Nifty
Sensex
:
:
25244.75
82755.51
200.40 (0.80%)
700.40 (0.85%)

Finance - Investment

Rating :
76/99

BSE: Not Listed | NSE: SUNDARMHLD

509.35
25-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  485
  •  515.5
  •  482.25
  •  478.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  942203
  •  477787726.75
  •  515.5
  •  240

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,312.86
  • 27.45
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,296.94
  • 1.15%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.97%
  • 4.64%
  • 27.20%
  • FII
  • DII
  • Others
  • 1.01%
  • 3.98%
  • 8.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.57
  • 25.77
  • 51.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.82
  • 51.45
  • 60.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.96
  • 45.67
  • 113.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.24
  • 11.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.87
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 56.03
  • 46.98

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
14.48
P/E Ratio
35.18
Revenue
388
EBITDA
367
Net Income
322
ROA
5.8
P/B Ratio
1.88
ROE
6.61
FCFF
127
FCFF Yield
1.66
Net Debt
-163
BVPS
271.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
49.35
217.62
-77.32%
32.59
25.31
28.76%
29.86
24.39
22.43%
42.79
24.01
78.22%
Expenses
12.10
10.63
13.83%
9.03
12.18
-25.86%
8.88
11.32
-21.55%
8.82
14.27
-38.19%
EBITDA
37.26
206.98
-82.00%
23.56
13.13
79.44%
20.99
13.07
60.60%
33.98
9.73
249.23%
EBIDTM
75.49%
95.11%
72.30%
51.87%
70.28%
53.59%
79.40%
40.55%
Other Income
1.87
0.39
379.49%
0.35
2.43
-85.60%
1.73
1.75
-1.14%
1.49
1.28
16.41%
Interest
0.25
0.30
-16.67%
0.27
0.26
3.85%
0.28
0.31
-9.68%
0.29
0.32
-9.38%
Depreciation
0.76
0.74
2.70%
0.75
0.69
8.70%
0.76
0.73
4.11%
0.74
0.77
-3.90%
PBT
38.12
206.34
-81.53%
22.89
14.60
56.78%
21.68
13.79
57.22%
34.44
9.92
247.18%
Tax
16.87
30.65
-44.96%
5.65
3.46
63.29%
7.59
5.17
46.81%
9.86
13.22
-25.42%
PAT
21.25
175.69
-87.90%
17.23
11.13
54.81%
14.09
8.62
63.46%
24.57
-3.30
-
PATM
43.06%
80.73%
52.89%
43.99%
47.18%
35.33%
57.43%
-13.73%
EPS
4.82
12.13
-60.26%
4.76
4.61
3.25%
4.00
4.08
-1.96%
4.97
3.18
56.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
154.59
291.32
90.44
83.90
59.41
92.56
99.46
68.31
Net Sales Growth
-46.94%
222.11%
7.79%
41.22%
-35.81%
-6.94%
45.60%
 
Cost Of Goods Sold
0.00
0.00
0.00
3.71
0.00
0.00
0.00
0.00
Gross Profit
154.59
291.32
90.44
80.20
59.41
92.56
99.46
68.31
GP Margin
100.00%
100%
100%
95.59%
100%
100%
100%
100%
Total Expenditure
38.83
48.52
45.22
60.93
49.28
62.09
59.36
47.46
Power & Fuel Cost
-
1.10
0.96
0.69
0.90
1.56
1.65
1.14
% Of Sales
-
0.38%
1.06%
0.82%
1.51%
1.69%
1.66%
1.67%
Employee Cost
-
30.87
30.53
34.66
34.39
42.37
40.01
28.55
% Of Sales
-
10.60%
33.76%
41.31%
57.89%
45.78%
40.23%
41.79%
Manufacturing Exp.
-
3.64
3.47
2.68
5.26
8.03
8.69
6.60
% Of Sales
-
1.25%
3.84%
3.19%
8.85%
8.68%
8.74%
9.66%
General & Admin Exp.
-
9.28
6.41
6.65
5.22
8.13
7.97
7.82
% Of Sales
-
3.19%
7.09%
7.93%
8.79%
8.78%
8.01%
11.45%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.73
4.82
13.23
4.41
3.56
2.69
4.49
% Of Sales
-
1.62%
5.33%
15.77%
7.42%
3.85%
2.70%
6.57%
EBITDA
115.79
242.80
45.22
22.97
10.13
30.47
40.10
20.85
EBITDA Margin
74.90%
83.34%
50.0%
27.38%
17.05%
32.92%
40.32%
30.52%
Other Income
5.44
5.97
3.52
4.13
5.75
5.91
3.19
3.43
Interest
1.09
1.18
0.44
0.84
0.15
0.28
0.25
0.20
Depreciation
3.01
2.94
1.62
4.40
1.50
1.33
1.01
1.04
PBT
117.13
244.65
46.69
21.86
14.23
34.77
42.04
23.05
Tax
39.97
52.50
15.18
4.57
4.57
5.48
11.83
5.17
Tax Rate
34.12%
21.46%
32.51%
20.91%
32.12%
15.76%
28.14%
22.43%
PAT
77.14
192.15
31.51
19.78
9.66
29.29
30.22
17.89
PAT before Minority Interest
77.16
192.15
31.51
17.29
9.66
29.29
30.22
17.89
Minority Interest
0.02
0.00
0.00
2.49
0.00
0.00
0.00
0.00
PAT Margin
49.90%
65.96%
34.84%
23.58%
16.26%
31.64%
30.38%
26.19%
PAT Growth
-59.85%
509.81%
59.30%
104.76%
-67.02%
-3.08%
68.92%
 
EPS
3.47
8.65
1.42
0.89
0.43
1.32
1.36
0.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
4,792.93
3,570.04
3,002.05
2,195.03
1,857.26
2,365.62
2,811.62
Share Capital
111.05
111.05
111.05
75.55
75.55
75.55
75.55
Total Reserves
4,681.69
3,458.86
2,890.93
2,119.48
1,781.71
2,290.07
2,736.06
Non-Current Liabilities
133.91
42.76
86.81
101.31
59.27
83.50
127.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.83
2.81
3.43
3.50
3.11
2.34
2.42
Current Liabilities
20.99
21.74
6.64
9.78
5.55
3.40
1.29
Trade Payables
0.44
0.95
0.50
0.70
0.87
1.05
1.14
Other Current Liabilities
20.55
20.80
6.14
9.07
4.68
2.34
0.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
4,947.83
3,634.54
3,095.50
2,306.12
1,922.08
2,452.52
2,939.92
Net Block
20.41
21.88
7.03
10.15
8.86
3.99
4.47
Gross Block
28.15
26.76
11.76
13.92
11.84
5.92
5.44
Accumulated Depreciation
7.73
4.88
4.73
3.77
2.99
1.93
0.97
Non Current Assets
4,043.15
3,155.32
2,864.78
2,209.16
1,703.32
2,248.80
2,754.77
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3,997.43
3,102.72
2,850.36
2,191.16
1,685.43
2,237.23
2,743.97
Long Term Loans & Adv.
5.02
10.21
4.75
5.53
4.98
3.66
5.33
Other Non Current Assets
1.06
1.21
0.69
2.32
4.05
3.93
0.99
Current Assets
904.67
479.23
230.73
96.96
218.77
203.71
185.16
Current Investments
710.62
450.54
202.56
78.07
193.22
184.08
167.35
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.17
6.91
5.05
5.37
7.74
10.54
10.53
Cash & Bank
182.56
16.56
14.50
11.34
9.99
4.76
3.59
Other Current Assets
5.32
3.49
7.80
0.00
7.82
4.34
3.68
Short Term Loans & Adv.
1.83
1.73
0.82
2.18
2.03
1.56
1.69
Net Current Assets
883.69
457.48
224.09
87.18
213.22
200.32
183.87
Total Assets
4,947.82
3,634.55
3,095.51
2,306.12
1,922.09
2,452.51
2,939.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
132.23
100.25
29.86
18.93
62.09
58.41
147.30
PBT
244.65
46.69
21.86
14.23
34.77
42.04
23.05
Adjustment
-79.99
73.83
16.20
4.74
29.54
34.40
38.81
Changes in Working Capital
3.12
-5.47
2.91
3.83
3.16
-5.97
91.09
Cash after chg. in Working capital
167.78
115.05
40.98
22.80
67.48
70.47
152.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.54
-14.80
-11.12
-3.87
-5.38
-12.06
-5.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
136.38
-25.24
-345.22
-9.64
-10.83
-29.68
-145.98
Net Fixed Assets
-0.11
0.03
2.32
0.59
-4.91
-0.27
Net Investments
-2,657.78
-1,926.20
-660.93
-229.16
559.72
550.34
Others
2,794.27
1,900.93
313.39
218.93
-565.64
-579.75
Cash from Financing Activity
-102.61
-72.94
318.52
-7.93
-46.03
-27.57
-0.65
Net Cash Inflow / Outflow
166.00
2.06
3.15
1.36
5.23
1.16
0.67
Opening Cash & Equivalents
16.56
14.50
11.34
9.99
4.76
3.59
2.92
Closing Cash & Equivalent
182.56
16.56
14.50
11.34
9.99
4.76
3.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
215.79
160.73
135.16
145.27
122.91
156.56
186.07
ROA
4.48%
0.94%
0.64%
0.46%
1.34%
1.12%
0.61%
ROE
4.60%
0.96%
0.67%
0.48%
1.39%
1.17%
0.64%
ROCE
5.88%
1.43%
0.87%
0.71%
1.66%
1.63%
0.83%
Fixed Asset Turnover
10.61
4.70
6.54
4.61
9.50
17.50
12.55
Receivable days
8.19
24.12
22.66
40.27
36.04
38.66
56.28
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
59.27
0.00
6.54
7.74
11.06
Cash Conversion Cycle
8.19
24.12
-36.61
40.27
29.50
30.92
45.21
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
207.56
108.28
26.92
93.69
127.36
171.63
117.78

News Update:


  • Sundaram Finance Holdings completes acquisition of 24.16% stake in Axles India
    28th Apr 2025, 14:23 PM

    The shareholding of the company in Axles India, increased to 62.98% from the existing 38.82%, resulting in Axles India becoming a Subsidiary of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.