Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Fasteners

Rating :
42/99

BSE: 500403 | NSE: SUNDRMFAST

717.70
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  715.20
  •  723.25
  •  713.00
  •  711.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14712
  •  105.64
  •  993.70
  •  673.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,095.62
  • 33.05
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,740.17
  • 0.65%
  • 5.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.69%
  • 0.70%
  • 19.34%
  • FII
  • DII
  • Others
  • 11.7%
  • 17.56%
  • 1.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 1.99
  • -7.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 2.43
  • -3.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.69
  • 1.25
  • -7.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.99
  • 32.41
  • 34.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 6.83
  • 5.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.25
  • 18.62
  • 19.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1,339.84
1,273.10
5.24%
1,207.53
1,108.69
8.92%
1,242.26
889.33
39.68%
1,112.43
373.17
198.10%
Expenses
1,148.30
1,036.32
10.81%
1,016.55
878.20
15.75%
1,023.84
710.77
44.05%
911.98
358.03
154.72%
EBITDA
191.54
236.78
-19.11%
190.98
230.49
-17.14%
218.42
178.56
22.32%
200.45
15.14
1,223.98%
EBIDTM
14.30%
18.60%
15.82%
20.79%
17.58%
20.08%
18.02%
4.06%
Other Income
10.05
4.26
135.92%
10.40
9.95
4.52%
1.76
7.71
-77.17%
17.13
8.63
98.49%
Interest
8.21
6.94
18.30%
6.93
5.17
34.04%
5.83
2.60
124.23%
7.75
11.42
-32.14%
Depreciation
49.52
45.16
9.65%
47.39
45.35
4.50%
47.27
44.88
5.33%
46.61
44.30
5.21%
PBT
143.86
188.94
-23.86%
147.06
189.92
-22.57%
167.08
138.79
20.38%
163.22
-31.95
-
Tax
36.43
48.14
-24.32%
37.06
46.22
-19.82%
43.17
35.15
22.82%
42.73
-6.52
-
PAT
107.43
140.80
-23.70%
110.00
143.70
-23.45%
123.91
103.64
19.56%
120.49
-25.43
-
PATM
8.02%
11.06%
9.11%
12.96%
9.97%
11.65%
10.83%
-6.81%
EPS
5.07
6.70
-24.33%
5.14
6.79
-24.30%
5.83
4.87
19.71%
5.69
-1.27
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,902.06
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
2,770.16
Net Sales Growth
34.51%
-2.12%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
-4.30%
 
Cost Of Goods Sold
2,061.19
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
1,310.08
Gross Profit
2,840.87
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
1,460.07
GP Margin
57.95%
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
52.71%
Total Expenditure
4,100.67
2,980.17
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
2,465.70
Power & Fuel Cost
-
163.58
166.65
183.25
160.94
149.57
164.77
163.38
145.29
148.47
111.27
% Of Sales
-
4.49%
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
4.02%
Employee Cost
-
400.03
434.91
459.32
413.00
377.00
457.65
441.13
388.47
346.23
336.25
% Of Sales
-
10.98%
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
12.14%
Manufacturing Exp.
-
778.95
766.62
971.60
856.19
731.38
675.42
668.51
539.79
515.48
559.70
% Of Sales
-
21.37%
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
20.20%
General & Admin Exp.
-
17.88
24.13
9.05
9.00
36.37
113.34
89.06
67.51
62.64
53.66
% Of Sales
-
0.49%
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
1.94%
Selling & Distn. Exp.
-
94.91
78.89
106.26
108.38
66.17
109.34
105.66
76.49
60.59
56.75
% Of Sales
-
2.60%
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
2.05%
Miscellaneous Exp.
-
97.79
133.57
171.16
133.80
112.16
28.72
24.47
34.12
31.78
56.75
% Of Sales
-
2.68%
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
1.37%
EBITDA
801.39
664.12
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
304.46
EBITDA Margin
16.35%
18.22%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
10.99%
Other Income
39.34
27.40
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
30.86
Interest
28.72
26.13
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
98.16
Depreciation
190.79
179.69
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
83.67
PBT
621.22
485.70
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
153.49
Tax
159.39
122.99
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
52.85
Tax Rate
25.66%
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
34.45%
PAT
461.83
359.18
324.89
457.49
386.57
337.51
126.05
131.31
120.83
93.28
99.57
PAT before Minority Interest
456.72
362.71
326.53
458.97
388.17
338.18
125.08
132.01
120.83
93.72
100.57
Minority Interest
-5.11
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
-1.00
PAT Margin
9.42%
9.86%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
3.59%
PAT Growth
27.33%
10.55%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
-6.32%
 
