Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Fasteners

Rating :
43/99

BSE: 500403 | NSE: SUNDRMFAST

1100.15
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1114.80
  •  1134.40
  •  1100.00
  •  1114.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  315659
  •  3485.69
  •  1340.70
  •  990.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,424.06
  • 45.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,929.87
  • 0.77%
  • 7.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.51%
  • 0.58%
  • 17.27%
  • FII
  • DII
  • Others
  • 12.59%
  • 18.45%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.54
  • 4.44
  • 15.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.42
  • 1.29
  • 5.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 1.58
  • 11.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.15
  • 40.87
  • 43.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 6.37
  • 7.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 21.49
  • 24.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,367.25
1,403.03
-2.55%
1,421.82
1,401.65
1.44%
1,410.76
1,410.12
0.05%
1,447.95
1,339.84
8.07%
Expenses
1,165.99
1,206.75
-3.38%
1,191.09
1,196.96
-0.49%
1,184.38
1,184.59
-0.02%
1,220.98
1,148.30
6.33%
EBITDA
201.26
196.28
2.54%
230.73
204.69
12.72%
226.38
225.53
0.38%
226.97
191.54
18.50%
EBIDTM
14.72%
13.99%
16.23%
14.60%
16.05%
15.99%
15.68%
14.30%
Other Income
31.13
20.04
55.34%
7.30
9.72
-24.90%
4.51
11.58
-61.05%
3.51
10.05
-65.07%
Interest
6.88
9.96
-30.92%
7.39
8.09
-8.65%
9.64
8.91
8.19%
12.73
8.21
55.05%
Depreciation
53.66
49.86
7.62%
54.46
49.33
10.40%
51.86
48.63
6.64%
50.15
49.52
1.27%
PBT
171.85
156.50
9.81%
176.18
156.99
12.22%
169.39
179.57
-5.67%
167.60
143.86
16.50%
Tax
42.41
38.43
10.36%
43.13
40.21
7.26%
40.65
41.54
-2.14%
40.13
36.43
10.16%
PAT
129.44
118.07
9.63%
133.05
116.78
13.93%
128.74
138.03
-6.73%
127.47
107.43
18.65%
PATM
9.47%
8.42%
9.36%
8.33%
9.13%
9.79%
8.80%
8.02%
EPS
6.12
5.57
9.87%
6.28
5.49
14.39%
6.07
6.47
-6.18%
6.01
5.07
18.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
5,647.78
5,662.75
4,902.06
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
Net Sales Growth
1.68%
15.52%
34.51%
-2.12%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
 
Cost Of Goods Sold
2,383.97
2,489.58
2,061.19
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
Gross Profit
3,263.81
3,173.17
2,840.87
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
GP Margin
57.79%
56.04%
57.95%
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
Total Expenditure
4,762.44
4,809.28
4,100.67
2,980.17
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
Power & Fuel Cost
-
241.10
207.22
163.58
166.65
183.25
160.94
149.57
164.77
163.38
145.29
% Of Sales
-
4.26%
4.23%
4.49%
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
Employee Cost
-
518.90
486.16
400.03
434.91
459.32
413.00
377.00
457.65
441.13
388.47
% Of Sales
-
9.16%
9.92%
10.98%
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
Manufacturing Exp.
-
1,225.41
1,055.95
778.95
766.62
971.60
856.19
731.38
675.42
668.51
539.79
% Of Sales
-
21.64%
21.54%
21.37%
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
General & Admin Exp.
-
9.51
16.73
17.88
24.13
9.05
9.00
36.37
113.34
89.06
67.51
% Of Sales
-
0.17%
0.34%
0.49%
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
Selling & Distn. Exp.
-
169.18
160.78
94.91
78.89
106.26
108.38
66.17
109.34
105.66
76.49
% Of Sales
-
2.99%
3.28%
2.60%
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
Miscellaneous Exp.
-
155.60
112.64
97.79
133.57
171.16
133.80
112.16
28.72
24.47
76.49
% Of Sales
-
2.75%
2.30%
2.68%
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
EBITDA
885.34
853.47
801.39
664.12
592.90
800.42
681.37
589.11
384.01
375.74
289.46
EBITDA Margin
15.68%
15.07%
16.35%
18.22%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
Other Income
46.45
44.85
39.34
34.21
28.09
26.80
23.20
15.41
61.72
16.80
48.96
Interest
36.64
39.69
28.72
32.94
57.90
46.01
38.31
39.13
72.77
94.47
67.60
Depreciation
210.13
197.97
190.79
179.69
169.92
128.77
112.33
104.50
116.40
115.75
102.14
PBT
685.02
660.66
621.22
485.70
393.17
652.44
553.93
460.89
256.57
182.32
168.69
Tax
166.32
160.31
159.39
122.99
66.64
193.47
165.76
120.34
13.88
50.36
47.77
Tax Rate
24.28%
24.27%
25.66%
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
PAT
518.70
494.69
456.72
359.18
324.89
457.49
386.57
337.51
126.05
131.31
120.83
PAT before Minority Interest
514.49
500.35
461.83
362.71
326.53
458.97
388.17
338.18
125.08
132.01
120.83
Minority Interest
-4.21
-5.66
-5.11
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
PAT Margin
9.18%
8.74%
9.32%
9.86%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
PAT Growth
7.99%
8.31%
27.16%
10.55%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
 
EPS
24.69
23.55
21.74
17.10
15.46
21.77
18.40
16.06
6.00
6.25
5.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,015.71
2,621.28
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
2,994.70
2,600.27
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
Non-Current Liabilities
317.48
396.54
425.81
482.15
511.82
357.12
233.17
240.84
298.92
347.29
Secured Loans
99.76
122.85
82.44
69.97
77.45
67.31
124.76
175.74
197.63
226.56
Unsecured Loans
41.09
113.70
182.80
255.06
262.18
150.77
25.27
0.00
5.37
20.00
Long Term Provisions
18.45
18.10
18.64
18.46
18.90
15.32
10.48
7.48
4.93
3.45
Current Liabilities
1,272.72
1,250.99
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
Trade Payables
541.14
572.19
590.52
385.08
487.00
450.51
350.87
335.47
297.64
339.38
Other Current Liabilities
206.08
206.37
167.26
132.08
161.14
222.64
207.27
253.29
232.04
151.61
Short Term Borrowings
471.62
420.09
332.04
519.39
639.05
382.74
469.69
387.11
542.34
432.05
Short Term Provisions
53.88
52.34
55.22
25.57
25.88
35.43
23.59
22.10
80.95
87.99
Total Liabilities
4,624.27
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
Net Block
2,026.24
1,939.89
1,920.98
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
Gross Block
3,192.55
2,916.02
2,712.31
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
Accumulated Depreciation
1,166.31
976.13
791.33
608.58
439.66
315.66
205.53
889.86
1,129.79
1,041.59
Non Current Assets
2,375.62
2,301.59
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
Capital Work in Progress
64.94
116.70
119.31
94.78
95.58
110.88
69.19
53.98
21.75
40.41
Non Current Investment
98.79
73.92
61.49
44.20
74.07
75.16
38.66
35.16
3.37
10.02
Long Term Loans & Adv.
179.64
160.53
159.94
151.88
149.19
151.13
127.89
74.41
68.87
47.59
Other Non Current Assets
3.33
2.57
1.25
1.31
72.09
48.55
48.91
0.47
0.57
0.79
Current Assets
2,248.65
1,982.14
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
Current Investments
3.51
3.01
2.69
1.92
2.61
3.52
2.68
2.45
3.38
0.11
Inventories
923.42
820.08
674.35
569.62
647.82
523.18
449.03
424.22
526.45
440.95
Sundry Debtors
1,144.57
1,005.04
885.63
651.03
886.89
793.61
654.14
541.29
491.86
483.92
Cash & Bank
86.98
71.31
39.30
46.49
24.83
35.16
39.55
26.79
24.84
25.49
Other Current Assets
90.17
57.37
39.05
54.74
137.32
98.21
75.20
114.16
181.21
107.19
Short Term Loans & Adv.
42.39
25.33
25.22
31.36
64.92
28.28
63.81
99.44
152.27
78.77
Net Current Assets
975.93
731.15
521.20
293.04
386.40
362.36
169.18
110.94
74.76
46.63
Total Assets
4,624.27
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
468.96
401.18
454.04
717.72
457.45
456.43
243.56
595.15
105.99
427.03
PBT
660.66
621.22
485.70
393.17
652.44
553.93
458.40
138.96
182.37
168.60
Adjustment
225.23
212.25
195.68
228.05
183.97
148.31
154.68
265.21
219.96
124.34
Changes in Working Capital
-259.27
-266.98
-114.68
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
Cash after chg. in Working capital
626.62
566.49
566.70
824.71
628.18
578.09
353.76
645.80
169.22
474.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-157.66
-165.31
-112.66
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-234.23
-202.19
-197.86
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
Net Fixed Assets
-189.87
-136.31
-156.43
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
Net Investments
-24.11
14.45
-26.56
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
Others
-20.25
-80.33
-14.87
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
Cash from Financing Activity
-214.26
-186.38
-270.24
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
Net Cash Inflow / Outflow
20.47
12.61
-14.06
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
Opening Cash & Equivalents
36.47
24.96
40.90
20.07
30.65
37.14
25.05
23.13
25.82
22.16
Closing Cash & Equivalent
57.53
36.47
24.96
40.90
20.07
30.65
37.14
24.03
24.84
25.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
143.54
124.76
111.71
95.00
89.00
72.87
58.84
44.82
41.82
38.14
ROA
11.23%
11.25%
9.70%
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
ROE
17.75%
18.59%
16.70%
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
ROCE
19.74%
20.29%
17.54%
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
Fixed Asset Turnover
1.85
1.75
1.40
1.63
2.59
2.91
2.33
1.75
1.59
1.51
Receivable days
69.28
70.39
76.95
75.38
67.29
67.55
61.60
54.27
53.24
61.46
Inventory Days
56.19
55.64
62.30
59.67
46.89
45.36
44.99
49.94
52.78
55.38
Payable days
81.61
102.95
124.77
51.48
45.16
46.51
46.62
40.59
40.68
43.49
Cash Conversion Cycle
43.85
23.08
14.48
83.58
69.02
66.39
59.97
63.62
65.34
73.35
Total Debt/Equity
0.23
0.29
0.29
0.44
0.53
0.46
0.57
0.64
0.99
0.91
Interest Cover
17.65
22.63
15.74
7.79
15.18
15.46
12.72
2.91
2.93
3.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.