Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Fasteners

Rating :
42/99

BSE: 500403 | NSE: SUNDRMFAST

1043.90
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1044.9
  •  1048
  •  1027.4
  •  1038.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71323
  •  74070085.4
  •  1505.95
  •  831.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,895.38
  • 40.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,642.77
  • 0.69%
  • 5.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.95%
  • 0.51%
  • 16.37%
  • FII
  • DII
  • Others
  • 12.97%
  • 20.48%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 10.32
  • 1.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 7.29
  • 2.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.64
  • 8.46
  • 2.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.13
  • 43.90
  • 44.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 6.81
  • 7.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 24.54
  • 25.98

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
24.83
25.66
30.07
34.85
P/E Ratio
42.04
40.68
34.72
29.95
Revenue
5493
5955
6426
7098
EBITDA
887
944
1060
1195
Net Income
522
539
638
748
ROA
10.9
10.3
17.9
18.2
P/B Ratio
6.69
5.76
5.12
4.54
ROE
16.21
14.91
15.55
15.77
FCFF
162
1
519
564
FCFF Yield
0.73
0.01
2.32
2.53
Net Debt
605
769
35
-335
BVPS
156.06
181.36
203.81
229.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,530.59
1,466.48
4.37%
1,441.12
1,367.25
5.40%
1,486.04
1,421.82
4.52%
1,497.67
1,410.76
6.16%
Expenses
1,305.88
1,238.15
5.47%
1,213.48
1,165.99
4.07%
1,241.41
1,191.09
4.22%
1,250.51
1,184.38
5.58%
EBITDA
224.71
228.33
-1.59%
227.64
201.26
13.11%
244.63
230.73
6.02%
247.16
226.38
9.18%
EBIDTM
14.68%
15.57%
15.80%
14.72%
16.46%
16.23%
16.50%
16.05%
Other Income
7.19
11.22
-35.92%
2.92
31.13
-90.62%
13.03
7.30
78.49%
5.18
4.51
14.86%
Interest
9.53
8.08
17.95%
8.36
6.88
21.51%
8.73
7.39
18.13%
6.93
9.64
-28.11%
Depreciation
58.12
53.35
8.94%
56.26
53.66
4.85%
55.73
54.46
2.33%
53.80
51.86
3.74%
PBT
164.25
178.12
-7.79%
165.94
171.85
-3.44%
193.20
176.18
9.66%
191.61
169.39
13.12%
Tax
39.76
43.71
-9.04%
35.21
42.41
-16.98%
49.36
43.13
14.44%
48.92
40.65
20.34%
PAT
124.49
134.41
-7.38%
130.73
129.44
1.00%
143.84
133.05
8.11%
142.69
128.74
10.84%
PATM
8.13%
9.17%
9.07%
9.47%
9.68%
9.36%
9.53%
9.13%
EPS
5.92
6.36
-6.92%
6.20
6.12
1.31%
6.78
6.28
7.96%
6.75
6.07
11.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
5,955.42
5,666.31
5,662.75
4,902.06
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
Net Sales Growth
-
5.10%
0.06%
15.52%
34.51%
-2.12%
-18.31%
18.24%
16.71%
1.48%
 
Cost Of Goods Sold
-
2,353.54
2,356.82
2,489.58
2,061.19
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
Gross Profit
-
3,601.88
3,309.49
3,173.17
2,840.87
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
GP Margin
-
60.48%
58.41%
56.04%
57.95%
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
Total Expenditure
-
5,011.28
4,779.61
4,809.28
4,100.67
2,980.17
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
Power & Fuel Cost
-
287.18
259.12
241.10
207.22
163.58
166.65
183.25
160.94
149.57
164.77
% Of Sales
-
4.82%
4.57%
4.26%
4.23%
4.49%
4.48%
4.02%
4.17%
4.53%
5.06%
Employee Cost
-
566.12
553.72
518.90
486.16
400.03
434.91
459.32
413.00
377.00
457.65
% Of Sales
-
9.51%
9.77%
9.16%
9.92%
10.98%
11.68%
10.08%
10.71%
11.41%
14.06%
Manufacturing Exp.
-
1,418.22
1,272.60
1,225.41
1,055.95
778.95
766.62
971.60
856.19
731.38
675.42
% Of Sales
-
23.81%
22.46%
21.64%
21.54%
21.37%
20.59%
21.32%
22.21%
22.14%
20.75%
General & Admin Exp.
-
23.91
19.29
9.51
16.73
17.88
24.13
9.05
9.00
36.37
113.34
% Of Sales
-
0.40%
0.34%
0.17%
0.34%
0.49%
0.65%
0.20%
0.23%
1.10%
3.48%
Selling & Distn. Exp.
-
167.62
146.88
169.18
160.78
94.91
78.89
106.26
108.38
66.17
109.34
% Of Sales
-
2.81%
2.59%
2.99%
3.28%
2.60%
2.12%
2.33%
2.81%
2.00%
3.36%
Miscellaneous Exp.
-
194.69
171.18
155.60
112.64
97.79
133.57
171.16
133.80
112.16
109.34
% Of Sales
-
3.27%
3.02%
2.75%
2.30%
2.68%
3.59%
3.76%
3.47%
3.40%
0.88%
EBITDA
-
944.14
886.70
853.47
801.39
664.12
592.90
800.42
681.37
589.11
384.01
EBITDA Margin
-
15.85%
15.65%
15.07%
16.35%
18.22%
15.92%
17.56%
17.68%
17.84%
11.80%
Other Income
-
28.32
54.16
44.85
39.34
34.21
28.09
26.80
23.20
15.41
61.72
Interest
-
33.55
31.99
39.69
28.72
32.94
57.90
46.01
38.31
39.13
72.77
Depreciation
-
223.91
213.33
197.97
190.79
179.69
169.92
128.77
112.33
104.50
116.40
PBT
-
715.00
695.54
660.66
621.22
485.70
393.17
652.44
553.93
460.89
256.57
Tax
-
173.25
169.90
160.31
159.39
122.99
66.64
193.47
165.76
120.34
13.88
Tax Rate
-
24.23%
24.43%
24.27%
25.66%
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
PAT
-
539.10
521.68
494.69
456.72
359.18
324.89
457.49
386.57
337.51
126.05
PAT before Minority Interest
-
541.75
525.64
500.35
461.83
362.71
326.53
458.97
388.17
338.18
125.08
Minority Interest
-
-2.65
-3.96
-5.66
-5.11
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
PAT Margin
-
9.05%
9.21%
8.74%
9.32%
9.86%
8.73%
10.04%
10.03%
10.22%
3.87%
PAT Growth
-
3.34%
5.46%
8.31%
27.16%
10.55%
-28.98%
18.35%
14.54%
167.76%
 
EPS
-
25.66
24.83
23.55
21.74
17.10
15.46
21.77
18.40
16.06
6.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,810.31
3,420.73
3,015.71
2,621.28
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
3,789.30
3,399.72
2,994.70
2,600.27
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
Non-Current Liabilities
270.76
263.81
317.48
396.54
425.81
482.15
511.82
357.12
233.17
240.84
Secured Loans
79.10
81.24
99.76
122.85
82.44
69.97
77.45
67.31
124.76
175.74
Unsecured Loans
0.00
0.00
41.09
113.70
182.80
255.06
262.18
150.77
25.27
0.00
Long Term Provisions
16.83
17.76
18.45
18.10
18.64
18.46
18.90
15.32
10.48
7.48
Current Liabilities
1,423.26
1,282.81
1,272.72
1,250.99
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
Trade Payables
505.92
538.85
541.14
572.19
590.52
385.08
487.00
450.51
350.87
335.47
Other Current Liabilities
158.72
191.35
206.08
206.37
167.26
132.08
161.14
222.64
207.27
253.29
Short Term Borrowings
710.13
491.20
471.62
420.09
332.04
519.39
639.05
382.74
469.69
387.11
Short Term Provisions
48.49
61.41
53.88
52.34
55.22
25.57
25.88
35.43
23.59
22.10
Total Liabilities
5,526.54
4,987.95
4,624.27
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
Net Block
2,247.72
2,096.64
2,026.24
1,939.89
1,920.98
1,901.25
1,612.23
1,147.65
1,022.22
917.20
Gross Block
3,811.26
3,461.12
3,192.55
2,916.02
2,712.31
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
Accumulated Depreciation
1,563.54
1,364.48
1,166.31
976.13
791.33
608.58
439.66
315.66
205.53
889.86
Non Current Assets
2,769.73
2,596.68
2,375.62
2,301.59
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
Capital Work in Progress
195.53
164.11
64.94
116.70
119.31
94.78
95.58
110.88
69.19
53.98
Non Current Investment
114.05
130.97
98.79
73.92
61.49
44.20
74.07
75.16
38.66
35.16
Long Term Loans & Adv.
196.14
201.18
179.64
160.53
159.94
151.88
149.19
151.13
127.89
74.41
Other Non Current Assets
10.58
1.10
3.33
2.57
1.25
1.31
72.09
48.55
48.91
0.47
Current Assets
2,756.81
2,391.27
2,248.65
1,982.14
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
Current Investments
6.20
6.31
3.51
3.01
2.69
1.92
2.61
3.52
2.68
2.45
Inventories
1,070.19
947.77
923.42
820.08
674.35
569.62
647.82
523.18
449.03
424.22
Sundry Debtors
1,455.96
1,247.25
1,144.57
1,005.04
885.63
651.03
886.89
793.61
654.14
541.29
Cash & Bank
48.73
35.32
86.98
71.31
39.30
46.49
24.83
35.16
39.55
26.79
Other Current Assets
175.73
71.89
47.78
57.37
64.27
86.10
137.32
98.21
75.20
114.16
Short Term Loans & Adv.
99.81
82.73
42.39
25.33
25.22
31.36
64.92
28.28
63.81
99.44
Net Current Assets
1,333.55
1,108.46
975.93
731.15
521.20
293.04
386.40
362.36
169.18
110.94
Total Assets
5,526.54
4,987.95
4,624.27
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
423.27
588.72
468.96
401.18
454.04
717.72
457.45
456.43
243.56
595.15
PBT
715.00
695.54
660.66
621.22
485.70
393.17
652.44
553.93
458.40
138.96
Adjustment
256.45
234.83
225.23
212.25
195.68
228.05
183.97
148.31
154.68
265.21
Changes in Working Capital
-363.20
-190.08
-259.27
-266.98
-114.68
203.49
-208.23
-124.15
-259.32
241.62
Cash after chg. in Working capital
608.25
740.29
626.62
566.49
566.70
824.71
628.18
578.09
353.76
645.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-184.98
-151.57
-157.66
-165.31
-112.66
-106.99
-170.73
-121.66
-110.20
-50.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-381.12
-387.66
-234.23
-202.19
-197.86
-321.18
-595.89
-295.21
-235.77
-178.85
Net Fixed Assets
-337.87
-328.46
-192.80
-136.31
-156.43
-361.70
-474.25
-194.86
483.37
-119.07
Net Investments
3.49
-31.56
-22.09
14.45
-26.56
39.96
9.13
-38.63
-12.02
-192.09
Others
-46.74
-27.64
-19.34
-80.33
-14.87
0.56
-130.77
-61.72
-707.12
132.31
Cash from Financing Activity
-27.55
-235.09
-214.26
-186.38
-270.24
-376.75
126.74
-167.09
5.57
-415.40
Net Cash Inflow / Outflow
14.60
-34.03
20.47
12.61
-14.06
19.79
-11.70
-5.87
13.36
0.90
Opening Cash & Equivalents
22.51
57.53
36.47
24.96
40.90
20.07
30.65
37.14
25.05
23.13
Closing Cash & Equivalent
36.74
22.51
57.53
36.47
24.96
40.90
20.07
30.65
37.14
24.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
181.36
162.81
143.54
124.76
111.71
95.00
89.00
72.87
58.84
44.82
ROA
10.30%
10.94%
11.23%
11.25%
9.70%
9.01%
13.72%
14.08%
14.30%
5.51%
ROE
14.98%
16.33%
17.75%
18.59%
16.70%
16.89%
26.99%
28.05%
31.05%
13.74%
ROCE
17.30%
18.73%
19.74%
20.29%
17.54%
15.70%
27.41%
28.42%
28.60%
12.85%
Fixed Asset Turnover
1.68
1.73
1.88
1.75
1.40
1.63
2.59
2.91
2.33
1.75
Receivable days
80.67
75.89
68.18
70.39
76.95
75.38
67.29
67.55
61.60
54.27
Inventory Days
60.22
59.37
55.30
55.64
62.30
59.67
46.89
45.36
44.99
49.94
Payable days
81.01
83.63
81.61
102.95
124.77
51.48
45.16
46.51
46.62
40.59
Cash Conversion Cycle
59.87
51.63
41.87
23.08
14.48
83.58
69.02
66.39
59.97
63.62
Total Debt/Equity
0.21
0.18
0.23
0.29
0.29
0.44
0.53
0.46
0.57
0.64
Interest Cover
22.31
22.74
17.65
22.63
15.74
7.79
15.18
15.46
12.72
2.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.