Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Sunil Agro Foods Ltd.

Consumer Food

Rating :

N/A

BSE: 530953 | NSE: Not Listed

Watchlist

NSE BSE

89.99

21-Aug-2026

Open
High
Low
Previous Close

85
89.99
85
87.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32
2724
89.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.02
58.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

67.47
N/A
1.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.66
8.29
3.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.12
-8.82
-12.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

33.90
51.15
54.79

P:BV (Average)

8 Years
5 Years
3 Years

2.24
2.57
2.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.68
13.76
14.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 40.51 51.67 -21.60% 45.49 59.96 -24.13% 49.19 60.90 -19.23% 50.75 59.98 -15.39%
Expenses 39.16 50.41 -22.32% 43.89 58.86 -25.43% 47.77 60.25 -20.71% 49.34 59.65 -17.28%
EBITDA 1.34 1.26 6.35% 1.60 1.10 45.45% 1.42 0.65 118.46% 1.42 0.33 330.30%
EBIDTM 3.32% 2.45% 3.53% 1.83% 2.89% 1.06% 2.79% 0.55%
Other Income 0.15 0.13 15.38% 0.18 0.16 12.50% 0.18 0.18 0.00% 0.14 0.17 -17.65%
Interest 0.92 0.96 -4.17% 1.12 0.83 34.94% 1.09 0.78 39.74% 0.95 0.84 13.10%
Depreciation 0.38 0.39 -2.56% 0.39 0.41 -4.88% 0.40 0.42 -4.76% 0.39 0.42 -7.14%
PBT 0.19 0.04 375.00% 0.27 0.02 1,250.00% 0.00 -0.37 - 0.21 -0.76 -
Tax 0.09 0.01 800.00% 0.05 -0.03 - -0.03 -0.07 - 0.10 -0.17 -
PAT 0.10 0.03 233.33% 0.22 0.05 340.00% 0.03 -0.30 - 0.12 -0.59 -
PATM 0.25% 0.06% 0.48% 0.08% 0.05% -0.49% 0.23% -0.98%
EPS 0.33 0.11 200.00% 0.73 0.16 356.25% 0.09 -0.99 - 0.40 -1.96 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 185.94 230.31 228.58 209.61 176.17 154.67 139.27 134.94 142.13 132.70 110.10 Net Sales Growth -20.03% 0.76% 9.05% 18.98% 13.90% 11.06% 3.21% -5.06% 7.11% 20.53% Cost Of Goods Sold 167.06 208.48 202.94 184.30 151.52 134.28 122.08 117.69 125.20 116.24 96.95 Gross Profit 18.88 21.82 25.65 25.30 24.65 20.39 17.18 17.25 16.93 16.46 13.14 GP Margin 10.15% 9.47% 11.22% 12.07% 13.99% 13.18% 12.34% 12.78% 11.91% 12.40% 11.93% Total Expenditure 180.16 227.48 222.75 204.23 170.85 150.18 135.53 131.69 138.25 128.78 108.21 Power & Fuel Cost - 4.63 4.82 4.55 4.65 3.86 3.70 4.19 4.16 4.54 4.31 % Of Sales - 2.01% 2.11% 2.17% 2.64% 2.50% 2.66% 3.11% 2.93% 3.42% 3.91% Employee Cost - 2.78 2.89 2.38 2.61 2.28 2.09 2.11 2.18 1.84 1.63 % Of Sales - 1.21% 1.26% 1.14% 1.48% 1.47% 1.50% 1.56% 1.53% 1.39% 1.48% Manufacturing Exp. - 7.62 7.92 8.29 8.20 5.65 4.37 4.31 3.34 3.25 2.16 % Of Sales - 3.31% 3.46% 3.95% 4.65% 3.65% 3.14% 3.19% 2.35% 2.45% 1.96% General & Admin Exp. - 1.16 1.15 1.37 0.93 0.92 1.10 1.12 1.49 1.10 1.74 % Of Sales - 0.50% 0.50% 0.65% 0.53% 0.59% 0.79% 0.83% 1.05% 0.83% 1.58% Selling & Distn. Exp. - 1.93 2.22 2.37 2.08 1.98 1.62 1.52 1.49 1.68 1.28 % Of Sales - 0.84% 0.97% 1.13% 1.18% 1.28% 1.16% 1.13% 1.05% 1.27% 1.16% Miscellaneous Exp. - 0.87 0.83 0.97 0.86 1.21 0.55 0.75 0.40 0.12 1.28 % Of Sales - 0.38% 0.36% 0.46% 0.49% 0.78% 0.39% 0.56% 0.28% 0.09% 0.13% EBITDA 5.78 2.83 5.83 5.38 5.32 4.49 3.74 3.25 3.88 3.92 1.89 EBITDA Margin 3.11% 1.23% 2.55% 2.57% 3.02% 2.90% 2.69% 2.41% 2.73% 2.95% 1.72% Other Income 0.65 0.66 0.47 0.48 0.41 0.58 1.29 1.52 0.92 0.96 1.10 Interest 4.08 3.26 3.46 3.09 2.63 2.42 2.78 2.33 2.79 2.42 1.53 Depreciation 1.56 1.66 1.68 1.70 1.68 1.65 1.47 1.62 1.12 1.29 1.16 PBT 0.67 -1.44 1.15 1.08 1.42 0.99 0.78 0.83 0.88 1.17 0.29 Tax 0.21 -0.35 0.27 0.19 0.38 0.23 0.32 0.37 0.24 0.33 0.08 Tax Rate 31.34% 24.31% 23.48% 17.59% 26.76% 23.23% 41.03% 44.58% 27.27% 28.21% 27.59% PAT 0.47 -1.09 0.88 0.89 1.05 0.76 0.46 0.45 0.64 0.84 0.22 PAT before Minority Interest 0.47 -1.09 0.88 0.89 1.05 0.76 0.46 0.45 0.64 0.84 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.25% -0.47% 0.38% 0.42% 0.60% 0.49% 0.33% 0.33% 0.45% 0.63% 0.20% PAT Growth 158.02% - -1.12% -15.24% 38.16% 65.22% 2.22% -29.69% -23.81% 281.82% EPS 1.57 -3.63 2.93 2.97 3.50 2.53 1.53 1.50 2.13 2.80 0.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 15.90 17.00 16.01 15.18 14.04 13.18 12.94 12.67 12.03 11.59 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 12.90 13.99 13.00 12.18 11.04 10.17 9.94 9.67 9.02 8.59 Non-Current Liabilities 2.62 3.92 5.85 13.88 12.16 12.64 4.43 5.02 4.30 4.00 Secured Loans 1.34 2.32 4.26 6.33 5.70 4.39 0.64 0.89 1.05 2.20 Unsecured Loans 0.00 0.00 0.00 5.81 4.89 6.70 2.55 3.15 2.45 0.96 Long Term Provisions 0.53 0.48 0.47 0.45 0.40 0.45 0.34 0.26 0.13 0.19 Current Liabilities 70.23 68.72 54.37 37.50 32.56 23.96 29.10 28.44 24.95 21.32 Trade Payables 34.84 28.39 20.07 12.80 16.93 11.32 4.75 5.38 4.33 6.72 Other Current Liabilities 4.94 9.78 2.90 2.76 2.18 1.79 0.96 4.98 5.42 2.54 Short Term Borrowings 29.89 30.05 30.85 21.42 13.07 10.68 23.03 17.81 14.62 11.91 Short Term Provisions 0.55 0.49 0.55 0.52 0.39 0.17 0.36 0.26 0.58 0.14 Total Liabilities 88.75 89.64 76.23 66.56 58.76 49.78 46.47 46.13 41.28 36.91 Net Block 15.66 17.15 16.74 17.67 16.96 16.55 15.68 12.10 10.27 10.77 Gross Block 33.38 33.26 31.17 30.54 28.80 26.74 24.51 22.58 19.63 18.87 Accumulated Depreciation 17.72 16.11 14.43 12.87 11.84 10.19 8.83 10.48 9.36 8.10 Non Current Assets 17.51 19.00 18.92 19.20 18.94 18.96 17.90 16.64 15.83 15.42 Capital Work in Progress 0.09 0.05 0.34 0.00 0.50 0.43 0.80 3.48 4.26 2.51 Non Current Investment 0.29 0.30 0.22 0.17 0.10 0.24 0.24 0.24 0.24 0.34 Long Term Loans & Adv. 1.02 1.02 1.01 0.87 0.87 1.40 0.99 0.82 1.05 1.81 Other Non Current Assets 0.28 0.31 0.44 0.32 0.34 0.34 0.18 0.00 0.00 0.00 Current Assets 71.25 70.63 57.30 47.36 39.83 30.82 28.58 29.49 25.46 21.