Shareholder's Funds
5,606.67
4,792.93
3,570.04
3,002.05
2,195.03
1,857.26
2,365.62
2,811.62
Share Capital
111.05
111.05
111.05
111.05
75.55
75.55
75.55
75.55
Total Reserves
5,495.43
4,681.69
3,458.86
2,890.93
2,119.48
1,781.71
2,290.07
2,736.06
Non-Current Liabilities
207.24
133.91
42.76
86.81
101.31
59.27
83.50
127.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.21
3.83
2.81
3.43
3.50
3.11
2.34
2.42
Current Liabilities
22.65
20.99
21.74
6.64
9.78
5.55
3.40
1.29
Trade Payables
1.78
0.44
0.95
0.50
0.70
0.87
1.05
1.14
Other Current Liabilities
20.87
20.55
20.80
6.14
9.07
4.68
2.34
0.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
5,836.56
4,947.83
3,634.54
3,095.50
2,306.12
1,922.08
2,452.52
2,939.92
Net Block
27.17
20.41
21.88
7.03
10.15
8.86
3.99
4.47
Gross Block
47.34
28.15
26.76
11.76
13.92
11.84
5.92
5.44
Accumulated Depreciation
20.16
7.73
4.88
4.73
3.77
2.99
1.93
0.97
Non Current Assets
4,830.51
4,043.15
3,155.32
2,864.78
2,209.16
1,703.32
2,248.80
2,754.77
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,772.81
3,997.43
3,102.72
2,850.36
2,191.16
1,685.43
2,237.23
2,743.97
Long Term Loans & Adv.
8.04
5.02
10.21
4.75
5.53
4.98
3.66
5.33
Other Non Current Assets
1.08
1.06
1.21
0.69
2.32
4.05
3.93
0.99
Current Assets
1,006.05
904.67
479.23
230.73
96.96
218.77
203.71
185.16
Current Investments
965.59
710.62
450.54
202.56
78.07
193.22
184.08
167.35
Inventories
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.84
6.17
6.91
5.05
5.37
7.74
10.54
10.53
Cash & Bank
15.92
182.56
16.56
14.50
11.34
9.99
4.76
3.59
Other Current Assets
18.23
3.49
3.49
7.80
2.18
7.82
4.34
3.68
Short Term Loans & Adv.
2.22
1.83
1.73
0.82
2.18
2.03
1.56
1.69
Net Current Assets
983.40
883.69
457.48
224.09
87.18
213.22
200.32
183.87
Total Assets
5,836.56
4,947.82
3,634.55
3,095.51
2,306.12
1,922.09
2,452.51
2,939.93
|