Shareholder's Funds
3,810.31
3,420.73
3,015.71
2,621.28
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
3,789.30
3,399.72
2,994.70
2,600.27
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
Non-Current Liabilities
270.76
263.81
317.48
396.54
425.81
482.15
511.82
357.12
233.17
240.84
Secured Loans
79.10
81.24
99.76
122.85
82.44
69.97
77.45
67.31
124.76
175.74
Unsecured Loans
0.00
0.00
41.09
113.70
182.80
255.06
262.18
150.77
25.27
0.00
Long Term Provisions
16.83
17.76
18.45
18.10
18.64
18.46
18.90
15.32
10.48
7.48
Current Liabilities
1,423.26
1,282.81
1,272.72
1,250.99
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
Trade Payables
505.92
538.85
541.14
572.19
590.52
385.08
487.00
450.51
350.87
335.47
Other Current Liabilities
158.72
191.35
206.08
206.37
167.26
132.08
161.14
222.64
207.27
253.29
Short Term Borrowings
710.13
491.20
471.62
420.09
332.04
519.39
639.05
382.74
469.69
387.11
Short Term Provisions
48.49
61.41
53.88
52.34
55.22
25.57
25.88
35.43
23.59
22.10
Total Liabilities
5,526.54
4,987.95
4,624.27
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
Net Block
2,247.72
2,096.64
2,026.24
1,939.89
1,920.98
1,901.25
1,612.23
1,147.65
1,022.22
917.20
Gross Block
3,811.26
3,461.12
3,192.55
2,916.02
2,712.31
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
Accumulated Depreciation
1,563.54
1,364.48
1,166.31
976.13
791.33
608.58
439.66
315.66
205.53
889.86
Non Current Assets
2,769.73
2,596.68
2,375.62
2,301.59
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
Capital Work in Progress
195.53
164.11
64.94
116.70
119.31
94.78
95.58
110.88
69.19
53.98
Non Current Investment
114.05
130.97
98.79
73.92
61.49
44.20
74.07
75.16
38.66
35.16
Long Term Loans & Adv.
196.14
201.18
179.64
160.53
159.94
151.88
149.19
151.13
127.89
74.41
Other Non Current Assets
10.58
1.10
3.33
2.57
1.25
1.31
72.09
48.55
48.91
0.47
Current Assets
2,756.81
2,391.27
2,248.65
1,982.14
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
Current Investments
6.20
6.31
3.51
3.01
2.69
1.92
2.61
3.52
2.68
2.45
Inventories
1,070.19
947.77
923.42
820.08
674.35
569.62
647.82
523.18
449.03
424.22
Sundry Debtors
1,455.96
1,247.25
1,144.57
1,005.04
885.63
651.03
886.89
793.61
654.14
541.29
Cash & Bank
48.73
35.32
86.98
71.31
39.30
46.49
24.83
35.16
39.55
26.79
Other Current Assets
175.73
71.89
47.78
57.37
64.27
86.10
137.32
98.21
75.20
114.16
Short Term Loans & Adv.
99.81
82.73
42.39
25.33
25.22
31.36
64.92
28.28
63.81
99.44
Net Current Assets
1,333.55
1,108.46
975.93
731.15
521.20
293.04
386.40
362.36
169.18
110.94
Total Assets
5,526.54
4,987.95
4,624.27
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
|