Of Sales
-
2.36%
2.91%
3.16%
1.98%
Miscellaneous Exp.
-
0.32
0.05
0.07
0.02
% Of Sales
-
6.30%
0.97%
0.96%
0.22%
EBITDA
-
-0.31
-0.13
-0.14
0.37
EBITDA Margin
-
-6.10%
-2.52%
-1.92%
4.08%
Other Income
-
0.77
0.59
0.50
0.00
Interest
-
0.36
0.15
0.14
0.13
Depreciation
-
0.02
0.02
0.02
0.02
PBT
-
0.08
0.28
0.20
0.22
Tax
-
0.02
0.07
0.07
0.07
Tax Rate
-
25.00%
25.00%
35.00%
31.82%
PAT
-
0.06
0.21
0.14
0.15
PAT before Minority Interest
-
0.06
0.21
0.14
0.15
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.18%
4.08%
1.92%
1.65%
PAT Growth
-
-71.43%
50.00%
-6.67%
 
Unadjusted EPS
-
0.15
0.21
0.29
-3.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
39.44
39.27
38.18
38.01
Share Capital
11.22
5.61
5.61
5.61
Total Reserves
28.22
33.66
32.56
32.40
Non-Current Liabilities
3.03
3.05
0.36
0.38
Secured Loans
0.00
0.00
0.03
0.00
Unsecured Loans
3.03
3.05
0.33
0.38
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
1.44
1.49
1.92
1.98
Trade Payables
0.54
0.42
0.90
1.06
Other Current Liabilities
0.03
0.15
0.17
0.08
Short Term Borrowings
0.82
0.83
0.84
0.81
Short Term Provisions
0.04
0.08
0.02
0.04
Total Liabilities
43.91
43.81
40.46
40.37
Net Block
0.09
0.10
0.11
0.09
Gross Block
0.24
0.24
0.23
0.19
Accumulated Depreciation
0.15
0.14
0.12
0.11
Non Current Assets
41.14
40.93
36.91
36.14
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
34.07
33.84
30.60
30.00
Long Term Loans & Adv.
6.98
6.99
6.19
6.05
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
2.77
2.88
3.55
4.24
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.39
1.17
1.46
1.73
Sundry Debtors
1.22
1.49
1.86
2.18
Cash & Bank
0.03
0.07
0.21
0.07
Other Current Assets
0.13
0.00
0.00
0.00
Short Term Loans & Adv.
0.13
0.14
0.01
0.26
Net Current Assets
1.33
1.40
1.63
2.25
Total Assets
43.91
43.81
40.46
40.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.03
-0.04
0.55
-0.12
PBT
0.08
0.28
0.20
0.22
Adjustment
-0.07
-0.35
-0.31
-0.75
Changes in Working Capital
0.07
0.08
0.75
0.49
Cash after chg. in Working capital
0.09
0.01
0.65
-0.04
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.05
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.01
Cash From Investing Activity
0.32
-2.63
-0.42
-23.99
Net Fixed Assets
0.00
-0.01
-0.04
Net Investments
-0.12
-2.35
-0.58
Others
0.44
-0.27
0.20
Cash from Financing Activity
-0.39
2.53
-0.13
24.11
Net Cash Inflow / Outflow
-0.04
-0.14
0.00
0.00
Opening Cash & Equivalents
0.07
0.21
0.21
0.07
Closing Cash & Equivalent
0.03
0.07
0.21
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
35.15
35.00
34.02
33.87
ROA
0.14%
0.51%
0.34%
0.36%
ROE
0.15%
0.55%
0.36%
0.38%
ROCE
1.01%
1.06%
0.88%
0.88%
Fixed Asset Turnover
21.27
22.01
34.28
48.03
Receivable days
97.66
118.93
101.32
85.73
Inventory Days
92.15
93.39
79.97
67.95
Payable days
33.83
50.09
51.46
47.46
Cash Conversion Cycle
155.97
162.24
129.84
106.22
Total Debt/Equity
0.10
0.10
0.03
0.03
Interest Cover
1.22
2.84
2.41
2.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.