Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Fasteners

Rating :
52/99

BSE: 500403 | NSE: SUNDRMFAST

680.65
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  700.25
  •  710.00
  •  676.00
  •  698.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  95661
  •  659.92
  •  839.90
  •  276.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,293.98
  • 39.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,132.95
  • 0.61%
  • 6.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.53%
  • 0.62%
  • 20.32%
  • FII
  • DII
  • Others
  • 10.88%
  • 17.49%
  • 1.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 2.73
  • -1.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 9.08
  • -2.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 20.85
  • -5.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.85
  • 31.53
  • 28.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 6.73
  • 6.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 17.20
  • 17.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
1,273.10
830.91
53.22%
1,108.69
822.50
34.80%
889.33
889.18
0.02%
373.17
1,180.64
-68.39%
Expenses
1,036.32
708.07
46.36%
878.20
695.82
26.21%
710.77
738.23
-3.72%
358.03
988.21
-63.77%
EBITDA
236.78
122.84
92.75%
230.49
126.68
81.95%
178.56
150.95
18.29%
15.14
192.43
-92.13%
EBIDTM
18.60%
14.78%
20.79%
15.40%
20.08%
16.98%
4.06%
16.30%
Other Income
4.26
5.17
-17.60%
9.95
12.44
-20.02%
7.71
5.88
31.12%
8.63
4.60
87.61%
Interest
6.94
13.94
-50.22%
5.17
12.80
-59.61%
2.60
17.00
-84.71%
11.42
14.16
-19.35%
Depreciation
45.16
43.85
2.99%
45.35
41.54
9.17%
44.88
40.91
9.70%
44.30
43.62
1.56%
PBT
188.94
70.22
169.07%
189.92
84.78
124.02%
138.79
98.92
40.31%
-31.95
139.25
-
Tax
48.14
16.83
186.04%
46.22
-20.14
-
35.15
27.59
27.40%
-6.52
42.36
-
PAT
140.80
53.39
163.72%
143.70
104.92
36.96%
103.64
71.33
45.30%
-25.43
96.89
-
PATM
11.06%
6.43%
12.96%
12.76%
11.65%
8.02%
-6.81%
8.21%
EPS
6.70
2.60
157.69%
6.79
4.96
36.90%
4.87
3.36
44.94%
-1.27
4.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,644.29
3,723.23
4,557.90
3,854.91
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
2,770.16
2,283.86
Net Sales Growth
-2.12%
-18.31%
18.24%
16.71%
1.48%
3.13%
15.35%
3.21%
-4.30%
21.29%
 
Cost Of Goods Sold
1,427.03
1,525.56
1,856.84
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
1,310.08
1,013.56
Gross Profit
2,217.26
2,197.67
2,701.06
2,362.68
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
1,460.07
1,270.30
GP Margin
60.84%
59.03%
59.26%
61.29%
62.42%
59.40%
59.18%
56.32%
53.99%
52.71%
55.62%
Total Expenditure
2,983.32
3,130.33
3,757.48
3,173.54
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
2,465.70
2,029.89
Power & Fuel Cost
-
166.65
183.25
160.94
149.57
164.77
163.38
145.29
148.47
111.27
108.87
% Of Sales
-
4.48%
4.02%
4.17%
4.53%
5.06%
5.18%
5.31%
5.60%
4.02%
4.77%
Employee Cost
-
434.91
459.32
413.00
377.00
457.65
441.13
388.47
346.23
336.25
276.42
% Of Sales
-
11.68%
10.08%
10.71%
11.41%
14.06%
13.98%
14.20%
13.06%
12.14%
12.10%
Manufacturing Exp.
-
766.62
971.60
856.19
731.38
675.42
668.51
539.79
515.48
559.70
511.50
% Of Sales
-
20.59%
21.32%
22.21%
22.14%
20.75%
21.18%
19.73%
19.44%
20.20%
22.40%
General & Admin Exp.
-
24.13
9.05
9.00
36.37
113.34
89.06
67.51
62.64
53.66
40.29
% Of Sales
-
0.65%
0.20%
0.23%
1.10%
3.48%
2.82%
2.47%
2.36%
1.94%
1.76%
Selling & Distn. Exp.
-
78.89
106.26
108.38
66.17
109.34
105.66
76.49
60.59
56.75
52.09
% Of Sales
-
2.12%
2.33%
2.81%
2.00%
3.36%
3.35%
2.80%
2.29%
2.05%
2.28%
Miscellaneous Exp.
-
133.57
171.16
133.80
112.16
28.72
24.47
34.12
31.78
37.98
52.09
% Of Sales
-
3.59%
3.76%
3.47%
3.40%
0.88%
0.78%
1.25%
1.20%
1.37%
1.19%
EBITDA
660.97
592.90
800.42
681.37
589.11
384.01
375.74
289.46
266.10
304.46
253.97
EBITDA Margin
18.14%
15.92%
17.56%
17.68%
17.84%
11.80%
11.91%
10.58%
10.04%
10.99%
11.12%
Other Income
30.55
28.09
26.80
23.20
15.41
61.72
16.80
48.96
41.11
30.86
15.76
Interest
26.13
57.90
46.01
38.31
39.13
72.77
94.47
67.60
89.78
98.16
41.90
Depreciation
179.69
169.92
128.77
112.33
104.50
116.40
115.75
102.14
94.19
83.67
71.98
PBT
485.70
393.17
652.44
553.93
460.89
256.57
182.32
168.69
123.25
153.49
155.84
Tax
122.99
66.64
193.47
165.76
120.34
13.88
50.36
47.77
44.17
52.85
41.68
Tax Rate
25.32%
16.95%
29.65%
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
34.45%
26.76%
PAT
362.71
324.89
457.49
386.57
337.51
126.05
131.31
120.83
93.28
99.57
112.72
PAT before Minority Interest
359.18
326.53
458.97
388.17
338.18
125.08
132.01
120.83
93.72
100.57
114.10
Minority Interest
-3.53
-1.64
-1.48
-1.60
-0.67
0.97
-0.70
0.00
-0.44
-1.00
-1.38
PAT Margin
9.95%
8.73%
10.04%
10.03%
10.22%
3.87%
4.16%
4.42%
3.52%
3.59%
4.94%
PAT Growth
11.08%
-28.98%
18.35%
14.54%
167.76%
-4.01%
8.67%
29.53%
-6.32%
-11.67%
 
EPS
17.26
15.46
21.77
18.40
16.06
6.00
6.25
5.75
4.44
4.74
5.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,995.92
1,869.97
1,531.10
1,236.13
953.59
878.78
801.39
706.00
642.42
552.22
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
1,974.91
1,848.96
1,510.09
1,215.12
932.58
857.76
780.38
684.99
621.41
531.21
Non-Current Liabilities
482.15
511.82
357.12
233.17
240.84
298.92
347.29
411.63
366.35
379.12
Secured Loans
69.97
77.45
67.31
124.76
175.74
197.63
226.56
291.65
239.42
255.82
Unsecured Loans
255.06
262.18
150.77
25.27
0.00
5.37
20.00
20.00
24.18
31.37
Long Term Provisions
18.46
18.90
15.32
10.48
7.48
4.93
3.45
3.37
3.90
4.40
Current Liabilities
1,062.12
1,313.07
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
1,025.84
821.73
Trade Payables
385.08
487.00
450.51
350.87
335.47
297.64
339.38
251.05
234.94
200.14
Other Current Liabilities
132.08
161.14
222.64
207.27
253.29
232.04
151.61
163.32
216.73
178.58
Short Term Borrowings
519.39
639.05
382.74
469.69
387.11
542.34
432.05
459.69
496.16
389.27
Short Term Provisions
25.57
25.88
35.43
23.59
22.10
80.95
87.99
73.60
78.01
53.74
Total Liabilities
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
2,038.58
1,756.17
Net Block
1,901.25
1,612.23
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
849.24
749.71
Gross Block
2,509.84
2,051.89
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
1,644.71
1,427.34
Accumulated Depreciation
608.59
439.66
315.66
205.53
889.86
1,129.79
1,041.59
893.38
795.47
677.63
Non Current Assets
2,193.42
2,003.16
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
949.49
824.21
Capital Work in Progress
94.78
95.58
110.88
69.19
53.98
21.75
40.41
33.51
52.11
36.82
Non Current Investment
44.20
74.07
75.16
38.66
35.16
3.37
10.02
8.91
8.47
1.50
Long Term Loans & Adv.
151.88
149.19
151.13
127.89
74.41
68.87
47.59
41.56
39.21
35.31
Other Non Current Assets
1.31
72.09
48.55
48.91
0.47
0.57
0.79
1.40
0.46
0.86
Current Assets
1,355.16
1,699.47
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
1,089.10
931.97
Current Investments
1.92
2.61
3.52
2.68
2.45
3.38
0.11
0.11
1.62
0.63
Inventories
569.62
647.82
523.18
449.03
424.22
526.45
440.95
440.30
446.81
390.49
Sundry Debtors
651.03
886.89
793.61
654.14
541.29
491.86
483.92
494.12
488.68
400.82
Cash & Bank
46.49
24.83
35.16
39.55
26.79
24.84
25.49
21.69
16.04
11.39
Other Current Assets
86.10
72.40
69.93
11.39
114.16
181.21
107.19
120.25
135.95
128.64
Short Term Loans & Adv.
28.01
64.92
28.28
63.81
99.44
152.27
78.77
90.39
111.93
104.24
Net Current Assets
293.04
386.40
362.36
169.18
110.94
74.76
46.63
128.80
63.26
110.24
Total Assets
3,548.58
3,702.63
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44
2,038.59
1,756.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
717.72
457.45
456.43
243.56
595.15
105.99
427.03
274.21
205.92
28.17
PBT
393.17
652.44
553.93
458.40
138.96
182.37
168.60
137.55
156.41
155.78
Adjustment
228.05
183.97
148.31
154.68
265.21
219.96
124.34
148.47
181.03
109.94
Changes in Working Capital
203.49
-208.23
-124.15
-259.32
241.62
-233.11
181.22
29.26
-85.17
-207.37
Cash after chg. in Working capital
824.71
628.18
578.09
353.76
645.80
169.22
474.16
315.28
252.27
58.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.99
-170.73
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
-46.35
-30.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-321.18
-595.89
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
-182.01
-119.84
Net Fixed Assets
-361.70
-474.25
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
-134.12
-111.84
Net Investments
39.96
9.13
-38.63
-12.02
-192.09
6.21
8.86
10.61
-0.26
0.02
Others
0.56
-130.77
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
-47.63
-8.02
Cash from Financing Activity
-376.75
126.74
-167.09
5.57
-415.40
20.28
-243.77
-162.81
-19.66
95.90
Net Cash Inflow / Outflow
19.79
-11.70
-5.87
13.36
0.90
-0.98
3.67
5.66
4.25
4.23
Opening Cash & Equivalents
20.07
30.65
37.14
25.05
23.13
25.82
22.16
16.50
12.24
8.01
Closing Cash & Equivalent
40.90
20.07
30.65
37.14
24.03
24.84
25.82
22.16
16.50
12.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
95.00
89.00
72.87
58.84
44.82
41.82
38.14
33.60
30.57
26.28
ROA
9.01%
13.72%
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
5.30%
7.10%
ROE
16.89%
26.99%
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
16.84%
22.12%
ROCE
15.70%
27.41%
28.42%
28.60%
12.85%
16.84%
15.25%
14.69%
17.53%
16.24%
Fixed Asset Turnover
1.63
2.59
2.91
2.33
1.75
1.59
1.51
1.64
1.91
1.75
Receivable days
75.38
67.29
67.55
61.60
54.27
53.24
61.46
63.43
55.38
52.45
Inventory Days
59.67
46.89
45.36
44.99
49.94
52.78
55.38
57.25
52.13
52.97
Payable days
51.48
45.16
46.51
46.62
40.59
40.68
43.49
37.18
32.13
36.64
Cash Conversion Cycle
83.58
69.02
66.39
59.97
63.62
65.34
73.35
83.50
75.39
68.78
Total Debt/Equity
0.44
0.53
0.46
0.57
0.64
0.99
0.91
1.21
1.39
1.42
Interest Cover
7.79
15.18
15.46
12.72
2.91
2.93
3.49
2.54
2.56
4.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.