Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Fasteners

Rating :
49/99

BSE: 500403 | NSE: SUNDRMFAST

830.10
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  845.90
  •  861.80
  •  775.25
  •  832.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96939
  •  798.60
  •  993.70
  •  409.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,429.10
  • 34.66
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,073.65
  • 0.57%
  • 7.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.53%
  • 0.63%
  • 19.88%
  • FII
  • DII
  • Others
  • 11.33%
  • 17.49%
  • 1.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 1.99
  • -7.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 2.43
  • -3.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.69
  • 1.25
  • -7.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.70
  • 32.46
  • 28.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.66
  • 6.91
  • 5.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 18.23
  • 18.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1,112.43
373.17
198.10%
1,273.10
830.91
53.22%
1,108.69
822.50
34.80%
889.33
889.18
0.02%
Expenses
911.98
358.03
154.72%
1,036.32
708.07
46.36%
878.20
695.82
26.21%
710.77
738.23
-3.72%
EBITDA
200.45
15.14
1,223.98%
236.78
122.84
92.75%
230.49
126.68
81.95%
178.56
150.95
18.29%
EBIDTM
18.02%
4.06%
18.60%
14.78%
20.79%
15.40%
20.08%
16.98%
Other Income
17.13
8.63
98.49%
4.26
5.17
-17.60%
9.95
12.44
-20.02%
7.71
5.88
31.12%
Interest
7.75
11.42
-32.14%
6.94
13.94
-50.22%
5.17
12.80
-59.61%
2.60
17.00
-84.71%
Depreciation
46.61
44.30
5.21%
45.16
43.85
2.99%
45.35
41.54
9.17%
44.88
40.91
9.70%
PBT
163.22
-31.95
-
188.94
70.22
169.07%
189.92
84.78
124.02%
138.79
98.92
40.31%
Tax
42.73
-6.52
-
48.14
16.83
186.04%
46.22
-20.14
-
35.15
27.59
27.40%
PAT
120.49
-25.43
-
140.80
53.39
163.72%
143.70
104.92
36.96%
103.64
71.33
45.30%
PATM
10.83%
-6.81%
11.06%
6.43%
12.96%
12.76%
11.65%
8.02%
EPS
5.69
-1.27
-
6.70
2.60
157.69%
6.79
4.96
36.90%
4.87
3.36
44.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,383.55
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
2,770.16
Net Sales Growth
50.34%
-2.12%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
-4.30%
 
Cost Of Goods Sold
1,705.80
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
1,310.08
Gross Profit
2,677.75
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
1,460.07
GP Margin
61.09%
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
52.71%
Total Expenditure
3,537.27
2,980.17
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
2,465.70
Power & Fuel Cost
-
163.58
166.65
183.25
160.94
149.57
164.77
163.38
145.29
148.47
111.27
% Of Sales
-
4.49%
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
4.02%
Employee Cost
-
400.03
434.91
459.32
413.00
377.00
457.65
441.13
388.47
346.23
336.25
% Of Sales
-
10.98%
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
12.14%
Manufacturing Exp.
-
778.95
766.62
971.60
856.19
731.38
675.42
668.51
539.79
515.48
559.70
% Of Sales
-
21.37%
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
20.20%
General & Admin Exp.
-
17.88
24.13
9.05
9.00
36.37
113.34
89.06
67.51
62.64
53.66
% Of Sales
-
0.49%
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
1.94%
Selling & Distn. Exp.
-
94.91
78.89
106.26
108.38
66.17
109.34
105.66
76.49
60.59
56.75
% Of Sales
-
2.60%
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
2.05%
Miscellaneous Exp.
-
97.79
133.57
171.16
133.80
112.16
28.72
24.47
34.12
31.78
56.75
% Of Sales
-
2.68%
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
1.37%
EBITDA
846.28
664.12
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
304.46
EBITDA Margin
19.31%
18.22%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
10.99%
Other Income
39.05
27.40
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
30.86
Interest
22.46
26.13
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
98.16
Depreciation
182.00
179.69
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
83.67
PBT
680.87
485.70
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
153.49
Tax
172.24
122.99
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
52.85
Tax Rate
25.30%
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
34.45%
PAT
508.63
359.18
324.89
457.49
386.57
337.51
126.05
131.31
120.83
93.28
99.57
PAT before Minority Interest
505.52
362.71
326.53
458.97
388.17
338.18
125.08
132.01
120.83
93.72
100.57
Minority Interest
-3.11
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
-1.00
PAT Margin
11.60%
9.86%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
3.59%
PAT Growth
149.07%
10.55%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
-6.32%
 
EPS
24.21
17.10
15.46
21.77
18.40
16.06
6.00
6.25
5.75
4.44
4.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
642.42
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
621.41
Non-Current Liabilities
425.81
482.15
511.82
357.12
233.17
240.84
298.92
347.29
411.63
366.35
Secured Loans
82.44
69.97
77.45
67.31
124.76
175.74
197.63
226.56
291.65
239.42
Unsecured Loans
182.80
255.06
262.18
150.77
25.27
0.00
5.37
20.00
20.00
24.18
Long Term Provisions
18.64
18.46
18.90
15.32
10.48
7.48
4.93
3.45
3.37
3.90
Current Liabilities
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
1,025.84
Trade Payables
590.52
385.08
487.00
450.51
350.87
335.47
297.64
339.38
251.05
234.94
Other Current Liabilities
167.26
132.08
161.14
222.64
207.27
253.29
232.04
151.61
163.32
216.73
Short Term Borrowings
332.04
519.39
639.05
382.74
469.69
387.11
542.34
432.05
459.69
496.16
Short Term Provisions
55.22
25.57
25.88
35.43
23.59
22.10
80.95
87.99
73.60
78.01
Total Liabilities
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
2,038.58
Net Block
1,912.82
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
849.24
Gross Block
2,701.91
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
1,644.71
Accumulated Depreciation
789.09
608.58
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
795.47
Non Current Assets
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
949.49
Capital Work in Progress
119.31
94.78
95.58
110.88
69.19
53.98
21.75
40.41
33.51
52.11
Non Current Investment
69.65
44.20
74.07
75.16
38.66
35.16
3.37
10.02
8.91
8.47
Long Term Loans & Adv.
159.94
151.88
149.19
151.13
127.89
74.41
68.87
47.59
41.56
39.21
Other Non Current Assets
1.25
1.31
72.09
48.55
48.91
0.47
0.57
0.79
1.40
0.46
Current Assets
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
1,089.10
Current Investments
2.69
1.92
2.61
3.52
2.68
2.45
3.38
0.11
0.11
1.62
Inventories
674.35
569.62
647.82
523.18
449.03
424.22
526.45
440.95
440.30
446.81
Sundry Debtors
885.63
651.03
886.89
793.61
654.14
541.29
491.86
483.92
494.12
488.68
Cash & Bank
39.30
46.49
24.83
35.16
39.55
26.79
24.84
25.49
21.69
16.04
Other Current Assets
64.27
54.74
72.40
69.93
75.20
114.16
181.21
107.19
120.25
135.95
Short Term Loans & Adv.
25.22
31.36
64.92
28.28
63.81
99.44
152.27
78.77
90.39
111.93
Net Current Assets
521.20
293.04
386.40
362.36
169.18
110.94
74.76
46.63
128.80
63.26
Total Assets
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44
2,038.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
454.04
717.72
457.45
456.43
243.56
595.15
105.99
427.03
274.21
205.92
PBT
485.70
393.17
652.44
553.93
458.40
138.96
182.37
168.60
137.55
156.41
Adjustment
195.68
228.05
183.97
148.31
154.68
265.21
219.96
124.34
148.47
181.03
Changes in Working Capital
-114.68
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
29.26
-85.17
Cash after chg. in Working capital
566.70
824.71
628.18
578.09
353.76
645.80
169.22
474.16
315.28
252.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.66
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
-46.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-197.86
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
-182.01
Net Fixed Assets
-155.92
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
-134.12
Net Investments
-26.95
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
10.61
-0.26
Others
-14.99
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
-47.63
Cash from Financing Activity
-270.24
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
-19.66
Net Cash Inflow / Outflow
-14.06
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
4.25
Opening Cash & Equivalents
40.90
20.07
30.65
37.14
25.05
23.13
25.82
22.16
16.50
12.24
Closing Cash & Equivalent
24.96
40.90
20.07
30.65
37.14
24.03
24.84
25.82
22.16
16.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
111.71
95.00
89.00
72.87
58.84
44.82
41.82
38.14
33.60
30.57
ROA
9.70%
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
5.30%
ROE
16.70%
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
16.84%
ROCE
17.31%
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
17.53%
Fixed Asset Turnover
1.40
1.63
2.59
2.91
2.33
1.75
1.59
1.51
1.64
1.91
Receivable days
76.95
75.38
67.29
67.55
61.60
54.27
53.24
61.46
63.43
55.38
Inventory Days
62.30
59.67
46.89
45.36
44.99
49.94
52.78
55.38
57.25
52.13
Payable days
58.15
51.48
45.16
46.51
46.62
40.59
40.68
43.49
37.18
32.13
Cash Conversion Cycle
81.10
83.58
69.02
66.39
59.97
63.62
65.34
73.35
83.50
75.39
Total Debt/Equity
0.29
0.44
0.53
0.46
0.57
0.64
0.99
0.91
1.21
1.39
Interest Cover
19.59
7.79
15.18
15.46
12.72
2.91
2.93
3.49
2.54
2.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.