Nifty
Sensex
:
:
11640.15
39519.53
-30.65 (-0.26%)
-230.32 (-0.58%)

Fasteners

Rating :
45/99

BSE: 500403 | NSE: SUNDRMFAST

418.70
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  420.00
  •  423.45
  •  413.60
  •  422.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25809
  •  108.08
  •  533.35
  •  248.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,798.07
  • 43.41
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,637.04
  • 0.99%
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.53%
  • 0.62%
  • 21.37%
  • FII
  • DII
  • Others
  • 8.87%
  • 18.33%
  • 1.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 2.73
  • -1.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 9.08
  • -2.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 20.85
  • -5.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.40
  • 28.70
  • 28.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 6.46
  • 6.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.74
  • 15.45
  • 16.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
373.17
1,180.64
-68.39%
830.91
1,142.17
-27.25%
822.50
1,156.85
-28.90%
889.18
1,160.56
-23.38%
Expenses
358.03
988.21
-63.77%
708.07
951.41
-25.58%
695.82
948.66
-26.65%
738.23
953.22
-22.55%
EBITDA
15.14
192.43
-92.13%
122.84
190.76
-35.60%
126.68
208.19
-39.15%
150.95
207.34
-27.20%
EBIDTM
4.06%
16.30%
14.01%
16.70%
15.40%
18.00%
16.98%
17.87%
Other Income
8.63
4.60
87.61%
5.17
2.46
110.16%
12.44
1.85
572.43%
5.88
9.58
-38.62%
Interest
11.42
14.16
-19.35%
13.94
8.81
58.23%
12.80
10.11
26.61%
17.00
12.99
30.87%
Depreciation
44.30
43.62
1.56%
43.85
36.00
21.81%
41.54
32.97
25.99%
40.91
30.34
34.84%
PBT
-31.95
139.25
-
70.22
148.41
-52.69%
84.78
166.96
-49.22%
98.92
173.59
-43.02%
Tax
-6.52
42.36
-
16.83
35.61
-52.74%
-20.14
50.44
-
27.59
56.01
-50.74%
PAT
-25.43
96.89
-
53.39
112.80
-52.67%
104.92
116.52
-9.96%
71.33
117.58
-39.33%
PATM
-6.81%
8.21%
7.11%
9.88%
12.76%
10.07%
8.02%
10.13%
EPS
-1.21
4.61
-
2.54
5.37
-52.70%
4.99
5.55
-10.09%
3.40
5.60
-39.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,915.76
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
2,770.16
2,283.86
Net Sales Growth
-37.16%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
-4.30%
21.29%
 
Cost Of Goods Sold
5,511.37
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
1,310.08
1,013.56
Gross Profit
-2,595.61
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
1,460.07
1,270.30
GP Margin
-89.02%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
52.71%
55.62%
Total Expenditure
2,500.15
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
2,465.70
2,029.89
Power & Fuel Cost
-
166.65
183.25
160.94
149.57
164.77
163.38
145.29
148.47
111.27
108.87
% Of Sales
-
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
4.02%
4.77%
Employee Cost
-
434.91
459.32
413.00
377.00
457.65
441.13
388.47
346.23
336.25
276.42
% Of Sales
-
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
12.14%
12.10%
Manufacturing Exp.
-
766.62
971.60
856.19
731.38
675.42
668.51
539.79
515.48
559.70
511.50
% Of Sales
-
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
20.20%
22.40%
General & Admin Exp.
-
24.13
9.05
9.00
36.37
113.34
89.06
67.51
62.64
53.66
40.29
% Of Sales
-
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
1.94%
1.76%
Selling & Distn. Exp.
-
78.89
106.26
108.38
66.17
109.34
105.66
76.49
60.59
56.75
52.09
% Of Sales
-
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
2.05%
2.28%
Miscellaneous Exp.
-
133.57
171.16
133.80
112.16
28.72
24.47
34.12
31.78
37.98
52.09
% Of Sales
-
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
1.37%
1.19%
EBITDA
415.61
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
304.46
253.97
EBITDA Margin
14.25%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
10.99%
11.12%
Other Income
32.12
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
30.86
15.76
Interest
55.16
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
98.16
41.90
Depreciation
170.60
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
83.67
71.98
PBT
221.97
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
153.49
155.84
Tax
17.76
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
52.85
41.68
Tax Rate
8.00%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
34.45%
26.76%
PAT
204.21
324.89
457.49
386.57
337.51
126.05
131.31
120.83
93.28
99.57
112.72
PAT before Minority Interest
201.49
326.53
458.97
388.17
338.18
125.08
132.01
120.83
93.72
100.57
114.10
Minority Interest
-2.72
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
-1.00
-1.38
PAT Margin
7.00%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
3.59%
4.94%
PAT Growth
-53.98%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
-6.32%
-11.67%
 
