Nifty

:

22032.30

Sensex

:

72570.45

74.80 (0.34%)
166.28 (0.23%)

Login

Nifty
Sensex

:
:

22032.30
72570.45

74.80 (0.34%)
166.28 (0.23%)

Sunrise Efficient Marketing Ltd.

Trading

Rating :

58/99

BSE: 543515 | NSE: Not Listed

Watchlist

NSE BSE

58.06

09-May-2024

Open
High
Low
Previous Close

61.70
61.81
57.02
61.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19
17.15
103.33
52.12

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

87.09
10.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

94.68
N/A
2.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21
Net Sales - 96.83 64.27 26.14 Net Sales Growth - 50.66% 145.87% Cost Of Goods Sold - 79.97 52.12 24.21 Gross Profit - 16.87 12.15 1.93 GP Margin - 17.42% 18.90% 7.38% Total Expenditure - 85.37 57.10 25.53 Power & Fuel Cost - 0.31 0.20 0.02 % Of Sales - 0.32% 0.31% 0.08% Employee Cost - 1.98 1.92 0.49 % Of Sales - 2.04% 2.99% 1.87% Manufacturing Exp. - 1.49 1.91 0.21 % Of Sales - 1.54% 2.97% 0.80% General & Admin Exp. - 1.80 1.25 0.51 % Of Sales - 1.86% 1.94% 1.95% Selling & Distn. Exp. - 0.26 0.07 0.06 % Of Sales - 0.27% 0.11% 0.23% Miscellaneous Exp. - -0.44 -0.37 0.03 % Of Sales - -0.45% -0.58% 0.11% EBITDA - 11.46 7.17 0.61 EBITDA Margin - 11.84% 11.16% 2.33% Other Income - 0.90 0.34 0.05 Interest - 0.99 0.77 0.37 Depreciation - 0.23 0.08 0.01 PBT - 11.15 6.66 0.27 Tax - 2.79 1.78 0.08 Tax Rate - 25.86% 26.73% 29.63% PAT - 8.00 4.88 0.20 PAT before Minority Interest - 8.00 4.88 0.20 Minority Interest - 0.00 0.00 0.00 PAT Margin - 8.26% 7.59% 0.77% PAT Growth - 63.93% 2,340.00% EPS - 8.00 4.88 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 32.68 7.98 1.20 Share Capital 5.00 3.62 1.00 Total Reserves 27.68 4.36 0.20 Non-Current Liabilities 3.39 3.00 0.17 Secured Loans 0.35 0.37 0.00 Unsecured Loans 3.08 2.64 0.18 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 12.48 17.29 15.66 Trade Payables 4.65 5.20 8.91 Other Current Liabilities 0.15 0.11 0.00 Short Term Borrowings 4.71 10.08 6.65 Short Term Provisions 2.97 1.90 0.10 Total Liabilities 48.55 28.27 17.03 Net Block 0.61 0.58 0.08 Gross Block 0.92 0.67 0.09 Accumulated Depreciation 0.31 0.09 0.01 Non Current Assets 0.84 0.90 0.63 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.23 0.32 0.55 Other Non Current Assets 0.00 0.00 0.00 Current Assets 47.72 27.37 16.40 Current Investments 0.51 0.36 0.10 Inventories 11.89 9.47 4.57 Sundry Debtors 16.62 15.95 10.99 Cash & Bank 0.70 0.01 0.01 Other Current Assets 18.01 0.10 0.67 Short Term Loans & Adv. 17.77 1.49 0.06 Net Current Assets 35.24 10.09 0.74 Total Assets 48.56 28.27 17.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity -10.78 -7.67 0.00 PBT 8.00 4.88 0.00 Adjustment 3.02 1.85 0.00 Changes in Working Capital -21.79 -14.41 0.00 Cash after chg. in Working capital -10.78 -7.67 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.32 -0.60 0.00 Net Fixed Assets -0.25 -0.58 Net Investments -0.15 -0.26 Others 0.08 0.24 Cash from Financing Activity 11.78 8.27 0.00 Net Cash Inflow / Outflow 0.69 0.00 0.00 Opening Cash & Equivalents 0.01 0.01 0.00 Closing Cash & Equivalent 0.70 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 21.79 11.02 3.82 ROA 20.83% 21.57% 1.15% ROE 39.36% 106.47% 16.36% ROCE 37.92% 50.90% 8.06% Fixed Asset Turnover 123.07 170.97 302.17 Receivable days 60.79 76.50 153.49 Inventory Days 39.86 39.86 63.82 Payable days 22.48 49.39 134.27 Cash Conversion Cycle 78.17 66.97 83.04 Total Debt/Equity 0.25 1.65 5.71 Interest Cover 11.90 9.66 1.73

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback