Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Fasteners

Rating :
57/99

BSE: 500403 | NSE: SUNDRMFAST

929.65
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 925.00
  • 945.00
  • 925.00
  • 930.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  181406
  •  1690.57
  •  993.70
  •  673.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,530.38
  • 41.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,213.08
  • 0.69%
  • 7.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.69%
  • 0.67%
  • 19.31%
  • FII
  • DII
  • Others
  • 11.74%
  • 17.59%
  • 1.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 4.92
  • 9.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 3.30
  • 6.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.22
  • 3.39
  • 12.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.13
  • 33.88
  • 36.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • 6.76
  • 5.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.81
  • 18.99
  • 19.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
1,410.12
1,112.43
26.76%
1,339.84
1,273.10
5.24%
1,207.53
1,108.69
8.92%
1,242.26
889.33
39.68%
Expenses
1,184.59
911.98
29.89%
1,148.30
1,036.32
10.81%
1,016.55
878.20
15.75%
1,023.84
710.77
44.05%
EBITDA
225.53
200.45
12.51%
191.54
236.78
-19.11%
190.98
230.49
-17.14%
218.42
178.56
22.32%
EBIDTM
15.99%
18.02%
14.30%
18.60%
15.82%
20.79%
17.58%
20.08%
Other Income
11.58
17.13
-32.40%
10.05
4.26
135.92%
10.40
9.95
4.52%
1.76
7.71
-77.17%
Interest
8.91
7.75
14.97%
8.21
6.94
18.30%
6.93
5.17
34.04%
5.83
2.60
124.23%
Depreciation
48.63
46.61
4.33%
49.52
45.16
9.65%
47.39
45.35
4.50%
47.27
44.88
5.33%
PBT
179.57
163.22
10.02%
143.86
188.94
-23.86%
147.06
189.92
-22.57%
167.08
138.79
20.38%
Tax
41.54
42.73
-2.78%
36.43
48.14
-24.32%
37.06
46.22
-19.82%
43.17
35.15
22.82%
PAT
138.03
120.49
14.56%
107.43
140.80
-23.70%
110.00
143.70
-23.45%
123.91
103.64
19.56%
PATM
9.79%
10.83%
8.02%
11.06%
9.11%
12.96%
9.97%
11.65%
EPS
6.47
5.69
13.71%
5.07
6.70
-24.33%
5.14
6.79
-24.30%
5.83
4.87
19.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,199.75
4,902.06
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
Net Sales Growth
18.62%
34.51%
-2.12%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
 
Cost Of Goods Sold
2,258.20
2,061.19
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
Gross Profit
2,941.55
2,840.87
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
GP Margin
56.57%
57.95%
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
Total Expenditure
4,373.28
4,100.67
2,980.17
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
Power & Fuel Cost
-
207.22
163.58
166.65
183.25
160.94
149.57
164.77
163.38
145.29
148.47
% Of Sales
-
4.23%
4.49%
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
Employee Cost
-
486.16
400.03
434.91
459.32
413.00
377.00
457.65
441.13
388.47
346.23
% Of Sales
-
9.92%
10.98%
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
Manufacturing Exp.
-
1,055.95
778.95
766.62
971.60
856.19
731.38
675.42
668.51
539.79
515.48
% Of Sales
-
21.54%
21.37%
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
General & Admin Exp.
-
16.73
17.88
24.13
9.05
9.00
36.37
113.34
89.06
67.51
62.64
% Of Sales
-
0.34%
0.49%
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
Selling & Distn. Exp.
-
160.78
94.91
78.89
106.26
108.38
66.17
109.34
105.66
76.49
60.59
% Of Sales
-
3.28%
2.60%
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
Miscellaneous Exp.
-
112.64
97.79
133.57
171.16
133.80
112.16
28.72
24.47
34.12
60.59
% Of Sales
-
2.30%
2.68%
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
EBITDA
826.47
801.39
664.12
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
EBITDA Margin
15.89%
16.35%
18.22%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
Other Income
33.79
39.34
34.21
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
Interest
29.88
28.72
32.94
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
Depreciation
192.81
190.79
179.69
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
PBT
637.57
621.22
485.70
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
Tax
158.20
159.39
122.99
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
Tax Rate
24.81%
25.66%
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
PAT
479.37
456.72
359.18
324.89
457.49
386.57
337.51
126.05
131.31
120.83
93.28
PAT before Minority Interest
473.10
461.83
362.71
326.53
458.97
388.17
338.18
125.08
132.01
120.83
93.72
Minority Interest
-6.27
-5.11
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
PAT Margin
9.22%
9.32%
9.86%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
PAT Growth
-5.75%
27.16%
10.55%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
 
