Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Super Sales India Ltd.

Textile - Spinning

Rating :

41/99

BSE: 512527 | NSE: SUPER

Watchlist

NSE BSE

776.85

31-Oct-2025

Open
High
Low
Previous Close

784.9
790
770
774.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

372
290421
790
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

238.61
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

291.05
0.32%
0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.82
8.63
3.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.91
-9.93
-12.71

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

12.86
8.56
12.98

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.66
0.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.86
7.48
8.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 98.83 97.37 1.50% 105.25 100.16 5.08% 99.98 102.20 -2.17% 101.17 108.90 -7.10%
Expenses 90.49 89.68 0.90% 100.03 95.98 4.22% 96.83 92.37 4.83% 94.10 94.29 -0.20%
EBITDA 8.34 7.70 8.31% 5.22 4.19 24.58% 3.15 9.84 -67.99% 7.07 14.61 -51.61%
EBIDTM 8.44% 7.91% 4.96% 4.18% 3.15% 9.62% 6.98% 13.42%
Other Income 2.07 1.54 34.42% 2.03 1.57 29.30% 1.89 2.26 -16.37% 3.22 5.52 -41.67%
Interest 2.00 2.05 -2.44% 2.17 1.99 9.05% 2.12 1.76 20.45% 2.21 1.96 12.76%
Depreciation 6.15 6.10 0.82% 6.18 6.11 1.15% 6.33 5.53 14.47% 6.38 5.35 19.25%
PBT 2.26 1.09 107.34% -1.10 -2.34 - -3.40 4.81 - 1.69 14.93 -88.68%
Tax 0.49 0.08 512.50% 0.51 -0.39 - -0.87 0.83 - 0.32 2.99 -89.30%
PAT 1.76 1.02 72.55% -1.62 -1.95 - -2.54 3.98 - 1.38 11.94 -88.44%
PATM 1.79% 1.04% -1.54% -1.95% -2.54% 3.90% 1.36% 10.96%
EPS 5.69 3.28 73.48% -5.22 -6.30 - -8.18 12.84 - 4.45 38.51 -88.44%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 405.23 403.77 419.18 367.80 419.41 266.91 283.80 295.51 254.30 232.86 229.29 Net Sales Growth -0.83% -3.68% 13.97% -12.31% 57.14% -5.95% -3.96% 16.21% 9.21% 1.56% Cost Of Goods Sold 251.75 252.07 241.29 211.30 219.85 145.21 170.12 178.15 134.71 117.33 100.59 Gross Profit 153.48 151.70 177.90 156.50 199.56 121.70 113.68 117.35 119.59 115.54 128.70 GP Margin 37.87% 37.57% 42.44% 42.55% 47.58% 45.60% 40.06% 39.71% 47.03% 49.62% 56.13% Total Expenditure 381.45 380.21 376.60 321.32 339.95 227.16 254.99 269.98 216.29 194.56 190.30 Power & Fuel Cost - 25.67 24.95 16.17 25.43 17.62 18.76 16.28 12.79 10.06 29.66 % Of Sales - 6.36% 5.95% 4.40% 6.06% 6.60% 6.61% 5.51% 5.03% 4.32% 12.94% Employee Cost - 48.74 49.30 39.83 39.92 31.72 34.99 39.17 33.01 30.29 28.35 % Of Sales - 12.07% 11.76% 10.83% 9.52% 11.88% 12.33% 13.26% 12.98% 13.01% 12.36% Manufacturing Exp. - 37.05 44.31 37.65 40.18 23.66 21.90 25.29 26.48 27.80 23.53 % Of Sales - 9.18% 10.57% 10.24% 9.58% 8.86% 7.72% 8.56% 10.41% 11.94% 10.26% General & Admin Exp. - 1.54 1.84 1.39 1.36 1.14 0.83 1.22 1.88 1.25 1.29 % Of Sales - 0.38% 0.44% 0.38% 0.32% 0.43% 0.29% 0.41% 0.74% 0.54% 0.56% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 15.12 14.92 14.98 13.21 7.82 8.39 9.88 7.42 7.84 0.00 % Of Sales - 3.74% 3.56% 4.07% 3.15% 2.93% 2.96% 3.34% 2.92% 3.37% 3.00% EBITDA 23.78 23.56 42.58 46.48 79.46 39.75 28.81 25.53 38.01 38.30 38.99 EBITDA Margin 5.87% 5.84% 10.16% 12.64% 18.95% 14.89% 10.15% 8.64% 14.95% 16.45% 17.00% Other Income 9.21 8.67 10.82 6.92 7.46 1.98 6.47 5.87 2.55 4.30 6.68 Interest 8.50 8.97 7.77 4.43 6.17 8.10 9.39 7.89 6.86 5.74 6.77 Depreciation 25.04 24.99 22.14 19.11 17.04 18.30 19.36 17.71 17.18 16.58 13.73 PBT -0.55 -1.72 23.51 29.86 63.71 15.33 6.53 5.79 16.52 20.28 25.16 Tax 0.45 0.03 5.75 5.69 17.57 6.53 0.09 -0.16 2.31 5.71 7.11 Tax Rate -81.82% -1.74% 22.44% 16.71% 26.73% 42.60% 1.38% -2.76% 13.98% 28.16% 29.01% PAT -1.02 -1.76 19.87 28.37 48.16 8.80 6.44 5.95 14.21 14.57 17.39 PAT before Minority Interest -1.02 -1.76 19.87 28.37 48.16 8.80 6.44 5.95 14.21 14.57 17.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.25% -0.44% 4.74% 7.71% 11.48% 3.30% 2.27% 2.01% 5.59% 6.26% 7.58% PAT Growth -106.80% - -29.96% -41.09% 447.27% 36.65% 8.24% -58.13% -2.47% -16.22% EPS -3.29 -5.68 64.10 91.52 155.35 28.39 20.77 19.19 45.84 47.00 56.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 564.92 557.67 434.36 402.06 297.27 188.05 269.74 279.28 209.40 121.32 Share Capital 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 Total Reserves 561.85 554.60 431.29 398.99 294.20 184.98 266.67 276.21 206.33 118.25 Non-Current Liabilities 42.64 35.15 19.19 19.30 12.04 9.30 10.38 12.85 13.57 11.72 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.57 0.32 0.26 0.12 0.08 0.15 0.00 0.00 0.00 0.00 Current Liabilities 126.85 127.56 128.61 141.08 106.87 110.49 112.25 87.96 74.35 70.50 Trade Payables 21.51 30.26 24.05 23.46 7.66 14.06 14.70 9.15 7.43 8.15 Other Current Liabilities 18.52 14.17 16.31 19.98 15.45 9.42 11.42 12.43 11.03 8.65 Short Term Borrowings 86.21 79.46 77.08 75.08 77.50 86.19 85.54 66.19 55.10 51.95 Short Term Provisions 0.61 3.68 11.18 22.56 6.24 0.81 0.60 0.19 0.79 1.75 Total Liabilities 734.41 720.38 582.16 562.44 416.18 307.84 392.37 380.09 297.32 203.54 Net Block 163.75 165.31 149.56 109.35 104.29 121.05 119.73 114.03 110.79 113.95 Gross Block 299.34 279.86 251.30 196.46 180.91 179.95 166.44 146.63 126.28 267.25 Accumulated Depreciation 135.59 114.55 101.75 87.11 76.62 58.90 46.71 32.60 15.48 153.30 Non Current Assets 543.53 542.07 400.45 359.79 270.39 182.18 269.37 278.50 208.06 118.53 Capital Work in Progress 0.33 3.36 0.42 10.10 0.00 0.00 1.34 2.13 6.21 0.48 Non Current Investment 366.98 348.21 228.91 221.06 155.86 52.82 139.88 156.60 86.37 0.87 Long Term Loans & Adv. 9.79 12.32 10.82 10.71 7.18 8.26 8.35 5.01 4.68 3.23 Other Non Current Assets 2.69 12.87 10.74 8.56 3.06 0.06 0.06 0.73 0.00 0.00 Current Assets 190.88 178.31 181.72 202.65 145.79 125.66 123.01 101.59 89.27 85.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 68.54 78.90 63.88 90.87 60.07 47.91 57.83 42.82 44.28 37.84 Sundry Debtors 72.88 61.30 66.88 69.19 59.53 61.29 51.85 46.16 33.82 37.18 Cash & Bank 33.77 15.29 23.73 9.49 2.13 0.86 1.58 4.60 5.91 2.36 Other Current Assets 15.70 1.95 1.86 7.18 24.06 15.60 11.75 8.01 5.25 7.64 Short Term Loans & Adv. 11.90 20.86 25.37 25.91 22.97 4.45 6.51 4.14 3.95 4.82 Net Current Assets 64.03 50.74 53.11 61.57 38.92 15.17 10.76 13.63 14.92 14.51 Total Assets 734.41 720.38 582.17 562.44 416.18 307.84 392.38 380.09 297.33 203.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 29.01 33.61 64.71 49.69 20.56 23.41 24.02 31.82 36.41 28.04 PBT -1.72 25.62 34.06 65.73 15.33 6.53 5.79 16.52 20.28 25.16 Adjustment 28.75 21.07 19.35 19.97 25.21 24.60 21.37 21.75 19.41 16.99 Changes in Working Capital 1.76 -8.03 22.71 -18.69 -18.17 -7.26 -2.00 0.05 -0.04 -7.77 Cash after chg. in Working capital 28.78 38.65 76.11 67.01 22.37 23.87 25.16 38.33 39.65 34.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.23 -5.05 -11.40 -17.32 -1.80 -0.46 -1.14 -6.51 -3.24 -6.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -26.37 -37.07 -48.49 -40.02 -1.71 -14.60 -17.44 -23.91 -31.62 -10.12 Net Fixed Assets -16.45 -31.50 -45.16 -25.65 -0.96 -12.17 -19.02 -16.27 135.24 -10.79 Net Investments -18.77 -119.30 -7.85 -65.20 -103.04 87.06 16.72 -70.23 -85.50 0.81 Others 8.85 113.73 4.52 50.83 102.29 -89.49 -15.14 62.59 -81.36 -0.14 Cash from Financing Activity -4.32 -7.29 -5.38 -9.27 -17.46 -8.72 -7.79 -6.88 -6.25 -18.78 Net Cash Inflow / Outflow -1.67 -10.75 10.84 0.40 1.39 0.08 -1.21 1.02 -1.46 -0.86 Opening Cash & Equivalents 2.41 13.16 2.32 1.92 0.53 0.44 1.65 0.63 2.10 3.22 Closing Cash & Equivalent 0.74 2.41 13.16 2.32 1.92 0.53 0.44 1.65 0.63 2.36

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1839.23 1815.62 1414.17 1308.99 967.85 612.24 878.22 909.28 681.77 395.00 ROA -0.24% 3.05% 4.96% 9.84% 2.43% 1.84% 1.54% 4.20% 5.82% 8.50% ROE -0.31% 4.01% 6.78% 13.77% 3.63% 2.81% 2.17% 5.82% 8.81% 15.34% ROCE 1.13% 5.81% 7.79% 16.88% 7.22% 5.06% 3.91% 7.67% 11.85% 18.11% Fixed Asset Turnover 1.39 1.58 1.64 2.22 1.48 1.64 1.89 1.87 1.21 0.89 Receivable days 60.65 55.81 67.52 56.01 82.61 72.76 60.53 57.20 54.58 60.08 Inventory Days 66.64 62.16 76.79 65.68 73.83 68.00 62.16 62.28 63.13 51.91 Payable days 37.48 41.08 41.04 25.84 27.31 20.10 15.37 13.45 14.00 15.49 Cash Conversion Cycle 89.80 76.89 103.27 95.85 129.14 120.65 107.32 106.03 103.71 96.51 Total Debt/Equity 0.15 0.14 0.18 0.19 0.26 0.46 0.32 0.24 0.26 0.44 Interest Cover 0.81 4.30 8.69 11.65 2.89 1.70 1.73 3.41 4.53 4.62

Top Investors:

prescient wealth management private limited

investor education and protection fund authority

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback