Shareholder's Funds
2,787.86
2,790.40
2,772.25
2,748.72
2,833.73
2,630.35
1,795.34
1,598.47
1,470.28
637.24
Share Capital
14.05
14.04
14.04
14.04
14.03
14.03
11.99
11.99
11.99
11.99
Total Reserves
2,773.19
2,775.37
2,755.70
2,731.77
2,816.83
2,614.94
1,780.99
1,586.48
1,458.29
535.75
Non-Current Liabilities
635.52
651.60
773.77
689.40
325.78
93.97
8.70
14.14
157.74
7.46
Secured Loans
337.71
353.96
462.04
474.07
125.36
51.33
29.61
34.57
0.07
0.14
Unsecured Loans
83.13
86.36
89.93
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Provisions
236.06
237.06
250.91
251.12
212.98
56.90
0.83
0.89
154.52
0.40
Current Liabilities
4,036.02
2,263.39
721.52
959.69
968.92
1,239.08
1,780.65
2,477.51
2,682.87
2,176.29
Trade Payables
211.40
193.61
182.73
212.18
149.23
108.25
138.07
126.79
139.39
388.92
Other Current Liabilities
3,682.45
1,999.60
428.82
537.66
350.11
296.53
681.55
1,050.99
1,453.91
1,124.42
Short Term Borrowings
133.56
67.02
101.29
177.17
346.97
466.76
914.13
1,199.32
1,070.48
591.88
Short Term Provisions
8.61
3.15
8.69
32.68
122.61
367.54
46.90
100.42
19.07
71.07
Total Liabilities
7,459.40
5,705.39
4,267.54
4,397.81
4,219.46
4,040.85
3,655.26
4,148.51
4,373.74
2,853.16
Net Block
52.31
47.47
33.50
36.59
47.03
44.67
45.93
47.52
73.00
73.86
Gross Block
79.07
66.42
46.31
44.53
52.13
50.21
50.07
49.62
87.82
86.77
Accumulated Depreciation
26.76
18.95
12.81
7.94
5.10
5.54
4.14
2.10
14.82
12.90
Non Current Assets
865.26
742.81
631.80
634.54
612.06
354.65
385.75
350.61
272.98
189.54
Capital Work in Progress
102.48
7.35
9.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
240.71
234.61
245.98
290.00
283.14
243.17
293.85
293.86
27.20
26.94
Long Term Loans & Adv.
357.46
361.28
326.91
307.29
262.35
61.91
6.98
7.26
172.56
88.45
Other Non Current Assets
15.58
17.08
15.85
0.66
19.54
4.89
38.98
1.96
0.22
0.29
Current Assets
6,594.14
4,962.58
3,635.74
3,763.28
3,607.39
3,686.20
3,269.52
3,797.91
4,100.76
2,663.62
Current Investments
0.00
0.00
31.52
0.00
2.93
2.93
54.32
75.20
2.76
2.69
Inventories
5,725.12
4,041.89
2,614.46
2,743.78
2,632.06
2,642.75
2,801.72
3,129.56
3,459.20
1,886.20
Sundry Debtors
149.62
270.32
333.81
369.78
370.58
290.63
161.99
159.01
209.77
111.37
Cash & Bank
158.22
96.98
99.05
166.22
147.92
109.89
59.72
91.65
109.18
22.26
Other Current Assets
561.18
41.96
29.27
20.42
453.91
640.01
191.74
342.49
319.86
641.11
Short Term Loans & Adv.
516.88
511.43
527.64
463.08
286.32
596.27
176.43
309.52
235.93
463.98
Net Current Assets
2,558.12
2,699.19
2,914.22
2,803.59
2,638.47
2,447.13
1,488.86
1,320.40
1,417.89
487.33
Total Assets
7,459.40
5,705.39
4,267.54
4,397.82
4,219.45
4,040.85
3,655.27
4,148.52
4,373.74
2,853.16
|