Nifty

:

25959.50

Sensex

:

84900.71

-108.65 (-0.42%)
-331.21 (-0.39%)

Login

Nifty
Sensex

:
:

25959.50
84900.71

-108.65 (-0.42%)
-331.21 (-0.39%)

Sunrise Efficient Marketing Ltd.

Trading

Rating :

71/99

BSE: 543515 | NSE: Not Listed

Watchlist

NSE BSE

294.50

24-Nov-2025

Open
High
Low
Previous Close

286.1
294.8
286.1
292.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9000
2633568
294.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

564.26
61.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

562.79
N/A
5.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 129.10 110.74 96.83 64.27 26.14 Net Sales Growth - 16.58% 14.37% 50.66% 145.87% Cost Of Goods Sold - 108.75 92.62 79.97 52.12 24.21 Gross Profit - 20.35 18.12 16.87 12.15 1.93 GP Margin - 15.76% 16.36% 17.42% 18.90% 7.38% Total Expenditure - 116.36 98.64 85.37 57.10 25.53 Power & Fuel Cost - 0.39 0.34 0.31 0.20 0.02 % Of Sales - 0.30% 0.31% 0.32% 0.31% 0.08% Employee Cost - 3.53 2.75 1.98 1.92 0.49 % Of Sales - 2.73% 2.48% 2.04% 2.99% 1.87% Manufacturing Exp. - 0.67 0.56 1.49 1.91 0.21 % Of Sales - 0.52% 0.51% 1.54% 2.97% 0.80% General & Admin Exp. - 2.18 1.58 1.80 1.25 0.51 % Of Sales - 1.69% 1.43% 1.86% 1.94% 1.95% Selling & Distn. Exp. - 0.59 0.66 0.26 0.07 0.06 % Of Sales - 0.46% 0.60% 0.27% 0.11% 0.23% Miscellaneous Exp. - 0.24 0.14 -0.44 -0.37 0.03 % Of Sales - 0.19% 0.13% -0.45% -0.58% 0.11% EBITDA - 12.74 12.10 11.46 7.17 0.61 EBITDA Margin - 9.87% 10.93% 11.84% 11.16% 2.33% Other Income - 0.64 0.75 0.90 0.34 0.05 Interest - 0.62 1.47 0.99 0.77 0.37 Depreciation - 0.49 0.34 0.23 0.08 0.01 PBT - 12.28 11.03 11.15 6.66 0.27 Tax - 3.05 2.92 2.79 1.78 0.08 Tax Rate - 24.84% 26.47% 25.86% 26.73% 29.63% PAT - 9.22 8.11 8.00 4.88 0.20 PAT before Minority Interest - 9.22 8.11 8.00 4.88 0.20 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.14% 7.32% 8.26% 7.59% 0.77% PAT Growth - 13.69% 1.38% 63.93% 2,340.00% EPS - 5.87 5.17 5.10 3.11 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 67.11 40.84 32.68 7.98 1.20 Share Capital 15.00 10.00 5.00 3.62 1.00 Total Reserves 35.06 30.84 27.68 4.36 0.20 Non-Current Liabilities -0.05 3.98 3.39 3.00 0.17 Secured Loans 0.03 1.03 0.35 0.37 0.00 Unsecured Loans 0.05 3.02 3.08 2.64 0.18 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.91 11.87 12.48 17.29 15.66 Trade Payables 4.88 5.29 4.65 5.20 8.91 Other Current Liabilities 0.15 0.67 0.15 0.11 0.00 Short Term Borrowings -0.31 2.63 4.71 10.08 6.65 Short Term Provisions 4.19 3.28 2.97 1.90 0.10 Total Liabilities 75.97 56.69 48.55 28.27 17.03 Net Block 1.01 1.36 0.61 0.58 0.08 Gross Block 1.01 2.01 0.92 0.67 0.09 Accumulated Depreciation 0.00 0.65 0.31 0.09 0.01 Non Current Assets 1.25 1.63 0.84 0.90 0.63 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.28 0.23 0.32 0.55 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 74.73 55.07 47.72 27.37 16.40 Current Investments 0.25 0.60 0.51 0.36 0.10 Inventories 19.78 15.89 11.89 9.47 4.57 Sundry Debtors 42.38 26.15 16.62 15.95 10.99 Cash & Bank 1.39 1.30 0.70 0.01 0.01 Other Current Assets 10.93 0.03 0.24 0.10 0.73 Short Term Loans & Adv. 10.88 11.09 17.77 1.49 0.06 Net Current Assets 65.82 43.19 35.24 10.09 0.74 Total Assets 75.98 56.70 48.56 28.27 17.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -9.55 3.39 -10.78 -7.67 0.00 PBT 12.28 11.03 8.00 4.88 0.00 Adjustment 0.71 1.03 3.02 1.85 0.00 Changes in Working Capital -22.54 -8.67 -21.79 -14.41 0.00 Cash after chg. in Working capital -9.55 3.39 -10.78 -7.67 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.63 -0.47 -0.32 -0.60 0.00 Net Fixed Assets 1.00 -1.09 -0.25 -0.58 Net Investments 0.35 -0.09 -0.15 -0.26 Others -0.72 0.71 0.08 0.24 Cash from Financing Activity 9.00 -2.31 11.78 8.27 0.00 Net Cash Inflow / Outflow 0.09 0.61 0.69 0.00 0.00 Opening Cash & Equivalents 1.30 0.70 0.01 0.01 0.00 Closing Cash & Equivalent 1.39 1.30 0.70 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 33.38 27.23 21.79 11.02 3.82 ROA 13.90% 15.41% 20.83% 21.57% 1.15% ROE 20.29% 22.06% 39.36% 106.47% 16.36% ROCE 22.38% 28.05% 37.92% 50.90% 8.06% Fixed Asset Turnover 88.10 78.21 123.07 170.97 302.17 Receivable days 94.07 68.13 60.79 76.50 153.49 Inventory Days 48.97 44.25 39.86 39.86 63.82 Payable days 17.06 19.58 22.48 49.39 134.27 Cash Conversion Cycle 125.98 92.80 78.17 66.97 83.04 Total Debt/Equity 0.00 0.18 0.25 1.65 5.71 Interest Cover 20.75 8.49 11.90 9.66 1.73

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback