Nifty

:

23123.00

Sensex

:

73524.26

-243.70 (-1.04%)
-719.08 (-0.97%)

Login

Nifty
Sensex

:
:

23123.00
73524.26

-243.70 (-1.04%)
-719.08 (-0.97%)

Sun TV Network Ltd.

TV Broadcasting & Software Production

Rating :

47/99

BSE: 532733 | NSE: SUNTV

Watchlist

NSE BSE

507.50

08-Jun-2026

Open
High
Low
Previous Close

509.25
515.55
505.5
516.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

261595
133214666.4
660.7
480.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,982.06
14.14
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19,692.53
2.47%
1.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.96
4.79
2.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.10
0.59
-2.28

PAT CAGR (%)

10 Years
5 Years
3 Years

6.33
2.23
-0.07

P:E (Median)

8 Years
5 Years
3 Years

13.54
13.22
13.89

P:BV (Average)

8 Years
5 Years
3 Years

2.83
2.30
2.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.00
7.79
8.34

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS 42 43.14 44.93 43.79
P/E Ratio 12.08 11.76 11.30 11.59
Revenue 4395.69 4509.44 4664.7 4889.93
EBITDA 2273.01 2270.15 2336.5 2433.21
Net Income 1654.06 1700.2 1770.88 1807.77
ROA 14.02 12.39 12.01 11.96
P/B Ratio 1.57 1.46 1.38 1.22
ROE 13.59 12.93 12.59 12.59
FCFF 1088.73 1242.31 1257.4 1335.83
FCFF Yield 8.34 9.52 9.63 10.23
Net Debt -6229.8 -7798.1 -8605.04 -7871.5
BVPS 322.23 347.01 367.68 414.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 848.48 909.01 -6.66% 827.87 793.58 4.32% 1,168.99 900.16 29.86% 1,256.79 1,276.11 -1.51%
Expenses 468.98 482.16 -2.73% 418.08 361.45 15.67% 419.05 371.18 12.90% 639.56 569.74 12.25%
EBITDA 379.50 426.85 -11.09% 409.79 432.13 -5.17% 749.94 528.98 41.77% 617.23 706.37 -12.62%
EBIDTM 44.73% 46.96% 49.50% 54.45% 64.15% 58.77% 49.11% 55.35%
Other Income 93.19 226.85 -58.92% 130.52 134.08 -2.66% 131.37 163.98 -19.89% 180.49 140.24 28.70%
Interest 2.22 2.57 -13.62% 2.31 2.67 -13.48% 2.43 3.20 -24.06% 2.49 1.35 84.44%
Depreciation 93.20 112.50 -17.16% 108.34 108.93 -0.54% 399.20 191.36 108.61% 102.94 108.93 -5.50%
PBT 306.29 465.11 -34.15% 425.43 454.61 -6.42% 452.24 498.40 -9.26% 692.29 736.33 -5.98%
Tax 87.65 102.93 -14.85% 108.99 107.44 1.44% 122.45 100.23 22.17% 163.63 189.39 -13.60%
PAT 218.64 362.18 -39.63% 316.44 347.17 -8.85% 329.79 398.17 -17.17% 528.66 546.94 -3.34%
PATM 25.77% 39.84% 38.22% 43.75% 28.21% 44.23% 42.06% 42.86%
EPS 5.55 9.19 -39.61% 8.03 8.81 -8.85% 8.37 10.10 -17.13% 13.41 13.88 -3.39%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 882.51 941.81 -6.30% 862.16 828.81 4.02% 1,299.87 935.70 38.92% 1,290.28 1,313.55 -1.77%
Expenses 491.81 513.09 -4.15% 442.53 383.94 15.26% 515.40 394.72 30.57% 670.93 594.71 12.82%
EBITDA 390.70 428.72 -8.87% 419.63 444.87 -5.67% 784.47 540.98 45.01% 619.35 718.84 -13.84%
EBIDTM 44.27% 45.52% 48.67% 53.68% 60.35% 57.82% 48.00% 54.73%
Other Income 99.70 240.25 -58.50% 137.11 140.13 -2.16% 139.95 171.69 -18.49% 188.91 146.87 28.62%
Interest 3.25 3.70 -12.16% 2.93 3.63 -19.28% 4.18 4.13 1.21% 3.55 2.31 53.68%
Depreciation 97.95 118.13 -17.08% 113.19 113.48 -0.26% 403.93 195.85 106.24% 107.53 113.42 -5.19%
PBT 321.31 491.34 -34.61% 435.53 467.89 -6.92% 516.31 512.69 0.71% 697.18 749.98 -7.04%
Tax 90.18 105.89 -14.84% 111.73 110.61 1.01% 131.41 103.92 26.45% 165.24 192.89 -14.33%
PAT 231.13 385.45 -40.04% 323.80 357.28 -9.37% 384.90 408.77 -5.84% 531.94 557.09 -4.51%
PATM 26.19% 40.93% 37.56% 43.11% 29.61% 43.69% 41.23% 42.41%
EPS 5.89 9.41 -37.41% 8.22 9.22 -10.85% 8.99 10.39 -13.47% 13.43 14.19 -5.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,102.13 3,878.86 4,148.36 3,661.37 3,504.88 3,116.59 3,404.42 3,663.27 2,862.45 2,558.25 2,395.21 Net Sales Growth 5.76% -6.50% 13.30% 4.46% 12.46% -8.45% -7.07% 27.98% 11.89% 6.81% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4,102.13 3,878.86 4,148.36 3,661.37 3,504.88 3,116.59 3,404.42 3,663.27 2,862.45 2,558.25 2,395.21 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,945.67 1,784.48 1,563.06 1,312.09 1,241.09 1,049.19 1,168.36 1,111.96 902.97 872.49 699.27 Power & Fuel Cost - 18.34 17.85 22.87 12.95 12.53 15.26 15.21 14.95 13.07 14.73 % Of Sales - 0.47% 0.43% 0.62% 0.37% 0.40% 0.45% 0.42% 0.52% 0.51% 0.61% Employee Cost - 110.44 104.55 95.24 88.52 100.73 113.12 124.31 117.89 99.24 91.98 % Of Sales - 2.85% 2.52% 2.60% 2.53% 3.23% 3.32% 3.39% 4.12% 3.88% 3.84% Manufacturing Exp. - 1,022.29 882.43 703.70 622.03 493.59 572.54 532.48 396.02 326.79 289.53 % Of Sales - 26.36% 21.27% 19.22% 17.75% 15.84% 16.82% 14.54% 13.84% 12.77% 12.09% General & Admin Exp. - 492.50 446.42 387.55 351.13 321.45 329.76 362.77 306.42 302.25 253.43 % Of Sales - 12.70% 10.76% 10.58% 10.02% 10.31% 9.69% 9.90% 10.70% 11.81% 10.58% Selling & Distn. Exp. - 68.62 55.05 46.09 37.66 24.15 37.99 42.34 21.70 27.94 7.43 % Of Sales - 1.77% 1.33% 1.26% 1.07% 0.77% 1.12% 1.16% 0.76% 1.09% 0.31% Miscellaneous Exp. - 72.29 56.76 56.64 128.80 96.74 99.69 34.85 45.99 103.20 7.43 % Of Sales - 1.86% 1.37% 1.55% 3.67% 3.10% 2.93% 0.95% 1.61% 4.03% 1.76% EBITDA 2,156.46 2,094.38 2,585.30 2,349.28 2,263.79 2,067.40 2,236.06 2,551.31 1,959.48 1,685.76 1,695.94 EBITDA Margin 52.57% 53.99% 62.32% 64.16% 64.59% 66.34% 65.68% 69.65% 68.45% 65.90% 70.81% Other Income 535.57 665.10 481.83 362.03 244.76 271.44 248.93 232.95 139.65 196.76 107.54 Interest 9.45 9.79 4.58 5.37 28.74 21.97 7.78 1.65 1.05 1.03 2.19 Depreciation 703.68 521.72 514.01 467.82 286.67 382.06 679.33 646.67 439.68 391.14 485.02 PBT 1,876.25 2,227.97 2,548.54 2,238.12 2,193.14 1,934.81 1,797.88 2,135.94 1,658.40 1,490.35 1,316.27 Tax 482.72 499.99 673.39 563.59 548.34 414.40 426.05 741.08 565.36 510.94 464.55 Tax Rate 25.73% 23.21% 26.42% 25.18% 25.00% 21.42% 23.70% 34.70% 34.09% 34.28% 34.82% PAT 1,393.53 1,654.46 1,875.15 1,674.53 1,644.80 1,520.41 1,371.83 1,394.86 1,093.04 979.41 869.69 PAT before Minority Interest 1,393.53 1,654.46 1,875.15 1,674.53 1,644.80 1,520.41 1,371.83 1,394.86 1,093.04 979.41 869.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.97% 42.65% 45.20% 45.74% 46.93% 48.78% 40.30% 38.08% 38.19% 38.28% 36.31% PAT Growth -15.77% -11.77% 11.98% 1.81% 8.18% 10.83% -1.65% 27.61% 11.60% 12.62% EPS 35.36 41.98 47.58 42.49 41.74 38.58 34.81 35.39 27.74 24.85 22.07

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,334.82 4,015.09 4,282.10 3,772.05 3,584.82 3,176.89 3,519.85 3,782.54 2,963.02 2,645.72 2,473.64 Net Sales Growth 7.83% -6.24% 13.52% 5.22% 12.84% -9.74% -6.94% 27.66% 11.99% 6.96% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4,334.82 4,015.09 4,282.10 3,772.05 3,584.82 3,176.89 3,519.85 3,782.54 2,963.02 2,645.72 2,473.64 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2,120.67 1,882.35 1,644.00 1,379.05 1,297.34 1,106.17 1,243.93 1,189.94 959.26 925.91 740.90 Power & Fuel Cost - 22.55 22.11 26.90 16.87 16.58 19.77 19.62 18.62 17.15 18.75 % Of Sales - 0.56% 0.52% 0.71% 0.47% 0.52% 0.56% 0.52% 0.63% 0.65% 0.76% Employee Cost - 149.91 140.86 125.93 115.07 128.16 143.95 153.57 138.33 116.48 106.79 % Of Sales - 3.73% 3.29% 3.34% 3.21% 4.03% 4.09% 4.06% 4.67% 4.40% 4.32% Manufacturing Exp. - 1,057.26 911.60 727.34 638.75 491.51 601.42 562.23 416.93 345.19 304.83 % Of Sales - 26.33% 21.29% 19.28% 17.82% 15.47% 17.09% 14.86% 14.07% 13.05% 12.32% General & Admin Exp. - 498.80 452.81 391.07 354.31 344.83 333.82 370.53 313.30 309.48 257.47 % Of Sales - 12.42% 10.57% 10.37% 9.88% 10.85% 9.48% 9.80% 10.57% 11.70% 10.41% Selling & Distn. Exp. - 70.04 56.68 48.65 37.99 24.42 42.98 46.66 24.88 33.64 9.85 % Of Sales - 1.74% 1.32% 1.29% 1.06% 0.77% 1.22% 1.23% 0.84% 1.27% 0.40% Miscellaneous Exp. - 83.79 59.94 59.16 134.35 100.67 101.99 37.33 47.20 103.97 9.85 % Of Sales - 2.09% 1.40% 1.57% 3.75% 3.17% 2.90% 0.99% 1.59% 3.93% 1.75% EBITDA 2,214.15 2,132.74 2,638.10 2,393.00 2,287.48 2,070.72 2,275.92 2,592.60 2,003.76 1,719.81 1,732.74 EBITDA Margin 51.08% 53.12% 61.61% 63.44% 63.81% 65.18% 64.66% 68.54% 67.63% 65.00% 70.05% Other Income 565.67 697.51 505.02 377.05 255.97 307.50 260.65 241.19 142.27 203.84 116.33 Interest 13.91 13.41 8.56 9.42 33.25 26.86 12.75 1.65 1.08 1.03 2.19 Depreciation 722.60 539.22 531.72 486.00 306.12 403.92 700.20 662.81 449.99 400.45 496.70 PBT 1,970.33 2,277.62 2,602.84 2,274.63 2,204.08 1,947.44 1,823.62 2,169.33 1,694.96 1,522.17 1,350.18 Tax 498.56 513.28 687.31 571.25 553.46 415.78 433.96 751.06 582.42 520.25 476.79 Tax Rate 25.30% 23.10% 26.41% 25.11% 25.11% 21.35% 23.80% 34.62% 34.36% 34.18% 34.85% PAT 1,471.77 1,702.93 1,925.07 1,706.41 1,641.80 1,525.03 1,385.16 1,433.27 1,135.12 1,030.26 921.83 PAT before Minority Interest 1,470.71 1,703.64 1,925.80 1,706.92 1,641.91 1,525.24 1,385.49 1,433.68 1,135.52 1,030.67 922.31 Minority Interest -1.06 -0.71 -0.73 -0.51 -0.11 -0.21 -0.33 -0.41 -0.40 -0.41 -0.48 PAT Margin 33.95% 42.41% 44.96% 45.24% 45.80% 48.00% 39.35% 37.89% 38.31% 38.94% 37.27% PAT Growth -13.86% -11.54% 12.81% 3.94% 7.66% 10.10% -3.36% 26.27% 10.18% 11.76% EPS 37.35 43.21 48.85 43.30 41.66 38.70 35.15 36.37 28.80 26.14 23.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11,416.70 10,353.35 9,138.14 8,053.21 6,948.99 5,624.09 5,440.52 4,640.07 4,021.75 3,517.63 Share Capital 197.04 197.04 197.04 197.04 197.04 197.04 197.04 197.04 197.04 197.04 Total Reserves 11,219.66 10,156.31 8,941.10 7,856.17 6,751.95 5,427.05 5,243.48 4,443.03 3,824.71 3,320.59 Non-Current Liabilities -105.67 -148.90 -199.50 -231.03 -311.90 131.76 116.90 88.99 69.31 35.69 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 830.30 809.98 795.28 639.15 803.61 560.81 511.99 461.41 258.77 229.05 Trade Payables 268.30 256.04 233.36 203.60 259.43 277.18 198.58 55.89 49.70 38.26 Other Current Liabilities 538.86 532.00 541.83 402.64 303.96 262.76 296.00 389.87 190.09 176.88 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 23.14 21.94 20.09 32.91 240.22 20.87 17.41 15.65 18.98 13.91 Total Liabilities 12,141.33 11,014.43 9,733.92 8,461.33 7,440.70 6,316.66 6,069.41 5,190.47 4,349.83 3,782.37 Net Block 1,440.97 1,557.51 1,560.89 1,599.39 759.96 938.00 924.31 1,027.30 1,089.34 819.88 Gross Block 5,841.52 5,568.49 5,060.86 4,795.76 3,676.63 3,480.41 2,804.13 2,273.84 1,915.88 1,528.81 Accumulated Depreciation 4,400.55 4,010.98 3,499.97 3,196.37 2,916.67 2,542.41 1,879.82 1,246.54 826.54 466.90 Non Current Assets 4,440.34 4,504.11 4,062.57 3,462.28 2,503.07 2,295.60 2,229.95 2,247.86 2,200.53 1,638.11 Capital Work in Progress 344.20 144.75 131.26 244.05 146.27 66.25 13.31 45.85 1.49 0.57 Non Current Investment 2,489.31 2,525.46 2,131.45 1,434.98 1,370.87 991.04 970.98 906.96 908.47 620.20 Long Term Loans & Adv. 69.51 153.84 182.27 149.28 184.06 290.46 307.38 252.32 153.91 183.54 Other Non Current Assets 70.71 94.76 26.45 1.24 34.12 1.57 2.71 3.43 34.61 0.89 Current Assets 7,700.99 6,510.32 5,671.35 4,999.05 4,937.63 4,021.06 3,839.46 2,942.61 2,149.30 2,144.26 Current Investments 5,752.26 4,549.21 3,499.34 2,421.98 2,393.25 1,957.94 2,079.51 1,505.10 545.48 230.59 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.25 0.89 1.13 Sundry Debtors 1,180.64 1,211.00 1,436.01 1,425.88 1,394.41 1,309.98 1,078.99 1,008.50 723.78 732.91 Cash & Bank 366.32 359.59 491.74 917.54 875.30 528.82 470.90 307.13 738.44 787.79 Other Current Assets 401.77 48.07 54.57 58.02 274.67 224.32 209.82 121.63 140.71 391.84 Short Term Loans & Adv. 294.17 342.45 189.69 175.63 211.54 22.99 20.83 6.44 113.67 29.57 Net Current Assets 6,870.69 5,700.34 4,876.07 4,359.90 4,134.02 3,460.25 3,327.47 2,481.20 1,890.53 1,915.21 Total Assets 12,141.33 11,014.43 9,733.92 8,461.33 7,440.70 6,316.66 6,069.41 5,190.47 4,349.83 3,782.37

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11,647.29 10,536.01 9,271.59 8,155.20 7,053.71 5,724.11 5,526.49 4,688.39 4,028.46 3,474.04 Share Capital 197.04 197.04 197.04 197.04 197.04 197.04 197.04 197.04 197.04 197.04 Total Reserves 11,450.25 10,338.97 9,074.55 7,958.16 6,856.67 5,527.07 5,329.45 4,491.35 3,831.42 3,277.00 Non-Current Liabilities -80.74 -123.77 -177.61 -201.68 -278.93 166.69 116.57 89.13 65.46 34.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.88 0.93 1.14 1.11 0.74 0.84 0.41 0.36 Current Liabilities 864.55 838.74 823.55 665.32 827.92 611.02 549.15 491.71 280.63 247.41 Trade Payables 269.66 257.03 250.84 219.78 273.78 316.69 229.40 81.92 72.16 55.67 Other Current Liabilities 570.13 558.30 552.21 412.26 313.75 273.24 302.09 393.93 189.25 177.76 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 24.76 23.41 20.50 33.28 240.39 21.09 17.66 15.86 19.22 13.98 Total Liabilities 12,438.13 11,257.29 9,923.11 8,623.91 7,607.66 6,506.57 6,196.63 5,273.24 4,378.16 3,759.48 Net Block 1,546.44 1,679.33 1,698.96 1,758.09 937.74 1,137.11 1,100.77 1,141.49 1,211.83 845.14 Gross Block 6,107.04 5,833.28 5,324.50 5,063.19 3,943.86 3,747.54 3,027.89 2,419.12 2,059.37 1,565.75 Accumulated Depreciation 4,560.60 4,153.95 3,625.54 3,305.10 3,006.12 2,610.43 1,927.12 1,277.63 847.54 478.58 Non Current Assets 4,360.44 4,458.89 3,972.22 3,339.03 2,409.86 2,232.20 2,151.90 2,173.69 2,115.34 1,437.51 Capital Work in Progress 344.20 144.75 131.26 244.05 146.32 66.30 13.36 49.06 1.64 0.74 Non Current Investment 2,285.46 2,319.12 1,886.04 1,147.95 1,092.47 719.11 707.04 632.20 602.56 378.89 Long Term Loans & Adv. 78.85 161.58 186.63 152.77 196.35 297.73 314.36 323.69 230.15 187.95 Other Non Current Assets 79.85 126.32 39.08 2.83 29.19 3.67 5.11 15.25 56.45 11.76 Current Assets 8,077.69 6,798.40 5,950.89 5,284.88 5,197.80 4,274.37 4,044.73 3,099.55 2,262.82 2,321.97 Current Investments 6,017.15 4,741.53 3,626.18 2,441.01 2,411.57 1,972.92 2,093.48 1,515.22 545.48 243.87 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.25 0.89 1.13 Sundry Debtors 1,222.44 1,254.28 1,474.30 1,466.02 1,433.94 1,367.22 1,133.99 1,062.29 772.60 776.11 Cash & Bank 423.09 400.81 598.57 1,137.54 1,071.84 703.17 593.00 372.60 788.39 904.85 Other Current Assets 415.01 59.03 61.84 64.47 280.45 231.06 224.02 149.19 155.46 396.01 Short Term Loans & Adv. 294.48 342.75 190.00 175.84 211.78 24.03 29.14 23.07 124.34 29.74 Net Current Assets 7,213.14 5,959.66 5,127.34 4,619.56 4,369.88 3,663.35 3,495.58 2,607.84 1,982.19 2,074.56 Total Assets 12,438.13 11,257.29 9,923.11 8,623.91 7,607.66 6,506.57 6,196.63 5,273.24 4,378.16 3,759.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,624.77 2,137.41 2,057.15 1,614.02 1,444.40 1,610.34 1,777.17 1,343.80 1,301.23 1,255.91 PBT 2,154.45 2,548.54 2,238.12 2,193.14 1,934.81 1,797.88 2,135.94 1,658.40 1,490.35 1,316.27 Adjustment -38.40 47.70 137.97 165.55 202.17 499.65 448.63 334.83 299.91 420.71 Changes in Working Capital 62.93 145.27 251.64 -53.84 -154.64 -261.82 -84.80 -108.53 -1.36 -25.99 Cash after chg. in Working capital 2,178.98 2,741.51 2,627.73 2,304.85 1,982.34 2,035.71 2,499.77 1,884.70 1,788.90 1,710.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -554.21 -604.10 -570.58 -690.83 -537.94 -425.37 -722.60 -540.90 -487.67 -455.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,050.44 -1,287.75 -1,525.68 -1,009.58 -1,141.85 -367.45 -1,065.09 -1,265.76 -723.68 -358.69 Net Fixed Assets -472.48 -521.12 -152.31 -1,216.91 -276.24 -729.22 -497.75 -402.32 -387.99 2,581.56 Net Investments -1,166.90 -1,443.88 -1,773.83 -92.84 -815.14 101.51 -638.43 -958.11 -603.16 -157.23 Others 588.94 677.25 400.46 300.17 -50.47 260.26 71.09 94.67 267.47 -2,783.02 Cash from Financing Activity -611.41 -691.96 -621.25 -596.11 -243.49 -1,216.78 -595.52 -475.37 -475.34 -737.37 Net Cash Inflow / Outflow -37.08 157.70 -89.78 8.33 59.06 26.11 116.56 -397.33 102.21 159.85 Opening Cash & Equivalents 284.84 127.13 215.73 206.51 402.48 374.70 258.30 655.16 552.93 393.21 Closing Cash & Equivalent 249.49 284.84 127.13 215.73 461.28 402.48 374.70 258.30 655.16 552.93

