Nifty
:
24583.80
Sensex
:
78542.44
13.15 (0.05%)
43.27 (0.06%)
Nifty
Sensex
:
:
24583.80
78542.44
13.15 (0.05%)
43.27 (0.06%)

Sundaram-Clayton Ltd.

Auto Ancillary

Rating :
50/99

BSE: 544066 | NSE: SUNCLAY

NSE BSE
1234.50
10-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1242.1
  •  1262.9
  •  1230
  •  1241.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4183
  •  5193889.2
  •  1942
  •  1112.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,725.46
  • 10.87
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,967.35
  • 0.36%
  • 2.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.09%
  • 1.31%
  • 16.21%
  • FII
  • DII
  • Others
  • 0.88%
  • 19.82%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.66
  • 12.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.81
  • 27.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.51
  • 104.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
591.65
511.64
15.64%
518.11
586.92
-11.72%
501.11
529.35
-5.33%
494.75
562.60
-12.06%
Expenses
579.74
495.45
17.01%
479.03
555.56
-13.78%
465.34
491.68
-5.36%
479.92
546.75
-12.22%
EBITDA
11.91
16.19
-26.44%
39.08
31.36
24.62%
35.77
37.67
-5.04%
14.83
15.85
-6.44%
EBIDTM
2.01%
3.16%
7.54%
5.34%
7.14%
7.12%
3.00%
2.82%
Other Income
3.73
3.68
1.36%
9.07
12.75
-28.86%
4.85
3.66
32.51%
3.85
3.00
28.33%
Interest
21.07
26.25
-19.73%
26.47
23.93
10.61%
28.54
27.13
5.20%
26.59
26.39
0.76%
Depreciation
47.79
45.81
4.32%
59.61
49.20
21.16%
49.23
45.31
8.65%
51.14
40.49
26.30%
PBT
-53.22
-52.19
-
483.23
178.97
170.01%
-44.82
-39.08
-
-59.05
-51.36
-
Tax
6.24
5.69
9.67%
56.87
35.48
60.29%
7.19
5.13
40.16%
5.90
2.99
97.32%
PAT
-59.46
-57.88
-
426.36
143.49
197.14%
-52.01
-44.21
-
-64.95
-54.35
-
PATM
-10.05%
-11.31%
82.29%
24.45%
-10.38%
-8.35%
-13.13%
-9.66%
EPS
-26.92
-26.21
-
193.47
65.13
197.05%
-23.56
-20.03
-
-29.20
-26.78
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,105.62
2,025.61
2,259.30
1,415.31
2,052.78
1,692.42
1,127.95
Net Sales Growth
-3.88%
-10.34%
59.63%
-31.05%
21.29%
50.04%
 
Cost Of Goods Sold
1,042.39
980.83
1,182.90
756.44
1,128.62
870.71
553.68
Gross Profit
1,063.23
1,044.78
1,076.40
658.87
924.16
821.71
574.27
GP Margin
50.49%
51.58%
47.64%
46.55%
45.02%
48.55%
50.91%
Total Expenditure
2,004.03
1,919.74
2,164.66
1,384.47
1,928.38
1,504.88
988.41
Power & Fuel Cost
-
124.71
150.17
96.42
128.22
112.07
81.44
% Of Sales
-
6.16%
6.65%
6.81%
6.25%
6.62%
7.22%
Employee Cost
-
406.09
390.67
222.86
277.87
197.82
164.69
% Of Sales
-
20.05%
17.29%
15.75%
13.54%
11.69%
14.60%
Manufacturing Exp.
-
197.02
219.04
134.60
153.51
147.87
102.15
% Of Sales
-
9.73%
9.70%
9.51%
7.48%
8.74%
9.06%
General & Admin Exp.
-
32.84
29.93
21.79
10.21
14.05
9.56
% Of Sales
-
1.62%
1.32%
1.54%
0.50%
0.83%
0.85%
Selling & Distn. Exp.
-
116.87
93.02
77.30
98.44
110.39
49.53
% Of Sales
-
5.77%
4.12%
5.46%
4.80%
6.52%
4.39%
Miscellaneous Exp.
-
61.38
98.93
75.06
131.51
51.97
27.36
% Of Sales
-
3.03%
4.38%
5.30%
6.41%
3.07%
2.43%
EBITDA
101.59
105.87
94.64
30.84
124.40
187.54
139.54
EBITDA Margin
4.82%
5.23%
4.19%
2.18%
6.06%
11.08%
12.37%
Other Income
21.50
21.45
23.93
33.88
10.20
5.59
11.65
Interest
102.67
107.85
103.64
57.47
60.05
46.39
47.47
Depreciation
207.77
205.79
173.11
103.24
143.88
130.72
79.67
PBT
326.14
-186.32
-158.18
-95.99
-69.33
16.02
24.05
Tax
76.20
75.65
49.52
22.76
21.38
19.25
58.61
Tax Rate
23.36%
23.12%
128.59%
-23.32%
-24.74%
757.87%
530.41%
PAT
249.94
252.38
-10.65
-120.13
-107.84
25.22
-44.79
PAT before Minority Interest
249.94
252.38
-10.65
-120.13
-107.84
-16.59
-47.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
41.81
2.75
PAT Margin
11.87%
12.46%
-0.47%
-8.49%
-5.25%
1.49%
-3.97%
PAT Growth
2,030.04%
-
-
-
-
-
 
