Nifty
:
10588.65
Sensex
:
36012.93
36.95 (0.35%)
169.23 (0.47%)
Nifty
Sensex
:
:
10588.65
36012.93
36.95 (0.35%)
169.23 (0.47%)

Sundram Fasteners Ltd.

Fasteners

Rating :
57/99

BSE: 500403 | NSE: SUNDRMFAST

NSE BSE
381.20
02-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  374.00
  •  387.65
  •  374.00
  •  375.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37391
  •  142.79
  •  533.35
  •  248.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,988.03
  • 24.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,958.33
  • 1.34%
  • 4.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.53%
  • 0.68%
  • 21.75%
  • FII
  • DII
  • Others
  • 8.87%
  • 16.33%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 7.63
  • 11.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.07
  • 16.33
  • 6.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.47
  • 28.36
  • 10.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.59
  • 28.29
  • 28.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.86
  • 6.43
  • 7.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 14.85
  • 16.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
830.91
1,142.17
-27.25%
822.50
1,156.85
-28.90%
889.18
1,160.56
-23.38%
1,180.64
1,098.32
7.50%
Expenses
708.07
951.41
-25.58%
695.82
948.66
-26.65%
738.23
953.22
-22.55%
988.21
903.53
9.37%
EBITDA
122.84
190.76
-35.60%
126.68
208.19
-39.15%
150.95
207.34
-27.20%
192.43
194.79
-1.21%
EBIDTM
14.78%
16.70%
15.40%
18.00%
16.98%
17.87%
16.30%
17.74%
Other Income
5.17
2.46
110.16%
12.44
1.85
572.43%
5.88
9.58
-38.62%
4.60
12.25
-62.45%
Interest
13.94
8.81
58.23%
12.80
10.11
26.61%
17.00
12.99
30.87%
14.16
14.10
0.43%
Depreciation
43.85
36.00
21.81%
41.54
32.97
25.99%
40.91
30.34
34.84%
43.62
29.46
48.07%
PBT
70.22
148.41
-52.69%
84.78
166.96
-49.22%
98.92
173.59
-43.02%
139.25
163.48
-14.82%
Tax
16.83
35.61
-52.74%
-20.14
50.44
-
27.59
56.01
-50.74%
42.36
51.41
-17.60%
PAT
53.39
112.80
-52.67%
104.92
116.52
-9.96%
71.33
117.58
-39.33%
96.89
112.07
-13.55%
PATM
6.43%
9.88%
12.76%
10.07%
8.02%
10.13%
8.21%
10.20%
EPS
2.54
5.37
-52.70%
4.99
5.55
-10.09%
3.40
5.60
-39.29%
4.61
5.33
-13.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
2,770.16
2,283.86
1,694.81
Net Sales Growth
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
-4.30%
21.29%
34.76%
 
Cost Of Goods Sold
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
1,310.08
1,013.56
779.66
Gross Profit
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
1,460.07
1,270.30
915.15
GP Margin
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
52.71%
55.62%
54.00%
Total Expenditure
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
2,465.70
2,029.89
1,555.05
Power & Fuel Cost
-
183.25
160.94
149.57
164.77
163.38
145.29
148.47
111.27
108.87
79.71
% Of Sales
-
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
4.02%
4.77%
4.70%
Employee Cost
-
459.32
413.00
377.00
457.65
441.13
388.47
346.23
336.25
276.42
229.92
% Of Sales
-
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
12.14%
12.10%
13.57%
Manufacturing Exp.
-
985.17
856.19
731.38
675.42
668.51
539.79
515.48
559.70
511.50
350.74
% Of Sales
-
21.61%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
20.20%
22.40%
20.69%
General & Admin Exp.
-
9.04
9.00
36.37
113.34
89.06
67.51
62.64
53.66
40.29
33.53
% Of Sales
-
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
1.94%
1.76%
1.98%
Selling & Distn. Exp.
-
106.26
108.38
66.17
109.34
105.66
76.49
60.59
56.75
52.09
5.60
% Of Sales
-
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
2.05%
2.28%
0.33%
Miscellaneous Exp.
-
157.60
133.80
112.16
28.72
24.47
34.12
31.78
37.98
27.18
5.60
% Of Sales
-
3.46%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
1.37%
1.19%
4.48%
EBITDA
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
304.46
253.97
139.76
EBITDA Margin
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
10.99%
11.12%
8.25%
Other Income
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
30.86
15.76
24.85
Interest
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
98.16
41.90
19.01
Depreciation
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
83.67
71.98
66.38
PBT
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
153.49
155.84
79.22
Tax
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
52.85
41.68
31.99
Tax Rate
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
34.45%
26.76%
40.38%
PAT
326.53
457.49
386.57
337.51
126.05
131.31
120.83
93.28
99.57
112.72
47.31
PAT before Minority Interest
324.89
458.97
388.17
338.18
125.08
132.01
120.83
93.72
100.57
114.10
47.23
Minority Interest
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
-1.00
-1.38
0.08
PAT Margin
8.77%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
3.59%
4.94%
2.79%
PAT Growth
-28.86%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
-6.32%
-11.67%
138.26%
 
EPS
15.54
21.77
18.40
16.06
6.00
6.25
5.75
4.44
4.74
5.37
2.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
642.42
552.22
479.34
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
621.41
531.21
458.33
Non-Current Liabilities
511.82
357.12
233.17
240.84
298.92
347.29
411.63
366.35
379.12
699.52
Secured Loans
77.45
67.31
124.76
175.74
197.63
226.56
291.65
239.42
255.82
413.70
Unsecured Loans
262.18
150.77
25.27
0.00
5.37
20.00
20.00
24.18
31.37
207.03
Long Term Provisions
18.90
15.32
10.48
7.48
4.93
3.45
3.37
3.90
4.40
0.00
Current Liabilities
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
1,025.84
821.73
278.21
Trade Payables
487.00
450.51
350.87
335.47
297.64
339.38
251.05
234.94
200.14
212.86
Other Current Liabilities
161.14
222.64
207.27
253.29
232.04
151.61
163.32
216.73
178.58
15.33
Short Term Borrowings
639.05
382.74
469.69
387.11
542.34
432.05
459.69
496.16
389.27
0.00
Short Term Provisions
25.88
35.43
23.59
22.10
80.95
87.99
73.60
78.01
53.74
50.02
Total Liabilities
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
2,038.58
1,756.17
1,458.83
Net Block
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
849.24
749.71
721.58
Gross Block
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
1,644.71
1,427.34
1,351.95
Accumulated Depreciation
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
795.47
677.63
630.37
Non Current Assets
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
949.49
824.21
741.90
Capital Work in Progress
95.58
110.88
69.19
53.98
21.75
40.41
33.51
52.11
36.82
20.32
Non Current Investment
74.07
75.16
38.66
35.16
3.37
10.02
8.91
8.47
1.50
0.00
Long Term Loans & Adv.
149.19
151.13
127.89
74.41
68.87
47.59
41.56
39.21
35.31
0.00
Other Non Current Assets
72.09
48.55
48.91
0.47
0.57
0.79
1.40
0.46
0.86
0.00
Current Assets
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
1,089.10
931.97
716.93
Current Investments
2.61
3.52
2.68
2.45
3.38
0.11
0.11
1.62
0.63
2.15
Inventories
647.82
523.18
449.03
424.22
526.45
440.95
440.30
446.81
390.49
313.52
Sundry Debtors
886.89
793.61
654.14
541.29
491.86
483.92
494.12
488.68
400.82
296.39
Cash & Bank
24.83
35.16
39.55
26.79
24.84
25.49
21.69
16.04
11.39
8.01
Other Current Assets
137.32
69.93
11.39
14.72
181.21
107.19
120.25
135.95
128.64
96.84
Short Term Loans & Adv.
64.92
28.28
63.81
99.44
152.27
78.77
90.39
111.93
104.24
96.84
Net Current Assets
386.40
362.36
169.18
110.94
74.76
46.63
128.80
63.26
110.24
438.71
Total Assets
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44
2,038.59
1,756.18
1,458.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
457.45
456.43
243.56
595.15
105.99
427.03
274.21
205.92
28.17
190.14
PBT
652.44
553.93
458.40
138.96
182.37
168.60
137.55
156.41
155.78
79.22
Adjustment
183.12
148.31
154.68
265.21
219.96
124.34
148.47
181.03
109.94
82.54
Changes in Working Capital
-207.38
-124.15
-259.32
241.62
-233.11
181.22
29.26
-85.17
-207.37
62.05
Cash after chg. in Working capital
628.18
578.09
353.76
645.80
169.22
474.16
315.28
252.27
58.35
223.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
-46.35
-30.17
-33.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
-182.01
-119.84
-66.69
Net Fixed Assets
-465.27
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
-134.12
-111.84
-58.06
Net Investments
-1.36
-38.63
-12.02
-192.09
6.21
8.86
10.61
-0.26
0.02
0.06
Others
-129.26
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
-47.63
-8.02
-8.69
Cash from Financing Activity
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
-19.66
95.90
-133.81
Net Cash Inflow / Outflow
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
4.25
4.23
-10.35
Opening Cash & Equivalents
30.65
37.14
25.05
23.13
25.82
22.16
16.50
12.24
8.01
18.37
Closing Cash & Equivalent
20.07
30.65
37.14
24.03
24.84
25.82
22.16
16.50
12.24
8.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
89.00
72.87
58.84
44.82
41.82
38.14
33.60
30.57
26.28
22.81
ROA
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
5.30%
7.10%
3.21%
ROE
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
16.84%
22.12%
10.06%
ROCE
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
17.53%
16.24%
8.66%
Fixed Asset Turnover
2.59
2.91
2.33
1.75
1.59
1.51
1.64
1.91
1.75
1.36
Receivable days
67.29
67.55
61.60
54.27
53.24
61.46
63.43
55.38
52.45
58.06
Inventory Days
46.89
45.36
44.99
49.94
52.78
55.38
57.25
52.13
52.97
68.95
Payable days
44.99
46.51
46.62
40.59
40.68
43.49
37.18
32.13
36.64
44.60
Cash Conversion Cycle
69.18
66.39
59.97
63.62
65.34
73.35
83.50
75.39
68.78
82.41
Total Debt/Equity
0.53
0.46
0.57
0.64
0.99
0.91
1.21
1.39
1.42
1.29
Interest Cover
15.18
15.46
12.72
2.91
2.93
3.49
2.54
2.56
4.72
5.17

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Sundram Fasteners recognized as GM Supplier of the Year
    26th Jun 2020, 11:32 AM

    This is the 7th time the company has received this award

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.