EPS
22.82
21.74
17.10
15.46
21.77
18.40
16.06
6.00
6.25
5.75
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,621.28
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
2,600.27
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
Non-Current Liabilities
396.54
425.81
482.15
511.82
357.12
233.17
240.84
298.92
347.29
411.63
Secured Loans
122.85
82.44
69.97
77.45
67.31
124.76
175.74
197.63
226.56
291.65
Unsecured Loans
113.70
182.80
255.06
262.18
150.77
25.27
0.00
5.37
20.00
20.00
Long Term Provisions
18.10
18.64
18.46
18.90
15.32
10.48
7.48
4.93
3.45
3.37
Current Liabilities
1,250.99
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
Trade Payables
572.19
590.52
385.08
487.00
450.51
350.87
335.47
297.64
339.38
251.05
Other Current Liabilities
206.37
167.26
132.08
161.14
222.64
207.27
253.29
232.04
151.61
163.32
Short Term Borrowings
420.09
332.04
519.39
639.05
382.74
469.69
387.11
542.34
432.05
459.69
Short Term Provisions
52.34
55.22
25.57
25.88
35.43
23.59
22.10
80.95
87.99
73.60
Total Liabilities
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
Net Block
1,947.87
1,920.98
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
Gross Block
2,926.64
2,712.31
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
Accumulated Depreciation
978.77
791.33
608.58
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
Non Current Assets
2,301.59
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
Capital Work in Progress
116.70
119.31
94.78
95.58
110.88
69.19
53.98
21.75
40.41
33.51
Non Current Investment
73.92
61.49
44.20
74.07
75.16
38.66
35.16
3.37
10.02
8.91
Long Term Loans & Adv.
160.53
159.94
151.88
149.19
151.13
127.89
74.41
68.87
47.59
41.56
Other Non Current Assets
2.57
1.25
1.31
72.09
48.55
48.91
0.47
0.57
0.79
1.40
Current Assets
1,982.14
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
Current Investments
3.01
2.69
1.92
2.61
3.52
2.68
2.45
3.38
0.11
0.11
Inventories
820.08
674.35
569.62
647.82
523.18
449.03
424.22
526.45
440.95
440.30
Sundry Debtors
1,005.04
885.63
651.03
886.89
793.61
654.14
541.29
491.86
483.92
494.12
Cash & Bank
71.31
39.30
46.49
24.83
35.16
39.55
26.79
24.84
25.49
21.69
Other Current Assets
82.70
39.05
54.74
72.40
98.21
75.20
114.16
181.21
107.19
120.25
Short Term Loans & Adv.
30.69
25.22
31.36
64.92
28.28
63.81
99.44
152.27
78.77
90.39
Net Current Assets
731.15
521.20
293.04
386.40
362.36
169.18
110.94
74.76
46.63
128.80
Total Assets
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
401.18
454.04
717.72
457.45
456.43
243.56
595.15
105.99
427.03
274.21
PBT
621.22
485.70
393.17
652.44
553.93
458.40
138.96
182.37
168.60
137.55
Adjustment
212.25
195.68
228.05
183.97
148.31
154.68
265.21
219.96
124.34
148.47
Changes in Working Capital
-266.98
-114.68
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
29.26
Cash after chg. in Working capital
566.49
566.70
824.71
628.18
578.09
353.76
645.80
169.22
474.16
315.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.31
-112.66
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-202.19
-197.86
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
Net Fixed Assets
-136.51
-156.43
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
Net Investments
14.45
-26.56
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
10.61
Others
-80.13
-14.87
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
Cash from Financing Activity
-186.38
-270.24
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
Net Cash Inflow / Outflow
12.61
-14.06
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
Opening Cash & Equivalents
24.96
40.90
20.07
30.65
37.14
25.05
23.13
25.82
22.16
16.50
Closing Cash & Equivalent
36.47
24.96
40.90
20.07
30.65
37.14
24.03
24.84
25.82
22.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
124.76
111.71
95.00
89.00
72.87
58.84
44.82
41.82
38.14
33.60
ROA
11.25%
9.70%
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
ROE
18.59%
16.70%
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
ROCE
20.29%
17.54%
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
Fixed Asset Turnover
1.74
1.40
1.63
2.59
2.91
2.33
1.75
1.59
1.51
1.64
Receivable days
70.39
76.95
75.38
67.29
67.55
61.60
54.27
53.24
61.46
63.43
Inventory Days
55.64
62.30
59.67
46.89
45.36
44.99
49.94
52.78
55.38
57.25
Payable days
102.95
124.77
51.48
45.16
46.51
46.62
40.59
40.68
43.49
37.18
Cash Conversion Cycle
23.08
14.48
83.58
69.02
66.39
59.97
63.62
65.34
73.35
83.50
Total Debt/Equity
0.29
0.29
0.44
0.53
0.46
0.57
0.64
0.99
0.91
1.21
Interest Cover
22.63
15.74
7.79
15.18
15.46
12.72
2.91
2.93
3.49
2.54

News Update:


  • Crisil reaffirms Sundram Fasteners’ short term debt rating at ‘A1+’
    23rd Aug 2022, 12:15 PM

    The agency has re-affirmed the company’s commercial paper rating at ‘A1+’

    Read More
  • Sundram Fasteners - Quarterly Results
    29th Jul 2022, 14:21 PM

    Read More
  • Sundram Fasteners planning to invest Rs 100 crore in defence business in next 2 years
    30th Jun 2022, 10:38 AM

    The company is working with the defence establishments to be part of the Atmanirbhar initiatives of the Indian government

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.