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,663.08 2,171.30 2,095.51 1,633.67 1,464.22 1,655.62 1,824.10 1,371.24 1,295.53 1,298.98 PBT 2,216.92 2,613.11 2,278.17 2,195.37 1,947.44 1,823.62 2,169.33 1,694.96 1,522.17 1,368.15 Adjustment -52.90 37.70 143.27 187.82 195.92 514.61 458.08 340.18 300.79 405.06 Changes in Working Capital 63.84 139.23 254.96 -54.78 -140.97 -249.24 -66.19 -110.03 -28.96 -6.11 Cash after chg. in Working capital 2,227.86 2,790.04 2,676.40 2,328.41 2,002.39 2,088.99 2,561.22 1,925.11 1,794.00 1,767.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -564.78 -618.74 -580.89 -694.74 -538.17 -433.37 -737.12 -553.87 -498.47 -468.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,066.00 -1,313.35 -1,553.88 -1,026.90 -1,151.43 -408.02 -1,113.10 -1,294.55 -716.45 -401.33 Net Fixed Assets -472.48 -521.12 -152.31 -1,216.91 -276.24 -729.22 -497.75 -402.32 -387.99 2,581.56 Net Investments -1,166.90 -1,443.88 -1,773.83 -92.84 -815.14 101.51 -638.43 -958.11 -603.16 -157.23 Others 573.38 651.65 372.26 282.85 -60.05 219.69 23.08 65.88 274.70 -2,825.66 Cash from Financing Activity -617.87 -697.05 -630.63 -602.73 -249.46 -1,222.37 -595.52 -475.40 -475.33 -737.37 Net Cash Inflow / Outflow -20.79 160.90 -89.00 4.04 63.33 25.23 115.48 -398.71 103.75 160.28 Opening Cash & Equivalents 292.11 131.20 219.02 214.09 405.80 378.90 263.59 661.83 558.06 397.91 Closing Cash & Equivalent 273.05 292.11 131.20 219.02 468.87 405.80 378.90 263.59 661.83 558.06

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 289.71 262.72 231.89 204.35 176.33 142.71 138.06 117.74 102.05 89.26 ROA 14.29% 18.08% 18.41% 20.69% 22.10% 22.15% 24.78% 22.91% 24.09% 23.59% ROE 15.20% 19.24% 19.48% 21.93% 24.19% 24.80% 27.67% 25.24% 25.98% 25.22% ROCE 19.88% 26.20% 26.10% 29.62% 31.13% 32.64% 42.41% 38.32% 39.56% 38.75% Fixed Asset Turnover 0.68 0.78 0.74 0.83 0.87 1.08 1.44 1.37 1.49 0.85 Receivable days 112.53 116.45 142.65 146.85 158.36 128.06 104.00 110.44 103.92 107.92 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.07 0.14 0.12 Payable days 0.00 0.00 0.00 0.00 0.00 54.30 30.16 16.50 15.62 13.37 Cash Conversion Cycle 112.53 116.45 142.65 146.85 158.36 73.76 73.86 94.01 88.45 94.68 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 221.07 557.45 417.78 77.31 89.07 232.09 1295.51 1580.43 1447.94 610.24

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 295.56 267.36 235.27 206.94 178.99 145.25 140.24 118.97 102.22 88.16 ROA 14.38% 18.18% 18.41% 20.23% 21.61% 21.88% 24.73% 23.05% 24.62% 23.76% ROE 15.36% 19.45% 19.59% 21.59% 23.87% 24.70% 27.77% 25.53% 26.71% 26.13% ROCE 20.11% 26.47% 26.25% 29.31% 30.80% 32.64% 42.51% 38.91% 40.61% 39.63% Fixed Asset Turnover 0.67 0.77 0.73 0.80 0.83 1.04 1.39 1.32 1.46 0.82 Receivable days 112.58 116.29 142.26 147.63 160.92 129.68 105.97 113.02 106.83 113.15 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.07 0.14 0.12 Payable days 0.00 0.00 0.00 0.00 0.00 59.00 34.99 22.93 21.52 21.52 Cash Conversion Cycle 112.58 116.29 142.26 147.63 160.92 70.68 71.00 90.15 85.45 91.75 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 166.32 306.27 242.84 67.03 73.26 144.03 1315.75 1570.41 1478.83 625.73

Top Investors:

quant mutual fund - quant multi cap fund

kotak large & midcap fund

icici prudential mutual fund - icici prudential ni

Annual Reports:

News Update:

Sun TV Network - Quarterly Results
22nd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback