Nifty
Sensex
:
:
17843.15
60614.72
121.65 (0.69%)
328.68 (0.55%)

Fasteners

Rating :
64/99

BSE: 500403 | NSE: SUNDRMFAST

982.80
08-Feb-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 976.00
  • 1002.55
  • 965.35
  • 969.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  132664
  •  1304.75
  •  1030.00
  •  673.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,634.61
  • 42.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,317.31
  • 0.66%
  • 6.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.51%
  • 0.58%
  • 17.96%
  • FII
  • DII
  • Others
  • 11.67%
  • 18.53%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 4.92
  • 9.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 3.30
  • 6.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.22
  • 3.39
  • 12.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.54
  • 34.57
  • 38.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 6.61
  • 6.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.27
  • 19.34
  • 21.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
1,403.03
1,207.53
16.19%
1,401.65
1,242.26
12.83%
1,410.12
1,112.43
26.76%
1,339.84
1,273.10
5.24%
Expenses
1,206.75
1,016.55
18.71%
1,196.96
1,023.84
16.91%
1,184.59
911.98
29.89%
1,148.30
1,036.32
10.81%
EBITDA
196.28
190.98
2.78%
204.69
218.42
-6.29%
225.53
200.45
12.51%
191.54
236.78
-19.11%
EBIDTM
13.99%
15.82%
14.60%
17.58%
15.99%
18.02%
14.30%
18.60%
Other Income
20.04
10.40
92.69%
9.72
1.76
452.27%
11.58
17.13
-32.40%
10.05
4.26
135.92%
Interest
9.96
6.93
43.72%
8.09
5.83
38.77%
8.91
7.75
14.97%
8.21
6.94
18.30%
Depreciation
49.86
47.39
5.21%
49.33
47.27
4.36%
48.63
46.61
4.33%
49.52
45.16
9.65%
PBT
156.50
147.06
6.42%
156.99
167.08
-6.04%
179.57
163.22
10.02%
143.86
188.94
-23.86%
Tax
38.43
37.06
3.70%
40.21
43.17
-6.86%
41.54
42.73
-2.78%
36.43
48.14
-24.32%
PAT
118.07
110.00
7.34%
116.78
123.91
-5.75%
138.03
120.49
14.56%
107.43
140.80
-23.70%
PATM
8.42%
9.11%
8.33%
9.97%
9.79%
10.83%
8.02%
11.06%
EPS
5.57
5.14
8.37%
5.49
5.83
-5.83%
6.47
5.69
13.71%
5.07
6.70
-24.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,554.64
4,902.06
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
Net Sales Growth
14.88%
34.51%
-2.12%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
 
Cost Of Goods Sold
2,471.26
2,061.19
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
Gross Profit
3,083.38
2,840.87
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
GP Margin
55.51%
57.95%
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
Total Expenditure
4,736.60
4,100.67
2,980.17
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
Power & Fuel Cost
-
207.22
163.58
166.65
183.25
160.94
149.57
164.77
163.38
145.29
148.47
% Of Sales
-
4.23%
4.49%
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
Employee Cost
-
486.16
400.03
434.91
459.32
413.00
377.00
457.65
441.13
388.47
346.23
% Of Sales
-
9.92%
10.98%
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
Manufacturing Exp.
-
1,055.95
778.95
766.62
971.60
856.19
731.38
675.42
668.51
539.79
515.48
% Of Sales
-
21.54%
21.37%
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
General & Admin Exp.
-
16.73
17.88
24.13
9.05
9.00
36.37
113.34
89.06
67.51
62.64
% Of Sales
-
0.34%
0.49%
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
Selling & Distn. Exp.
-
160.78
94.91
78.89
106.26
108.38
66.17
109.34
105.66
76.49
60.59
% Of Sales
-
3.28%
2.60%
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
Miscellaneous Exp.
-
112.64
97.79
133.57
171.16
133.80
112.16
28.72
24.47
34.12
60.59
% Of Sales
-
2.30%
2.68%
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
EBITDA
818.04
801.39
664.12
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
EBITDA Margin
14.73%
16.35%
18.22%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
Other Income
51.39
39.34
34.21
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
Interest
35.17
28.72
32.94
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
Depreciation
197.34
190.79
179.69
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
PBT
636.92
621.22
485.70
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
Tax
156.61
159.39
122.99
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
Tax Rate
24.59%
25.66%
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
PAT
480.31
456.72
359.18
324.89
457.49
386.57
337.51
126.05
131.31
120.83
93.28
PAT before Minority Interest
474.86
461.83
362.71
326.53
458.97
388.17
338.18
125.08
132.01
120.83
93.72
Minority Interest
-5.45
-5.11
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
PAT Margin
8.65%
9.32%
9.86%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
PAT Growth
-3.01%
27.16%
10.55%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
 
EPS
22.86
21.74
17.10
15.46
21.77
18.40
16.06
6.00
6.25
5.75
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,621.28
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
2,600.27
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
Non-Current Liabilities
396.54
425.81
482.15
511.82
357.12
233.17
240.84
298.92
347.29
411.63
Secured Loans
122.85
82.44
69.97
77.45
67.31
124.76
175.74
197.63
226.56
291.65
Unsecured Loans
113.70
182.80
255.06
262.18
150.77
25.27
0.00
5.37
20.00
20.00
Long Term Provisions
18.10
18.64
18.46
18.90
15.32
10.48
7.48
4.93
3.45
3.37
Current Liabilities
1,250.99
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
Trade Payables
572.19
590.52
385.08
487.00
450.51
350.87
335.47
297.64
339.38
251.05
Other Current Liabilities
206.37
167.26
132.08
161.14
222.64
207.27
253.29
232.04
151.61
163.32
Short Term Borrowings
420.09
332.04
519.39
639.05
382.74
469.69
387.11
542.34
432.05
459.69
Short Term Provisions
52.34
55.22
25.57
25.88
35.43
23.59
22.10
80.95
87.99
73.60
Total Liabilities
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
Net Block
1,947.87
1,920.98
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
Gross Block
2,926.64
2,712.31
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
Accumulated Depreciation
978.77
791.33
608.58
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
Non Current Assets
2,301.59
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
Capital Work in Progress
116.70
119.31
94.78
95.58
110.88
69.19
53.98
21.75
40.41
33.51
Non Current Investment
73.92
61.49
44.20
74.07
75.16
38.66
35.16
3.37
10.02
8.91
Long Term Loans & Adv.
160.53
159.94
151.88
149.19
151.13
127.89
74.41
68.87
47.59
41.56
Other Non Current Assets
2.57
1.25
1.31
72.09
48.55
48.91
0.47
0.57
0.79
1.40
Current Assets
1,982.14
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
Current Investments
3.01
2.69
1.92
2.61
3.52
2.68
2.45
3.38
0.11
0.11
Inventories
820.08
674.35
569.62
647.82
523.18
449.03
424.22
526.45
440.95
440.30
Sundry Debtors
1,005.04
885.63
651.03
886.89
793.61
654.14
541.29
491.86
483.92
494.12
Cash & Bank
71.31
39.30
46.49
24.83
35.16
39.55
26.79
24.84
25.49
21.69
Other Current Assets
82.70
39.05
54.74
72.40
98.21
75.20
114.16
181.21
107.19
120.25
Short Term Loans & Adv.
30.69
25.22
31.36
64.92
28.28
63.81
99.44
152.27
78.77
90.39
Net Current Assets
731.15
521.20
293.04
386.40
362.36
169.18
110.94
74.76
46.63
128.80
Total Assets
4,283.73
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
401.18
454.04
717.72
457.45
456.43
243.56
595.15
105.99
427.03
274.21
PBT
621.22
485.70
393.17
652.44
553.93
458.40
138.96
182.37
168.60
137.55
Adjustment
212.25
195.68
228.05
183.97
148.31
154.68
265.21
219.96
124.34
148.47
Changes in Working Capital
-266.98
-114.68
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
29.26
Cash after chg. in Working capital
566.49
566.70
824.71
628.18
578.09
353.76
645.80
169.22
474.16
315.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.31
-112.66
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-202.19
-197.86
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
Net Fixed Assets
-136.51
-156.43
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
Net Investments
14.45
-26.56
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
10.61
Others
-80.13
-14.87
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
Cash from Financing Activity
-186.38
-270.24
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
Net Cash Inflow / Outflow
12.61
-14.06
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
Opening Cash & Equivalents
24.96
40.90
20.07
30.65
37.14
25.05
23.13
25.82
22.16
16.50
Closing Cash & Equivalent
36.47
24.96
40.90
20.07
30.65
37.14
24.03
24.84
25.82
22.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
124.76
111.71
95.00
89.00
72.87
58.84
44.82
41.82
38.14
33.60
ROA
11.25%
9.70%
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
ROE
18.59%
16.70%
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
ROCE
20.29%
17.54%
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
Fixed Asset Turnover
1.74
1.40
1.63
2.59
2.91
2.33
1.75
1.59
1.51
1.64
Receivable days
70.39
76.95
75.38
67.29
67.55
61.60
54.27
53.24
61.46
63.43
Inventory Days
55.64
62.30
59.67
46.89
45.36
44.99
49.94
52.78
55.38
57.25
Payable days
102.95
124.77
51.48
45.16
46.51
46.62
40.59
40.68
43.49
37.18
Cash Conversion Cycle
23.08
14.48
83.58
69.02
66.39
59.97
63.62
65.34
73.35
83.50
Total Debt/Equity
0.29
0.29
0.44
0.53
0.46
0.57
0.64
0.99
0.91
1.21
Interest Cover
22.63
15.74
7.79
15.18
15.46
12.72
2.91
2.93
3.49
2.54

News Update:


  • Sundram Fasteners reports 7% rise in Q3 consolidated net profit
    2nd Feb 2023, 12:15 PM

    Total consolidated income of the company increased by 16.84% to Rs 1,423.07 crore for Q3FY23

    Read More
  • Sundram Fasteners wins contract worth $250 million
    18th Jan 2023, 09:28 AM

    The deal is one of the largest won by a supplier in India for this range of products for an EV platform

    Read More
  • Sundram Fasteners reports 6% fall in Q2 consolidated net profit
    9th Nov 2022, 10:17 AM

    Total consolidated income of the company increased by 13.45% to Rs 1,411.37 crore for Q2FY23

    Read More
  • Sundram Fasteners - Quarterly Results
    8th Nov 2022, 21:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.