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.85 48.39 39.70 32.12 22.50 14.32 11.67 11.45 11.47 9.96 Sundry Debtors 20.01 20.78 16.66 14.08 16.35 15.40 14.73 14.85 9.55 9.68 Cash & Bank 0.46 0.55 0.21 0.36 0.22 0.33 0.19 0.81 1.67 1.20 Other Current Assets 0.94 0.69 0.27 0.19 0.77 0.77 1.98 2.38 2.77 0.64 Short Term Loans & Adv. 0.33 0.23 0.46 0.62 0.59 0.72 1.85 1.91 2.49 0.50 Net Current Assets 1.01 1.92 2.93 9.86 7.26 6.85 -0.52 1.05 0.50 0.17 Total Assets 88.76 89.63 76.22 66.56 58.77 49.78 46.48 46.13 41.29 36.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 9.61 4.36 2.73 -6.13 1.88 9.13 1.61 1.74 -0.65 3.42 PBT -1.44 1.15 1.08 1.42 0.99 0.78 0.84 0.90 1.17 0.29 Adjustment 4.74 5.11 4.79 4.30 4.08 4.14 3.64 3.55 3.27 2.56 Changes in Working Capital 6.54 -1.60 -2.85 -11.76 -3.07 4.33 -2.65 -2.57 -4.91 0.70 Cash after chg. in Working capital 9.84 4.67 3.01 -6.04 2.00 9.26 1.83 1.88 -0.47 3.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.22 -0.31 -0.29 -0.09 -0.12 -0.13 -0.22 -0.15 -0.18 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 -1.83 -1.29 -1.85 -1.49 -2.40 -2.01 -0.91 -2.03 -3.85 Net Fixed Assets -0.16 -1.80 -0.97 -1.24 -2.13 -1.86 0.75 -2.17 -2.51 -3.55 Net Investments 0.01 -0.08 -0.05 -0.07 0.14 0.00 0.00 0.00 0.10 0.17 Others 0.10 0.05 -0.27 -0.54 0.50 -0.54 -2.76 1.26 0.38 -0.47 Cash from Financing Activity -9.66 -2.19 -1.55 8.12 -0.51 -6.49 0.17 -0.79 2.65 0.44 Net Cash Inflow / Outflow -0.09 0.34 -0.11 0.14 -0.11 0.23 -0.22 0.04 -0.03 0.02 Opening Cash & Equivalents 0.55 0.21 0.32 0.18 0.29 0.06 0.28 0.24 0.27 0.23 Closing Cash & Equivalent 0.46 0.55 0.21 0.32 0.18 0.29 0.06 0.28 0.24 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 52.95 56.60 53.31 50.55 46.75 43.88 43.11 42.19 40.05 38.59 ROA -1.23% 1.06% 1.25% 1.67% 1.41% 0.96% 0.98% 1.47% 2.14% 0.63% ROE -6.65% 5.31% 5.71% 7.16% 5.62% 3.53% 3.55% 5.21% 7.08% 1.90% ROCE 3.51% 8.45% 7.97% 8.99% 9.06% 9.36% 8.28% 10.33% 11.32% 6.75% Fixed Asset Turnover 6.91 7.10 6.79 5.94 5.57 5.43 5.73 6.73 6.89 6.31 Receivable days 32.32 29.89 26.76 31.52 37.47 39.49 40.01 31.33 26.45 28.36 Inventory Days 77.85 70.34 62.54 56.58 43.44 34.07 31.27 29.43 29.47 33.10 Payable days 55.35 43.57 32.54 35.81 38.41 24.02 13.92 12.88 15.56 21.93 Cash Conversion Cycle 54.82 56.65 56.76 52.29 42.51 49.54 57.36 47.88 40.36 39.52 Total Debt/Equity 2.03 2.28 2.34 2.36 1.79 1.76 2.07 1.89 1.87 1.50 Interest Cover 0.56 1.33 1.35 1.54 1.41 1.28 1.35 1.32 1.48 1.19

Top Investors:

investor education and protection fund authority ministry of corporate affairs

sonex investments ltd

Annual Reports:

News Update:

Sunil Agro Foods - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback