Nifty
:
24056.00
Sensex
:
77100.47
34.35 (0.14%)
109.25 (0.14%)
Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Sundaram-Clayton Ltd.

Auto Ancillary

Rating :
49/99

BSE: 544066 | NSE: SUNCLAY

NSE BSE
1329.10
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1307.6
  •  1346.4
  •  1295.6
  •  1313.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8122
  •  10720001.7
  •  2113.8
  •  1112.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,925.75
  • 11.59
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,167.64
  • 0.34%
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.09%
  • 1.42%
  • 16.27%
  • FII
  • DII
  • Others
  • 0.42%
  • 20.19%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.90
  • 3.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.47
  • -5.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -24.97
  • -53.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
518.11
586.92
-11.72%
501.11
529.35
-5.33%
494.75
562.60
-12.06%
511.64
580.43
-11.85%
Expenses
479.03
555.56
-13.78%
465.34
491.68
-5.36%
479.92
546.75
-12.22%
495.45
570.67
-13.18%
EBITDA
39.08
31.36
24.62%
35.77
37.67
-5.04%
14.83
15.85
-6.44%
16.19
9.76
65.88%
EBIDTM
7.54%
5.34%
7.14%
7.12%
3.00%
2.82%
3.16%
1.68%
Other Income
9.07
12.75
-28.86%
4.85
3.66
32.51%
3.85
3.00
28.33%
3.68
4.52
-18.58%
Interest
26.47
23.93
10.61%
28.54
27.13
5.20%
26.59
26.39
0.76%
26.25
26.19
0.23%
Depreciation
59.61
49.20
21.16%
49.23
45.31
8.65%
51.14
40.49
26.30%
45.81
38.11
20.20%
PBT
483.23
178.97
170.01%
-44.82
-39.08
-
-59.05
-51.36
-
-52.19
-50.02
-
Tax
56.87
35.48
60.29%
7.19
5.13
40.16%
5.90
2.99
97.32%
5.69
5.92
-3.89%
PAT
426.36
143.49
197.14%
-52.01
-44.21
-
-64.95
-54.35
-
-57.88
-55.94
-
PATM
82.29%
24.45%
-10.38%
-8.35%
-13.13%
-9.66%
-11.31%
-9.64%
EPS
193.47
65.13
197.05%
-23.56
-20.03
-
-29.20
-26.78
-
-26.21
-27.59
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,025.61
2,259.30
1,415.31
2,052.78
1,692.42
1,127.95
Net Sales Growth
-10.34%
59.63%
-31.05%
21.29%
50.04%
 
Cost Of Goods Sold
980.83
1,182.90
756.44
1,128.62
870.71
553.68
Gross Profit
1,044.78
1,076.40
658.87
924.16
821.71
574.27
GP Margin
51.58%
47.64%
46.55%
45.02%
48.55%
50.91%
Total Expenditure
1,919.74
2,164.66
1,384.47
1,928.38
1,504.88
988.41
Power & Fuel Cost
-
150.17
96.42
128.22
112.07
81.44
% Of Sales
-
6.65%
6.81%
6.25%
6.62%
7.22%
Employee Cost
-
390.67
222.86
277.87
197.82
164.69
% Of Sales
-
17.29%
15.75%
13.54%
11.69%
14.60%
Manufacturing Exp.
-
219.04
134.60
153.51
147.87
102.15
% Of Sales
-
9.70%
9.51%
7.48%
8.74%
9.06%
General & Admin Exp.
-
29.93
21.79
10.21
14.05
9.56
% Of Sales
-
1.32%
1.54%
0.50%
0.83%
0.85%
Selling & Distn. Exp.
-
93.02
77.30
98.44
110.39
49.53
% Of Sales
-
4.12%
5.46%
4.80%
6.52%
4.39%
Miscellaneous Exp.
-
98.93
75.06
131.51
51.97
27.36
% Of Sales
-
4.38%
5.30%
6.41%
3.07%
2.43%
EBITDA
105.87
94.64
30.84
124.40
187.54
139.54
EBITDA Margin
5.23%
4.19%
2.18%
6.06%
11.08%
12.37%
Other Income
21.45
23.93
33.88
10.20
5.59
11.65
Interest
107.85
103.64
57.47
60.05
46.39
47.47
Depreciation
205.79
173.11
103.24
143.88
130.72
79.67
PBT
327.17
-158.18
-95.99
-69.33
16.02
24.05
Tax
75.65
49.52
22.76
21.38
19.25
58.61
Tax Rate
23.12%
128.59%
-23.32%
-24.74%
757.87%
530.41%
PAT
251.52
-10.65
-120.13
-107.84
25.22
-44.79
PAT before Minority Interest
251.52
-10.65
-120.13
-107.84
-16.59
-47.54
Minority Interest
0.00
0.00
0.00
0.00
41.81
2.75
PAT Margin
12.42%
-0.47%
-8.49%
-5.25%
1.49%
-3.97%
PAT Growth
2,384.47%
-
-
-
-
 
EPS
114.33
-4.84
-54.60
-49.02
11.46
-20.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
971.05
600.16
774.10
557.38
429.97
Share Capital
11.02
10.12
10.12
10.12
10.12
Total Reserves
960.03
590.04
763.98
547.26
419.85
Non-Current Liabilities
994.02
804.89
856.36
674.90
655.18
Secured Loans
386.52
289.10
153.09
89.39
202.42
Unsecured Loans
565.55
466.37
646.09
505.68
364.89
Long Term Provisions
23.60
17.86
11.08
16.05
9.78
Current Liabilities
1,134.08
1,268.91
781.32
801.75
691.86
Trade Payables
359.47
444.41
399.50
366.34
272.26
Other Current Liabilities
470.49
392.28
174.83
235.63
261.08
Short Term Borrowings
244.93
383.56
197.41
191.40
149.09
Short Term Provisions
59.19
48.66
9.58
8.38
9.43
Total Liabilities
3,099.15
2,673.96
2,411.78
2,325.34
2,102.73
Net Block
2,153.63
1,473.92
1,471.23
1,390.17
735.53
Gross Block
3,470.54
2,744.07
1,821.28
1,602.34
826.54
Accumulated Depreciation
1,316.91
1,270.15
350.05
212.17
91.01
Non Current Assets
2,262.52
1,891.50
1,611.84
1,510.27
1,517.93
Capital Work in Progress
48.00
330.10
77.81
64.40
736.84
Non Current Investment
26.22
25.90
9.67
10.47
10.33
Long Term Loans & Adv.
31.94
58.33
37.80
32.36
20.22
Other Non Current Assets
2.73
3.25
15.33
12.87
15.01
Current Assets
836.63
782.46
799.94
815.07
584.80
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
373.00
370.67
410.98
394.17
305.70
Sundry Debtors
301.76
292.88
252.29
266.83
222.23
Cash & Bank
32.68
24.84
103.75
123.61
21.10
Other Current Assets
129.19
38.60
18.57
20.16
35.77
Short Term Loans & Adv.
58.81
55.47
14.35
10.30
8.36
Net Current Assets
-297.45
-486.45
18.62
13.32
-107.06
Total Assets
3,099.15
2,673.96
2,411.78
2,325.34
2,102.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Cash From Operating Activity
-9.70
45.50
PBT
38.87
-97.37
Adjustment
40.15
156.74
Changes in Working Capital
-33.41
10.91
Cash after chg. in Working capital
45.61
70.28
Interest Paid
0.00
0.00
Tax Paid
-55.31
-24.78
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-307.29
-277.58
Net Fixed Assets
-166.15
Net Investments
-551.41
Others
410.27
Cash from Financing Activity
329.15
151.02
Net Cash Inflow / Outflow
12.16
-81.06
Opening Cash & Equivalents
14.42
95.48
Closing Cash & Equivalent
26.58
14.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
440.59
296.52
382.46
ROA
-0.37%
-4.72%
-4.55%
ROE
-1.36%
-17.48%
-16.20%
ROCE
6.37%
-2.06%
-1.57%
Fixed Asset Turnover
0.73
0.62
1.20
Receivable days
48.03
70.30
46.15
Inventory Days
60.07
100.79
71.58
Payable days
124.02
203.60
123.84
Cash Conversion Cycle
-15.92
-32.51
-6.11
Total Debt/Equity
1.53
2.36
1.40
Interest Cover
1.38
-0.69
-0.44

Annual Reports:

FY 2025

News Update:


  • Sundaram-Clayton - Quarterly Results
    15th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.