EPS
113.61
114.72
-4.84
-54.60
-49.02
11.46
-20.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,295.40
971.05
600.16
774.10
557.38
429.97
Share Capital
11.02
11.02
10.12
10.12
10.12
10.12
Total Reserves
1,284.38
960.03
590.04
763.98
547.26
419.85
Non-Current Liabilities
909.03
1,013.11
804.89
856.36
674.90
655.18
Secured Loans
295.26
386.52
289.10
153.09
89.39
202.42
Unsecured Loans
548.89
565.55
466.37
646.09
505.68
364.89
Long Term Provisions
47.92
42.69
17.86
11.08
16.05
9.78
Current Liabilities
1,077.34
1,131.57
1,268.91
781.32
801.75
691.86
Trade Payables
437.35
331.73
444.41
399.50
366.34
272.26
Other Current Liabilities
512.96
498.23
392.28
174.83
235.63
261.08
Short Term Borrowings
104.57
244.93
383.56
197.41
191.40
149.09
Short Term Provisions
22.46
56.68
48.66
9.58
8.38
9.43
Total Liabilities
3,281.77
3,115.73
2,673.96
2,411.78
2,325.34
2,102.73
Net Block
2,211.39
2,153.63
1,473.92
1,471.23
1,390.17
735.53
Gross Block
3,580.27
3,470.54
2,744.07
1,821.28
1,602.34
826.54
Accumulated Depreciation
1,368.88
1,316.91
1,270.15
350.05
212.17
91.01
Non Current Assets
2,333.00
2,263.42
1,891.50
1,611.84
1,510.27
1,517.93
Capital Work in Progress
49.38
48.00
330.10
77.81
64.40
736.84
Non Current Investment
31.42
26.22
25.90
9.67
10.47
10.33
Long Term Loans & Adv.
39.36
32.84
58.33
37.80
32.36
20.22
Other Non Current Assets
1.45
2.73
3.25
15.33
12.87
15.01
Current Assets
948.77
852.31
782.46
799.94
815.07
584.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
439.61
373.00
370.67
410.98
394.17
305.70
Sundry Debtors
365.98
318.34
292.88
252.29
266.83
222.23
Cash & Bank
54.12
32.68
24.84
103.75
123.61
21.10
Other Current Assets
89.06
69.48
38.60
18.57
30.46
35.77
Short Term Loans & Adv.
63.94
58.81
55.47
14.35
10.30
8.36
Net Current Assets
-128.57
-279.26
-486.45
18.62
13.32
-107.06
Total Assets
3,281.77
3,115.73
2,673.96
2,411.78
2,325.34
2,102.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Cash From Operating Activity
-4.41
-45.00
45.50
PBT
328.03
38.87
-97.37
Adjustment
-204.09
32.59
156.74
Changes in Working Capital
-97.42
-61.15
10.91
Cash after chg. in Working capital
26.52
10.31
70.28
Interest Paid
0.00
0.00
0.00
Tax Paid
-30.93
-55.31
-24.78
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
376.29
-260.99
-277.58
Net Fixed Assets
90.64
-166.15
Net Investments
-366.15
-551.41
Others
651.80
456.57
Cash from Financing Activity
-354.33
318.15
151.02
Net Cash Inflow / Outflow
17.55
12.16
-81.06
Opening Cash & Equivalents
26.58
14.42
95.48
Closing Cash & Equivalent
44.13
26.58
14.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
587.75
440.59
296.52
382.46
ROA
7.89%
-0.37%
-4.72%
-4.55%
ROE
22.27%
-1.36%
-17.48%
-16.20%
ROCE
17.26%
6.37%
-2.06%
-1.57%
Fixed Asset Turnover
0.57
0.73
0.62
1.20
Receivable days
61.65
49.37
70.30
46.15
Inventory Days
73.21
60.07
100.79
71.58
Payable days
143.10
119.74
203.60
123.84
Cash Conversion Cycle
-8.23
-10.30
-32.51
-6.11
Total Debt/Equity
1.00
1.53
2.36
1.40
Interest Cover
4.04
1.38
-0.69
-0.44

Annual Reports:

FY 2026
FY 2025

News Update:


  • Sundaram-Clayton - Quarterly Results
    29th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.