Nifty
Sensex
:
:
18229.45
61170.44
-38.95 (-0.21%)
-179.82 (-0.29%)

Finance - NBFC

Rating :
59/99

BSE: 590071 | NSE: SUNDARMFIN

2454.75
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2490.00
  •  2499.45
  •  2450.00
  •  2494.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26008
  •  640.01
  •  2868.00
  •  1348.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,289.33
  • 23.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62,961.66
  • 0.73%
  • 3.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.90%
  • 7.14%
  • 27.19%
  • FII
  • DII
  • Others
  • 13.21%
  • 10.57%
  • 5.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • -1.13
  • 12.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.98
  • 7.32
  • 7.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 9.78
  • 0.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.14
  • 23.23
  • 19.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 3.30
  • 2.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 13.56
  • 14.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1,257.13
1,272.36
-1.20%
1,284.96
1,320.25
-2.67%
1,392.00
1,329.54
4.70%
1,298.71
1,049.79
23.71%
Expenses
324.74
298.06
8.95%
364.26
371.10
-1.84%
294.42
303.93
-3.13%
278.08
271.30
2.50%
EBITDA
932.39
974.30
-4.30%
920.70
949.15
-3.00%
1,097.58
1,025.61
7.02%
1,020.62
778.48
31.10%
EBIDTM
74.17%
76.57%
71.65%
71.89%
78.85%
77.14%
78.59%
74.16%
Other Income
5.19
4.63
12.10%
53.18
10.92
387.00%
3.74
8.75
-57.26%
7.18
3.96
81.31%
Interest
592.78
695.48
-14.77%
618.25
688.21
-10.17%
663.95
714.09
-7.02%
681.71
528.13
29.08%
Depreciation
20.10
22.02
-8.72%
24.91
24.94
-0.12%
23.39
27.21
-14.04%
22.65
19.80
14.39%
PBT
324.70
261.43
24.20%
330.72
246.92
33.94%
413.98
293.06
41.26%
323.44
234.52
37.92%
Tax
81.34
65.73
23.75%
76.78
7.61
908.94%
99.47
73.70
34.97%
85.55
48.39
76.79%
PAT
243.36
195.70
24.35%
253.94
239.31
6.11%
314.51
219.36
43.38%
237.89
186.12
27.82%
PATM
19.36%
15.38%
19.76%
18.13%
22.59%
16.50%
18.32%
17.73%
EPS
25.70
24.23
6.07%
24.55
17.61
39.41%
31.06
21.67
43.33%
25.69
16.98
51.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
5,232.80
5,247.67
4,707.80
3,693.47
6,289.75
5,554.67
4,959.18
4,238.21
4,086.80
3,684.02
3,003.16
Net Sales Growth
5.25%
11.47%
27.46%
-41.28%
13.23%
12.01%
17.01%
3.70%
10.93%
22.67%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,232.80
5,247.67
4,707.80
3,693.47
6,289.75
5,554.67
4,959.18
4,238.21
4,086.80
3,684.02
3,003.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,261.50
1,234.81
1,225.59
932.20
3,906.36
2,735.90
2,225.34
1,542.36
1,412.48
1,287.51
1,141.07
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
14.37
14.12
12.68
12.53
0.00
9.20
% Of Sales
-
0%
0%
0%
0%
0.26%
0.28%
0.30%
0.31%
0%
0.31%
Employee Cost
-
560.98
508.95
429.13
513.92
496.72
447.36
404.98
364.41
333.04
292.47
% Of Sales
-
10.69%
10.81%
11.62%
8.17%
8.94%
9.02%
9.56%
8.92%
9.04%
9.74%
Manufacturing Exp.
-
45.52
52.27
139.02
2,685.15
122.02
138.34
101.06
105.35
90.03
83.92
% Of Sales
-
0.87%
1.11%
3.76%
42.69%
2.20%
2.79%
2.38%
2.58%
2.44%
2.79%
General & Admin Exp.
-
195.63
278.48
218.57
513.99
1,947.78
494.36
299.95
255.93
248.10
162.83
% Of Sales
-
3.73%
5.92%
5.92%
8.17%
35.07%
9.97%
7.08%
6.26%
6.73%
5.42%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
432.68
385.89
145.47
193.30
169.38
1,145.28
736.36
686.78
616.34
0.00
% Of Sales
-
8.25%
8.20%
3.94%
3.07%
3.05%
23.09%
17.37%
16.80%
16.73%
20.04%
EBITDA
3,971.29
4,012.86
3,482.21
2,761.27
2,383.39
2,818.77
2,733.84
2,695.85
2,674.32
2,396.51
1,862.09
EBITDA Margin
75.89%
76.47%
73.97%
74.76%
37.89%
50.75%
55.13%
63.61%
65.44%
65.05%
62.00%
Other Income
69.29
69.08
51.96
19.05
54.27
41.94
79.81
57.67
38.15
26.20
35.52
Interest
2,556.69
2,659.39
2,427.45
1,770.32
1,344.44
1,734.58
1,814.60
1,781.53
1,724.21
1,515.51
1,182.62
Depreciation
91.05
92.97
90.92
58.07
78.82
103.97
106.33
112.05
111.96
100.57
84.13
PBT
1,392.84
1,329.58
1,015.79
951.93
1,014.41
1,022.16
892.72
859.94
876.30
806.63
630.87
Tax
343.14
327.53
210.49
387.97
347.94
345.12
307.83
286.92
295.81
247.17
202.31
Tax Rate
24.64%
24.63%
20.72%
27.36%
34.30%
33.76%
34.48%
33.37%
33.76%
30.64%
32.07%
PAT
1,049.70
944.13
751.44
932.17
553.06
592.26
505.96
504.58
511.10
503.19
388.89
PAT before Minority Interest
959.28
1,002.05
805.30
1,029.82
666.47
677.04
584.89
573.01
580.49
559.45
428.56
Minority Interest
-90.42
-57.92
-53.86
-97.65
-113.41
-84.78
-78.93
-68.43
-69.39
-56.26
-39.67
PAT Margin
20.06%
17.99%
15.96%
25.24%
8.79%
10.66%
10.20%
11.91%
12.51%
13.66%
12.95%
PAT Growth
24.89%
25.64%
-19.39%
68.55%
-6.62%
17.06%
0.27%
-1.28%
1.57%
29.39%
 
EPS
94.48
84.98
67.64
83.90
49.78
53.31
45.54
45.42
46.00
45.29
35.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
7,730.25
6,676.83
6,259.29
5,649.25
4,809.21
4,194.65
3,749.75
3,080.23
2,614.29
2,164.59
Share Capital
110.18
110.16
110.14
110.12
111.10
111.10
111.10
111.10
111.10
55.55
Total Reserves
7,619.13
6,564.21
6,146.28
5,536.82
4,696.44
4,081.76
3,637.36
2,968.29
2,502.30
2,108.39
Non-Current Liabilities
35,582.32
35,293.16
19,198.48
12,615.39
11,928.15
9,875.04
11,924.12
9,564.95
8,546.15
8,398.45
Secured Loans
24,579.66
23,339.17
17,368.58
5,258.26
7,659.77
6,081.89
8,341.39
6,820.71
6,130.22
6,306.00
Unsecured Loans
11,051.06
12,007.02
1,740.07
7,188.34
2,932.15
2,652.30
2,872.62
2,225.40
1,949.47
1,708.31
Long Term Provisions
17.26
18.09
40.03
74.96
262.33
242.34
225.37
173.43
120.38
81.39
Current Liabilities
1,458.08
1,197.06
6,474.14
13,414.30
13,205.26
13,225.51
9,579.01
10,742.63
10,491.90
7,402.83
Trade Payables
79.98
98.94
112.42
4,100.99
981.21
919.22
437.63
354.32
359.15
312.03
Other Current Liabilities
517.30
474.15
422.40
664.29
7,582.67
9,404.32
6,620.27
7,265.92
7,119.60
4,673.79
Short Term Borrowings
830.35
593.14
5,914.83
8,622.00
4,446.64
2,682.90
2,276.21
2,866.16
2,846.55
2,277.12
Short Term Provisions
30.44
30.82
24.50
27.02
194.74
219.08
244.90
256.23
166.60
139.89
Total Liabilities
46,490.90
44,622.52
33,670.82
33,986.01
30,623.50
27,899.30
25,662.42
23,765.28
21,930.38
18,146.39
Net Block
814.99
846.52
394.39
772.85
812.66
817.13
515.04
559.49
542.40
495.54
Gross Block
1,064.86
1,046.45
500.46
845.11
1,334.42
1,327.86
962.48
1,013.63
950.80
849.78
Accumulated Depreciation
249.87
199.94
106.07
72.25
521.76
510.73
447.45
454.14
408.40
354.24
Non Current Assets
33,914.64
31,804.06
30,977.77
29,273.29
20,420.34
18,531.27
16,085.08
14,562.42
13,380.63
10,811.87
Capital Work in Progress
0.00
0.02
0.00
3.19
2.81
4.06
2.13
2.80
0.23
17.21
Non Current Investment
3,785.87
3,135.40
4,243.66
7,949.98
3,526.84
3,080.18
1,802.45
1,444.09
1,231.43
994.56
Long Term Loans & Adv.
354.93
314.91
212.65
366.64
8,668.99
8,066.01
1,332.10
966.50
323.70
264.23
Other Non Current Assets
96.70
149.36
197.84
226.60
120.00
121.95
86.97
49.03
27.74
23.58
Current Assets
12,576.25
12,818.45
2,693.06
4,712.72
10,203.16
9,368.03
9,577.33
9,202.87
8,549.75
7,334.52
Current Investments
2,320.62
2,017.10
352.69
791.00
1,288.02
945.96
928.49
1,005.53
731.25
352.70
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
61.38
44.49
44.40
675.98
0.00
0.00
0.00
0.00
33.01
0.00
Cash & Bank
788.74
785.37
859.09
1,074.30
1,013.62
959.53
1,088.41
1,281.87
1,337.69
939.48
Other Current Assets
9,405.52
84.09
75.57
10.37
7,901.53
7,462.55
7,560.43
6,915.46
6,447.79
6,042.34
Short Term Loans & Adv.
9,403.37
9,887.40
1,361.31
2,161.08
7,582.27
7,147.10
7,271.11
6,624.79
6,199.50
5,852.82
Net Current Assets
11,118.18
11,621.39
-3,781.09
-8,701.58
-3,002.10
-3,857.48
-1.68
-1,539.77
-1,942.15
-68.31
Total Assets
46,490.89
44,622.51
33,670.83
33,986.01
30,623.50
27,899.30
25,662.41
23,765.29
21,930.38
18,146.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
449.51
8.78
-4,199.58
-5,546.74
-964.68
310.32
-1,429.70
-563.55
-2,210.32
-2,374.10
PBT
1,329.58
999.56
1,417.78
1,014.41
1,022.16
891.01
862.73
876.34
563.97
659.88
Adjustment
2,952.70
2,780.80
1,502.71
1,219.01
1,527.99
1,662.88
1,764.98
1,756.49
1,789.97
1,121.45
Changes in Working Capital
-1,349.50
-1,771.50
-5,315.25
-6,355.58
-1,374.19
764.47
-2,005.68
-1,218.10
-2,992.34
-2,658.72
Cash after chg. in Working capital
2,932.78
2,008.87
-2,394.76
-4,122.16
1,175.96
3,318.36
622.02
1,414.73
-638.40
-877.39
Interest Paid
-2,169.22
-1,694.86
-1,427.20
-1,074.58
-1,830.89
-1,669.82
0.00
0.00
0.00
0.00
Tax Paid
-314.05
-305.23
-377.62
-349.99
-309.75
-273.99
-292.41
-306.64
-269.25
-209.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-1,064.23
0.00
0.00
0.00
0.00
Cash From Investing Activity
-242.62
-1,982.53
1,000.33
-1,181.86
-553.50
-103.32
438.17
-227.74
-482.98
139.47
Net Fixed Assets
-12.71
-107.93
-43.32
320.02
8.32
16.31
64.66
-45.91
-75.95
-98.41
Net Investments
-107.29
-2,070.65
331.72
-394.54
-46.93
-314.77
-74.19
-402.98
-280.30
228.83
Others
-122.62
196.05
711.93
-1,107.34
-514.89
195.14
447.70
221.15
-126.73
9.05
Cash from Financing Activity
-121.80
1,862.32
3,211.51
6,755.83
1,394.32
-260.51
764.36
1,003.86
2,712.53
1,570.18
Net Cash Inflow / Outflow
85.10
-111.44
12.27
27.23
-123.85
-53.51
-227.17
212.57
19.23
-664.45
Opening Cash & Equivalents
64.40
175.84
137.90
176.17
362.47
395.31
622.51
409.94
390.71
1,052.89
Closing Cash & Equivalent
149.50
64.40
150.17
203.40
238.41
362.47
395.31
622.51
409.94
390.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
701.51
605.87
568.03
512.78
432.71
377.38
337.38
277.16
235.22
194.77
ROA
2.20%
2.06%
3.04%
2.06%
2.31%
2.18%
2.32%
2.54%
2.79%
2.52%
ROE
13.91%
12.46%
17.30%
12.75%
15.04%
14.73%
16.78%
20.39%
23.42%
21.59%
ROCE
9.19%
9.32%
10.99%
9.12%
11.49%
11.90%
12.16%
12.90%
13.06%
12.00%
Fixed Asset Turnover
4.97
6.09
5.49
5.77
4.17
4.33
4.29
4.16
4.09
3.76
Receivable days
3.68
3.45
35.59
39.23
0.00
0.00
0.00
0.00
3.27
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
46.28
58.67
1219.66
166.11
469.71
348.83
227.83
217.85
232.53
219.38
Cash Conversion Cycle
-42.60
-55.23
-1184.07
-126.89
-469.71
-348.83
-227.83
-217.85
-229.26
-219.38
Total Debt/Equity
4.72
5.38
4.00
3.73
4.21
4.47
5.01
5.79
6.43
6.47
Interest Cover
1.50
1.42
1.80
1.75
1.59
1.49
1.48
1.51
1.53
1.53

News Update:


  • Sundaram Finance reports 6% rise in Q1 consolidated net profit
    10th Aug 2021, 12:32 PM

    Total income of the company decreased by 1.15% at Rs 1262.32 crore for Q1FY22

    Read More
  • Sundaram Finance enters into partnership with Tata Motors
    9th Aug 2021, 09:41 AM

    The farmers can repay the loan in installments once every six months coinciding with their harvest

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.