Nifty

:

24570.65

Sensex

:

78499.17

-65.35 (-0.27%)
-455.59 (-0.58%)

Login

Nifty
Sensex

:
:

24570.65
78499.17

-65.35 (-0.27%)
-455.59 (-0.58%)

Sundaram Brake Linings Ltd.

Auto Ancillary

Rating :

52/99

BSE: 590072 | NSE: SUNDRMBRAK

Watchlist

NSE BSE

787.00

07-Aug-2026

Open
High
Low
Previous Close

771.5
789.8
762
775.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

371
288953.1
877.7
460

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

309.65
120.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

355.15
0.08%
3.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.24
3.15
-0.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.74
23.17
-13.10

PAT CAGR (%)

10 Years
5 Years
3 Years

3.86
100.16
-36.61

P:E (Median)

8 Years
5 Years
3 Years

25.24
24.27
44.45

P:BV (Average)

8 Years
5 Years
3 Years

2.24
2.50
3.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.51
27.79
24.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 90.98 92.01 -1.12% 0.00 96.96 -100.00% 84.19 88.30 -4.65% 78.03 83.25 -6.27%
Expenses 88.90 90.42 -1.68% 0.00 93.58 -100.00% 83.28 85.60 -2.71% 80.16 79.77 0.49%
EBITDA 2.08 1.59 30.82% 0.00 3.38 -100.00% 0.91 2.70 -66.30% -2.14 3.48 -
EBIDTM 2.29% 1.73% 0.00% 3.49% 1.08% 3.06% -2.74% 4.18%
Other Income 0.51 0.53 -3.77% 0.00 0.89 -100.00% 0.32 1.00 -68.00% 1.51 0.49 208.16%
Interest 0.76 1.02 -25.49% 0.00 1.18 -100.00% 0.75 1.13 -33.63% 0.78 0.87 -10.34%
Depreciation 1.37 1.59 -13.84% 0.00 1.35 -100.00% 1.35 1.55 -12.90% 1.71 1.54 11.04%
PBT 0.47 -0.49 - 0.00 1.74 -100.00% -1.19 1.01 - -3.12 1.57 -
Tax -0.01 0.04 - 0.00 0.42 -100.00% 0.05 0.13 -61.54% 0.00 0.10 -100.00%
PAT 0.48 -0.53 - 0.00 1.32 -100.00% -1.24 0.89 - -3.13 1.47 -
PATM 0.53% -0.58% 0.00% 1.36% -1.48% 1.01% -4.01% 1.76%
EPS 1.24 -1.36 - 0.00 3.39 -100.00% -3.19 2.28 - -8.01 3.77 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 344.65 352.21 352.36 354.84 295.20 236.85 258.14 286.26 246.98 227.53 Net Sales Growth - -2.15% -0.04% -0.70% 20.20% 24.64% -8.25% -9.82% 15.90% 8.55% Cost Of Goods Sold - 175.54 170.40 184.65 213.71 165.82 121.46 123.26 144.12 119.86 103.17 Gross Profit - 169.11 181.81 167.70 141.13 129.38 115.39 134.89 142.14 127.12 124.35 GP Margin - 49.07% 51.62% 47.59% 39.77% 43.83% 48.72% 52.25% 49.65% 51.47% 54.65% Total Expenditure - 335.38 337.66 333.65 352.25 291.93 228.69 252.33 274.91 239.81 218.92 Power & Fuel Cost - 30.07 32.83 33.21 33.91 26.72 19.31 22.72 24.66 20.14 21.00 % Of Sales - 8.72% 9.32% 9.43% 9.56% 9.05% 8.15% 8.80% 8.61% 8.15% 9.23% Employee Cost - 53.82 54.96 48.39 42.90 42.01 41.25 46.52 51.72 47.15 46.69 % Of Sales - 15.62% 15.60% 13.73% 12.09% 14.23% 17.42% 18.02% 18.07% 19.09% 20.52% Manufacturing Exp. - 35.72 35.64 31.50 29.55 27.55 22.35 28.04 26.05 23.37 21.43 % Of Sales - 10.36% 10.12% 8.94% 8.33% 9.33% 9.44% 10.86% 9.10% 9.46% 9.42% General & Admin Exp. - 16.74 19.02 15.29 12.65 10.52 8.03 11.30 9.78 8.47 7.12 % Of Sales - 4.86% 5.40% 4.34% 3.56% 3.56% 3.39% 4.38% 3.42% 3.43% 3.13% Selling & Distn. Exp. - 22.43 23.89 19.53 18.79 17.79 14.58 17.35 17.47 20.11 18.99 % Of Sales - 6.51% 6.78% 5.54% 5.30% 6.03% 6.16% 6.72% 6.10% 8.14% 8.35% Miscellaneous Exp. - 1.06 0.91 1.08 0.76 1.53 1.72 3.15 1.11 0.71 18.99 % Of Sales - 0.31% 0.26% 0.31% 0.21% 0.52% 0.73% 1.22% 0.39% 0.29% 0.22% EBITDA - 9.27 14.55 18.71 2.59 3.27 8.16 5.81 11.35 7.17 8.61 EBITDA Margin - 2.69% 4.13% 5.31% 0.73% 1.11% 3.45% 2.25% 3.96% 2.90% 3.78% Other Income - 4.38 2.81 3.28 2.77 3.20 1.28 5.08 2.61 3.32 1.67 Interest - 4.00 5.26 4.06 4.64 2.61 1.71 2.46 2.52 2.43 3.46 Depreciation - 6.29 5.97 6.38 6.11 5.99 5.62 5.42 4.95 4.31 5.38 PBT - 3.36 6.14 11.54 -5.40 -2.13 2.10 3.00 6.49 3.76 1.43 Tax - 0.79 0.97 1.45 -0.62 0.06 -3.90 0.48 -0.56 -0.01 -0.33 Tax Rate - 23.51% 15.80% 12.56% 11.48% 46.15% -185.71% 16.00% -8.63% -0.27% -23.08% PAT - 2.57 5.17 10.09 -4.78 0.08 6.00 2.52 7.05 3.76 1.76 PAT before Minority Interest - 2.57 5.17 10.09 -4.78 0.08 6.00 2.52 7.05 3.76 1.76 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.75% 1.47% 2.86% -1.35% 0.03% 2.53% 0.98% 2.46% 1.52% 0.77% PAT Growth - -50.29% -48.76% - - -98.67% 138.10% -64.26% 87.50% 113.64% EPS - 6.59 13.26 25.87 -12.26 0.21 15.38 6.46 18.08 9.64 4.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 102.04 99.35 95.06 85.41 90.63 90.17 83.97 81.98 74.66 70.97 Share Capital 3.93 3.93 3.93 3.93 3.93 3.93 3.93 3.93 3.93 3.93 Total Reserves 98.10 95.42 91.12 81.48 86.70 86.24 80.03 78.05 70.72 67.03 Non-Current Liabilities 11.35 16.44 16.48 14.77 10.67 11.95 21.94 21.75 23.61 21.28 Secured Loans 1.71 3.98 4.99 4.94 0.00 1.23 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.72 3.78 2.65 0.66 0.88 0.96 12.15 11.91 11.87 8.87 Current Liabilities 99.26 111.81 96.77 105.88 95.81 79.84 73.14 85.00 71.81 67.69 Trade Payables 39.10 46.85 44.20 47.50 42.26 35.27 33.49 33.23 29.95 25.19 Other Current Liabilities 14.59 15.21 15.30 15.05 13.05 19.17 15.43 17.73 11.34 12.07 Short Term Borrowings 41.81 49.68 37.17 43.24 40.41 24.88 24.01 33.38 30.22 30.17 Short Term Provisions 3.76 0.07 0.09 0.09 0.09 0.51 0.21 0.66 0.30 0.25 Total Liabilities 212.65 227.60 208.31 206.06 197.11 181.96 179.05 188.73 170.08 159.94 Net Block 70.34 66.53 65.10 66.80 67.79 66.38 67.34 66.60 67.13 70.64 Gross Block 128.07 118.06 110.58 105.93 106.68 97.24 92.41 86.66 82.24 81.45 Accumulated Depreciation 57.73 51.53 45.48 39.13 38.89 30.86 25.07 20.05 15.11 10.81 Non Current Assets 76.28 80.75 78.05 74.39 74.25 74.02 75.40 75.74 75.45 77.34 Capital Work in Progress 1.10 3.65 3.15 1.31 1.49 2.80 3.18 0.03 0.00 0.00 Non Current Investment 0.01 0.01 0.93 0.93 0.93 1.29 1.29 0.40 0.40 0.40 Long Term Loans & Adv. 4.82 10.57 8.52 4.99 3.68 2.51 2.54 3.96 4.02 3.44 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 1.05 1.05 4.75 3.90 2.87 Current Assets 136.37 146.84 130.26 131.67 122.86 107.94 103.65 113.00 94.62 82.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 47.26 49.84 44.58 55.67 48.49 34.28 37.71 38.58 32.86 29.78 Sundry Debtors 73.03 79.02 69.08 68.98 64.47 64.65 52.68 62.30 52.66 43.91 Cash & Bank 0.29 0.29 0.33 0.25 0.29 0.26 3.37 3.86 3.58 3.61 Other Current Assets 15.78 12.65 12.62 3.93 9.61 8.76 9.90 8.27 5.52 5.29 Short Term Loans & Adv. 9.57 5.04 3.65 2.82 4.23 1.62 2.05 1.93 0.96 0.99 Net Current Assets 37.11 35.04 33.49 25.78 27.05 28.10 30.51 28.00 22.82 14.90 Total Assets 212.65 227.59 208.31 206.06 197.11 181.96 179.05 188.74 170.07 159.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 21.37 0.13 15.21 1.11 -2.08 -3.87 17.18 2.52 4.21 19.29 PBT 3.36 6.14 11.54 -5.40 0.13 2.10 3.00 6.49 3.76 1.43 Adjustment 7.75 8.91 7.91 8.04 4.34 6.43 4.60 6.12 4.32 7.94 Changes in Working Capital 10.06 -13.66 -1.88 -1.60 -5.98 -6.01 10.46 -8.98 -6.27 6.33 Cash after chg. in Working capital 21.17 1.39 17.58 1.04 -1.50 2.52 18.06 3.63 1.81 15.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.20 -1.27 -2.37 0.07 -0.58 -6.39 -0.88 -1.11 2.40 3.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.21 -6.84 -6.11 -5.75 -7.60 -3.87 -5.88 -4.17 0.78 -1.37 Net Fixed Assets -7.46 -7.98 -6.49 0.93 -8.13 -4.45 -8.90 -4.45 -0.79 -1.92 Net Investments 0.00 0.92 0.00 0.00 0.36 0.00 -0.89 0.00 0.00 0.00 Others 0.25 0.22 0.38 -6.68 0.17 0.58 3.91 0.28 1.57 0.55 Cash from Financing Activity -14.16 6.65 -9.02 4.60 9.71 4.65 -11.80 1.95 -5.02 -17.92 Net Cash Inflow / Outflow 0.00 -0.06 0.09 -0.04 0.03 -3.09 -0.50 0.30 -0.03 0.00 Opening Cash & Equivalents 0.28 0.33 0.25 0.29 0.26 3.35 3.84 3.54 3.58 3.58 Closing Cash & Equivalent 0.28 0.28 0.33 0.25 0.29 0.26 3.35 3.84 3.54 3.58

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 259.34 252.51 241.60 217.07 230.34 229.18 213.41 208.37 189.74 180.37 ROA 1.17% 2.37% 4.87% -2.37% 0.04% 3.32% 1.37% 3.93% 2.28% 1.06% ROE 2.55% 5.32% 11.19% -5.43% 0.09% 6.89% 3.03% 9.01% 5.17% 2.51% ROCE 4.86% 7.74% 11.36% -0.57% 2.17% 3.34% 4.89% 8.19% 5.92% 4.43% Fixed Asset Turnover 2.85 3.13 3.31 3.34 2.90 2.50 2.88 3.39 3.06 3.05 Receivable days 79.21 75.56 70.35 68.64 79.83 90.41 81.28 73.29 70.36 72.31 Inventory Days 50.58 48.17 51.08 53.57 51.17 55.47 53.93 45.54 45.64 41.20 Payable days 89.36 97.51 90.63 76.65 85.33 103.32 49.58 42.38 42.31 50.22 Cash Conversion Cycle 40.42 26.22 30.80 45.56 45.67 42.55 85.63 76.46 73.69 63.29 Total Debt/Equity 0.45 0.56 0.47 0.59 0.46 0.33 0.29 0.41 0.40 0.47 Interest Cover 1.84 2.17 3.84 -0.16 1.05 2.23 2.22 3.57 2.55 1.41

Top Investors:

equity intelligence india private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sundaram BrakeLining - Quarterly Results
9th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback