Nifty

:

22620.40

Sensex

:

73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22620.40
73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Sundaram-Clayton Ltd.

Auto Ancillary

Rating :

50/99

BSE: 544066 | NSE: SUNCLAY

Watchlist

NSE BSE

1565.40

26-Apr-2024

Open
High
Low
Previous Close

1544.20
1575.00
1535.45
1539.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11592
180.88
1783.75
1203.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,173.00
11.62
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,151.09
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 497.52 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 453.67 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 43.85 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 8.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 22.75 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 12.69 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 25.21 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 27.58 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 9.97 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 17.61 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 3.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 8.72 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 550.80 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 558.23 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -7.43 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -1.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 22.75 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 24.40 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 42.93 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -53.13 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 9.97 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -63.10 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -11.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -31.08 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23
Net Sales - 2,073.96 Net Sales Growth - Cost Of Goods Sold - 1,116.93 Gross Profit - 957.03 GP Margin - 46.15% Total Expenditure - 1,824.99 Power & Fuel Cost - 129.00 % Of Sales - 6.22% Employee Cost - 234.63 % Of Sales - 11.31% Manufacturing Exp. - 159.09 % Of Sales - 7.67% General & Admin Exp. - 14.59 % Of Sales - 0.70% Selling & Distn. Exp. - 98.44 % Of Sales - 4.75% Miscellaneous Exp. - 72.31 % Of Sales - 3.49% EBITDA - 248.97 EBITDA Margin - 12.00% Other Income - 132.76 Interest - 45.82 Depreciation - 99.94 PBT - 235.97 Tax - 53.58 Tax Rate - 16.40% PAT - 273.11 PAT before Minority Interest - 273.11 Minority Interest - 0.00 PAT Margin - 13.17% PAT Growth - EPS - 135.20

Description TTM Mar 23
Net Sales - 2,052.78 Net Sales Growth - Cost Of Goods Sold - 1,128.62 Gross Profit - 924.16 GP Margin - 45.02% Total Expenditure - 1,928.38 Power & Fuel Cost - 128.22 % Of Sales - 6.25% Employee Cost - 277.87 % Of Sales - 13.54% Manufacturing Exp. - 153.51 % Of Sales - 7.48% General & Admin Exp. - 10.21 % Of Sales - 0.50% Selling & Distn. Exp. - 98.44 % Of Sales - 4.80% Miscellaneous Exp. - 131.51 % Of Sales - 6.41% EBITDA - 124.40 EBITDA Margin - 6.06% Other Income - 10.20 Interest - 60.05 Depreciation - 143.88 PBT - -69.33 Tax - 21.38 Tax Rate - -24.74% PAT - -107.84 PAT before Minority Interest - -107.84 Minority Interest - 0.00 PAT Margin - -5.25% PAT Growth - EPS - -53.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23
Shareholder's Funds 710.55 Share Capital 10.12 Total Reserves 700.43 Non-Current Liabilities 482.12 Secured Loans 153.08 Unsecured Loans 275.83 Long Term Provisions 29.82 Current Liabilities 3,082.66 Trade Payables 389.74 Other Current Liabilities 178.60 Short Term Borrowings 2,502.37 Short Term Provisions 11.95 Total Liabilities 4,275.33 Net Block 622.61 Gross Block 1,213.34 Accumulated Depreciation 590.73 Non Current Assets 1,554.27 Capital Work in Progress 57.13 Non Current Investment 819.90 Long Term Loans & Adv. 39.29 Other Non Current Assets 15.34 Current Assets 2,721.06 Current Investments 11.64 Inventories 348.05 Sundry Debtors 279.83 Cash & Bank 2,029.77 Other Current Assets 51.77 Short Term Loans & Adv. 21.71 Net Current Assets -361.60 Total Assets 4,275.33

Description Mar 23
Shareholder's Funds 774.10 Share Capital 10.12 Total Reserves 763.98 Non-Current Liabilities 856.36 Secured Loans 153.09 Unsecured Loans 646.09 Long Term Provisions 11.08 Current Liabilities 781.32 Trade Payables 399.50 Other Current Liabilities 174.83 Short Term Borrowings 197.41 Short Term Provisions 9.58 Total Liabilities 2,411.78 Net Block 1,471.23 Gross Block 1,821.28 Accumulated Depreciation 350.05 Non Current Assets 1,611.84 Capital Work in Progress 77.81 Non Current Investment 9.67 Long Term Loans & Adv. 37.80 Other Non Current Assets 15.33 Current Assets 799.94 Current Investments 0.00 Inventories 410.98 Sundry Debtors 252.29 Cash & Bank 103.75 Other Current Assets 32.92 Short Term Loans & Adv. 14.35 Net Current Assets 18.62 Total Assets 2,411.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23
Cash From Operating Activity 339.70 PBT 326.69 Adjustment -87.12 Changes in Working Capital 153.69 Cash after chg. in Working capital 393.26 Interest Paid 0.00 Tax Paid -53.56 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -7.72 Net Fixed Assets Net Investments Others Cash from Financing Activity -328.52 Net Cash Inflow / Outflow 3.46 Opening Cash & Equivalents 5.07 Closing Cash & Equivalent 8.53

Description Mar 23
Cash From Operating Activity 126.15 PBT -86.46 Adjustment 193.73 Changes in Working Capital 46.36 Cash after chg. in Working capital 153.63 Interest Paid 0.00 Tax Paid -27.48 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -185.97 Net Fixed Assets Net Investments Others Cash from Financing Activity 39.96 Net Cash Inflow / Outflow -19.86 Opening Cash & Equivalents 123.61 Closing Cash & Equivalent 103.75

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23
Book Value (Rs.) 382.46 ROA -4.55% ROE -16.20% ROCE -1.57% Fixed Asset Turnover 1.20 Receivable days 46.15 Inventory Days 71.58 Payable days 123.84 Cash Conversion Cycle -6.11 Total Debt/Equity 1.40 Interest Cover -0.44

Top Investors:

sbi mutual fund

govindlal m parikh

nippon life india mutual fund

icici prudential mutual fund

sundaram mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback