Shareholder's Funds 
6,676.83
6,259.29
5,649.25
4,809.21
4,194.65
3,749.75
3,080.23
2,614.29
2,164.59
1,806.63
Share Capital
110.16
110.14
110.12
111.10
111.10
111.10
111.10
111.10
55.55
55.55
Total Reserves
6,564.21
6,146.28
5,536.82
4,696.44
4,081.76
3,637.36
2,968.29
2,502.30
2,108.39
1,750.53
Non-Current Liabilities
27,620.85
19,198.48
195.81
11,928.15
9,875.04
11,924.12
9,564.95
8,546.15
8,398.45
7,743.71
Secured Loans
23,339.17
17,368.58
0.00
7,659.77
6,081.89
8,341.39
6,820.71
6,130.22
6,306.00
5,891.71
Unsecured Loans
4,333.80
1,740.07
0.00
2,932.15
2,652.30
2,872.62
2,225.40
1,949.47
1,708.31
1,549.97
Long Term Provisions
18.09
40.03
101.98
262.33
242.34
225.37
173.43
120.38
81.39
58.56
Current Liabilities
8,869.37
6,474.14
25,833.89
13,205.26
13,225.51
9,579.01
10,742.63
10,491.90
7,402.83
6,178.85
Trade Payables
95.53
112.42
4,100.99
981.21
919.22
437.63
354.32
359.15
312.03
255.96
Other Current Liabilities
476.65
422.40
664.29
7,582.67
9,404.32
6,620.27
7,265.92
7,119.60
4,673.79
3,649.01
Short Term Borrowings
8,266.36
5,914.83
21,068.61
4,446.64
2,682.90
2,276.21
2,866.16
2,846.55
2,277.12
2,160.44
Short Term Provisions
30.82
24.50
0.00
194.74
219.08
244.90
256.23
166.60
139.89
113.43
Total Liabilities
44,622.52
33,670.82
33,986.02
30,623.50
27,899.30
25,662.42
23,765.28
21,930.38
18,146.39
15,871.83
Net Block
846.52
394.39
772.85
812.66
817.13
515.04
559.49
542.40
495.54
449.90
Gross Block
1,043.24
500.46
845.11
1,334.42
1,327.86
962.48
1,013.63
950.80
849.78
748.79
Accumulated Depreciation
196.72
106.07
72.25
521.76
510.73
447.45
454.14
408.40
354.24
298.89
Non Current Assets
31,938.10
30,977.77
1,417.17
20,420.34
18,531.27
16,085.08
14,562.42
13,380.63
10,811.87
8,797.06
Capital Work in Progress
0.02
0.00
3.19
2.81
4.06
2.13
2.80
0.23
17.21
9.36
Non Current Investment
3,267.28
4,243.66
47.88
3,526.84
3,080.18
1,802.45
1,444.09
1,231.43
994.56
909.78
Long Term Loans & Adv.
314.91
212.65
366.64
8,668.99
8,066.01
1,332.10
966.50
323.70
264.23
2,803.54
Other Non Current Assets
151.52
197.84
226.60
120.00
121.95
86.97
49.03
27.74
23.58
9.16
Current Assets
12,684.41
2,693.06
32,568.84
10,203.16
9,368.03
9,577.33
9,202.87
8,549.75
7,334.52
7,074.78
Current Investments
1,885.22
352.69
8,693.09
1,288.02
945.96
928.49
1,005.53
731.25
352.70
536.65
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
44.49
44.40
675.98
0.00
0.00
0.00
0.00
33.01
0.00
0.00
Cash & Bank
785.37
859.09
1,074.30
1,013.62
959.53
1,088.41
1,281.87
1,337.69
939.48
1,299.76
Other Current Assets
9,969.33
75.57
10.37
319.26
7,462.55
7,560.43
6,915.46
6,447.79
6,042.34
5,238.37
Short Term Loans & Adv.
9,886.93
1,361.31
22,115.10
7,582.27
7,147.10
7,271.11
6,624.79
6,199.50
5,852.82
5,060.15
Net Current Assets
3,815.04
-3,781.09
6,734.95
-3,002.10
-3,857.48
-1.68
-1,539.77
-1,942.15
-68.31
895.93
Total Assets
44,622.51
33,670.83
33,986.01
30,623.50
27,899.30
25,662.41
23,765.29
21,930.38
18,146.39
15,871.84
|