EPS
9.72
15.46
21.77
18.40
16.06
6.00
6.25
5.75
4.44
4.74
5.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
642.42
552.22
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
621.41
531.21
Non-Current Liabilities
482.15
511.82
357.12
233.17
240.84
298.92
347.29
411.63
366.35
379.12
Secured Loans
69.97
77.45
67.31
124.76
175.74
197.63
226.56
291.65
239.42
255.82
Unsecured Loans
255.06
262.18
150.77
25.27
0.00
5.37
20.00
20.00
24.18
31.37
Long Term Provisions
18.46
18.90
15.32
10.48
7.48
4.93
3.45
3.37
3.90
4.40
Current Liabilities
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
1,025.84
821.73
Trade Payables
385.08
487.00
450.51
350.87
335.47
297.64
339.38
251.05
234.94
200.14
Other Current Liabilities
132.08
161.14
222.64
207.27
253.29
232.04
151.61
163.32
216.73
178.58
Short Term Borrowings
519.39
639.05
382.74
469.69
387.11
542.34
432.05
459.69
496.16
389.27
Short Term Provisions
25.57
25.88
35.43
23.59
22.10
80.95
87.99
73.60
78.01
53.74
Total Liabilities
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
2,038.58
1,756.17
Net Block
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
849.24
749.71
Gross Block
2,509.84
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
1,644.71
1,427.34
Accumulated Depreciation
608.59
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
795.47
677.63
Non Current Assets
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
949.49
824.21
Capital Work in Progress
94.78
95.58
110.88
69.19
53.98
21.75
40.41
33.51
52.11
36.82
Non Current Investment
44.20
74.07
75.16
38.66
35.16
3.37
10.02
8.91
8.47
1.50
Long Term Loans & Adv.
151.88
149.19
151.13
127.89
74.41
68.87
47.59
41.56
39.21
35.31
Other Non Current Assets
1.31
72.09
48.55
48.91
0.47
0.57
0.79
1.40
0.46
0.86
Current Assets
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
1,089.10
931.97
Current Investments
1.92
2.61
3.52
2.68
2.45
3.38
0.11
0.11
1.62
0.63
Inventories
569.62
647.82
523.18
449.03
424.22
526.45
440.95
440.30
446.81
390.49
Sundry Debtors
651.03
886.89
793.61
654.14
541.29
491.86
483.92
494.12
488.68
400.82
Cash & Bank
46.49
24.83
35.16
39.55
26.79
24.84
25.49
21.69
16.04
11.39
Other Current Assets
86.10
72.40
69.93
11.39
114.16
181.21
107.19
120.25
135.95
128.64
Short Term Loans & Adv.
28.01
64.92
28.28
63.81
99.44
152.27
78.77
90.39
111.93
104.24
Net Current Assets
293.04
386.40
362.36
169.18
110.94
74.76
46.63
128.80
63.26
110.24
Total Assets
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44
2,038.59
1,756.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
717.72
457.45
456.43
243.56
595.15
105.99
427.03
274.21
205.92
28.17
PBT
393.17
652.44
553.93
458.40
138.96
182.37
168.60
137.55
156.41
155.78
Adjustment
228.05
183.97
148.31
154.68
265.21
219.96
124.34
148.47
181.03
109.94
Changes in Working Capital
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
29.26
-85.17
-207.37
Cash after chg. in Working capital
824.71
628.18
578.09
353.76
645.80
169.22
474.16
315.28
252.27
58.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
-46.35
-30.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
-182.01
-119.84
Net Fixed Assets
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
-134.12
-111.84
Net Investments
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
10.61
-0.26
0.02
Others
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
-47.63
-8.02
Cash from Financing Activity
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
-19.66
95.90
Net Cash Inflow / Outflow
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
4.25
4.23
Opening Cash & Equivalents
20.07
30.65
37.14
25.05
23.13
25.82
22.16
16.50
12.24
8.01
Closing Cash & Equivalent
40.90
20.07
30.65
37.14
24.03
24.84
25.82
22.16
16.50
12.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
95.00
89.00
72.87
58.84
44.82
41.82
38.14
33.60
30.57
26.28
ROA
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
5.30%
7.10%
ROE
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
16.84%
22.12%
ROCE
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
17.53%
16.24%
Fixed Asset Turnover
1.63
2.59
2.91
2.33
1.75
1.59
1.51
1.64
1.91
1.75
Receivable days
75.38
67.29
67.55
61.60
54.27
53.24
61.46
63.43
55.38
52.45
Inventory Days
59.67
46.89
45.36
44.99
49.94
52.78
55.38
57.25
52.13
52.97
Payable days
51.48
45.16
46.51
46.62
40.59
40.68
43.49
37.18
32.13
36.64
Cash Conversion Cycle
83.58
69.02
66.39
59.97
63.62
65.34
73.35
83.50
75.39
68.78
Total Debt/Equity
0.44
0.53
0.46
0.57
0.64
0.99
0.91
1.21
1.39
1.42
Interest Cover
7.79
15.18
15.46
12.72
2.91
2.93
3.49
2.54
2.56
4.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.