PBT
4.03
-9.02
-1.96
6.60
-14.87
-5.04
-7.87
-17.49
0.67
7.47
Adjustment
6.71
7.86
8.71
8.55
25.90
10.78
4.55
7.13
18.74
16.39
Changes in Working Capital
-2.11
6.75
-3.72
-7.15
-6.89
-4.51
24.21
39.75
10.11
-17.88
Cash after chg. in Working capital
8.63
5.59
3.04
8.00
4.15
1.23
20.90
29.39
29.53
5.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
0.00
0.05
-0.06
0.00
0.00
-0.08
0.11
-1.00
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00