EPS
21.98
17.10
15.46
21.77
18.40
16.06
6.00
6.25
5.75
4.44
4.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,347.10
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
642.42
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
2,326.09
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
621.41
Non-Current Liabilities
425.81
482.15
511.82
357.12
233.17
240.84
298.92
347.29
411.63
366.35
Secured Loans
82.44
69.97
77.45
67.31
124.76
175.74
197.63
226.56
291.65
239.42
Unsecured Loans
182.80
255.06
262.18
150.77
25.27
0.00
5.37
20.00
20.00
24.18
Long Term Provisions
18.64
18.46
18.90
15.32
10.48
7.48
4.93
3.45
3.37
3.90
Current Liabilities
1,145.04
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
1,025.84
Trade Payables
590.52
385.08
487.00
450.51
350.87
335.47
297.64
339.38
251.05
234.94
Other Current Liabilities
167.26
132.08
161.14
222.64
207.27
253.29
232.04
151.61
163.32
216.73
Short Term Borrowings
332.04
519.39
639.05
382.74
469.69
387.11
542.34
432.05
459.69
496.16
Short Term Provisions
55.22
25.57
25.88
35.43
23.59
22.10
80.95
87.99
73.60
78.01
Total Liabilities
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
2,038.58
Net Block
1,912.82
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
849.24
Gross Block
2,701.91
2,509.83
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
1,644.71
Accumulated Depreciation
789.09
608.58
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
795.47
Non Current Assets
2,262.97
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
949.49
Capital Work in Progress
119.31
94.78
95.58
110.88
69.19
53.98
21.75
40.41
33.51
52.11
Non Current Investment
69.65
44.20
74.07
75.16
38.66
35.16
3.37
10.02
8.91
8.47
Long Term Loans & Adv.
159.94
151.88
149.19
151.13
127.89
74.41
68.87
47.59
41.56
39.21
Other Non Current Assets
1.25
1.31
72.09
48.55
48.91
0.47
0.57
0.79
1.40
0.46
Current Assets
1,666.24
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
1,089.10
Current Investments
2.69
1.92
2.61
3.52
2.68
2.45
3.38
0.11
0.11
1.62
Inventories
674.35
569.62
647.82
523.18
449.03
424.22
526.45
440.95
440.30
446.81
Sundry Debtors
885.63
651.03
886.89
793.61
654.14
541.29
491.86
483.92
494.12
488.68
Cash & Bank
39.30
46.49
24.83
35.16
39.55
26.79
24.84
25.49
21.69
16.04
Other Current Assets
64.27
54.74
72.40
69.93
75.20
114.16
181.21
107.19
120.25
135.95
Short Term Loans & Adv.
25.22
31.36
64.92
28.28
63.81
99.44
152.27
78.77
90.39
111.93
Net Current Assets
521.20
293.04
386.40
362.36
169.18
110.94
74.76
46.63
128.80
63.26
Total Assets
3,929.21
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44
2,038.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
454.04
717.72
457.45
456.43
243.56
595.15
105.99
427.03
274.21
205.92
PBT
485.70
393.17
652.44
553.93
458.40
138.96
182.37
168.60
137.55
156.41
Adjustment
195.68
228.05
183.97
148.31
154.68
265.21
219.96
124.34
148.47
181.03
Changes in Working Capital
-114.68
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
29.26
-85.17
Cash after chg. in Working capital
566.70
824.71
628.18
578.09
353.76
645.80
169.22
474.16
315.28
252.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.66
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
-46.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-197.86
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
-182.01
Net Fixed Assets
-155.92
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
-134.12
Net Investments
-26.95
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
10.61
-0.26
Others
-14.99
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
-47.63
Cash from Financing Activity
-270.24
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
-19.66
Net Cash Inflow / Outflow
-14.06
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
4.25
Opening Cash & Equivalents
40.90
20.07
30.65
37.14
25.05
23.13
25.82
22.16
16.50
12.24
Closing Cash & Equivalent
24.96
40.90
20.07
30.65
37.14
24.03
24.84
25.82
22.16
16.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
111.71
95.00
89.00
72.87
58.84
44.82
41.82
38.14
33.60
30.57
ROA
9.70%
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
5.30%
ROE
16.70%
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
16.84%
ROCE
17.31%
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
17.53%
Fixed Asset Turnover
1.40
1.63
2.59
2.91
2.33
1.75
1.59
1.51
1.64
1.91
Receivable days
76.95
75.38
67.29
67.55
61.60
54.27
53.24
61.46
63.43
55.38
Inventory Days
62.30
59.67
46.89
45.36
44.99
49.94
52.78
55.38
57.25
52.13
Payable days
124.77
51.48
45.16
46.51
46.62
40.59
40.68
43.49
37.18
32.13
Cash Conversion Cycle
14.48
83.58
69.02
66.39
59.97
63.62
65.34
73.35
83.50
75.39
Total Debt/Equity
0.29
0.44
0.53
0.46
0.57
0.64
0.99
0.91
1.21
1.39
Interest Cover
19.59
7.79
15.18
15.46
12.72
2.91
2.93
3.49
2.54
2.56

News Update:


  • Sundram Fasteners reports 24% fall in Q4 consolidated net profit
    23rd Apr 2022, 10:52 AM

    Total consolidated income of the company decreased by 5.68% at Rs 1349.89 crore for Q4FY22

    Read More
  • Sundram Fasteners - Quarterly Results
    22nd Apr 2022, 19:59 PM

    Read More
  • Sundram Fasteners’ powertrain components division recognized as ‘Supplier of Year’
    31st Mar 2022, 14:57 PM

    This is the ninth time the Chennai-based auto component major has received the coveted recognition

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.