PBT
0.02
0.01
0.01
0.01
0.01
0.03
0.07
0.13
0.09
0.01
Adjustment
0.00
0.00
0.00
0.00
0.00
0.01
-0.45
0.00
0.00
0.00
Changes in Working Capital
-5.88
-0.17
0.02
0.43
0.19
-1.42
0.00
-0.01
-3.06
0.70
Cash after chg. in Working capital
-5.86
-0.15
0.04
0.44
0.21
-1.38
-0.38
0.12
-2.97
0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
-0.01
0.00
-0.01
0.00
-0.04
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00