Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Footwear

Rating :
36/99

BSE: 523283 | NSE: SUPERHOUSE

217.20
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  217.20
  •  222.05
  •  211.10
  •  221.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9282
  •  20.21
  •  281.80
  •  190.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 238.80
  • 13.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 355.33
  • 0.46%
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 0.52%
  • 32.09%
  • FII
  • DII
  • Others
  • 0.72%
  • 0.01%
  • 11.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.17
  • 1.98
  • 12.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.22
  • -0.76
  • 3.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.19
  • 2.95
  • -0.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 5.81
  • 7.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.44
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.96
  • 4.74
  • 5.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
144.69
195.91
-26.14%
191.03
218.99
-12.77%
164.41
175.38
-6.25%
175.72
189.36
-7.20%
Expenses
138.22
177.10
-21.95%
177.97
208.19
-14.52%
155.65
164.96
-5.64%
158.99
172.80
-7.99%
EBITDA
6.47
18.81
-65.60%
13.06
10.80
20.93%
8.77
10.42
-15.83%
16.73
16.56
1.03%
EBIDTM
4.47%
9.60%
6.84%
4.93%
5.33%
5.94%
9.52%
8.75%
Other Income
4.20
0.71
491.55%
2.06
5.14
-59.92%
1.90
4.41
-56.92%
0.32
4.81
-93.35%
Interest
3.49
3.68
-5.16%
4.16
3.98
4.52%
3.78
2.77
36.46%
3.76
1.86
102.15%
Depreciation
4.42
3.94
12.18%
4.42
3.84
15.10%
4.28
3.97
7.81%
4.26
3.63
17.36%
PBT
2.76
11.90
-76.81%
6.54
8.12
-19.46%
2.61
8.09
-67.74%
9.02
15.89
-43.23%
Tax
0.99
2.46
-59.76%
1.27
2.34
-45.73%
1.00
2.36
-57.63%
2.04
3.83
-46.74%
PAT
1.77
9.44
-81.25%
5.27
5.78
-8.82%
1.61
5.73
-71.90%
6.98
12.06
-42.12%
PATM
1.22%
4.82%
2.76%
2.64%
0.98%
3.27%
3.97%
6.37%
EPS
1.95
9.26
-78.94%
5.40
5.88
-8.16%
1.90
5.45
-65.14%
6.84
11.50
-40.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
675.85
766.00
650.47
536.75
608.67
694.40
649.08
662.83
710.11
800.10
752.98
Net Sales Growth
-13.31%
17.76%
21.19%
-11.82%
-12.35%
6.98%
-2.07%
-6.66%
-11.25%
6.26%
 
Cost Of Goods Sold
395.70
304.81
236.83
218.19
242.49
296.03
284.79
299.49
323.57
371.08
342.81
Gross Profit
280.15
461.19
413.64
318.56
366.17
398.38
364.28
363.34
386.54
429.02
410.17
GP Margin
41.45%
60.21%
63.59%
59.35%
60.16%
57.37%
56.12%
54.82%
54.43%
53.62%
54.47%
Total Expenditure
630.83
709.24
592.70
488.37
563.17
635.42
604.25
621.63
639.55
718.83
665.62
Power & Fuel Cost
-
18.19
16.33
13.50
16.34
17.22
16.11
14.76
14.48
16.34
16.40
% Of Sales
-
2.37%
2.51%
2.52%
2.68%
2.48%
2.48%
2.23%
2.04%
2.04%
2.18%
Employee Cost
-
58.46
51.07
41.43
51.17
50.32
51.09
50.69
50.98
49.78
45.24
% Of Sales
-
7.63%
7.85%
7.72%
8.41%
7.25%
7.87%
7.65%
7.18%
6.22%
6.01%
Manufacturing Exp.
-
249.66
218.18
160.55
186.64
204.13
183.04
188.66
179.69
204.11
179.24
% Of Sales
-
32.59%
33.54%
29.91%
30.66%
29.40%
28.20%
28.46%
25.30%
25.51%
23.80%
General & Admin Exp.
-
27.31
23.47
19.53
24.88
26.66
23.40
24.76
26.45
25.90
24.33
% Of Sales
-
3.57%
3.61%
3.64%
4.09%
3.84%
3.61%
3.74%
3.72%
3.24%
3.23%
Selling & Distn. Exp.
-
44.20
41.92
25.94
35.97
37.27
38.41
37.43
39.27
46.84
53.49
% Of Sales
-
5.77%
6.44%
4.83%
5.91%
5.37%
5.92%
5.65%
5.53%
5.85%
7.10%
Miscellaneous Exp.
-
6.61
4.92
9.24
5.67
3.80
7.41
5.84
5.12
4.77
53.49
% Of Sales
-
0.86%
0.76%
1.72%
0.93%
0.55%
1.14%
0.88%
0.72%
0.60%
0.54%
EBITDA
45.03
56.76
57.77
48.38
45.50
58.98
44.83
41.20
70.56
81.27
87.36
EBITDA Margin
6.66%
7.41%
8.88%
9.01%
7.48%
8.49%
6.91%
6.22%
9.94%
10.16%
11.60%
Other Income
8.48
10.58
12.67
8.41
12.98
7.46
15.71
10.69
11.68
8.53
5.25
Interest
15.19
14.20
9.66
11.32
16.93
19.36
20.12
20.66
22.19
20.54
25.12
Depreciation
17.38
16.01
14.50
15.33
14.78
15.38
15.56
15.53
14.99
14.12
13.85
PBT
20.93
37.13
46.28
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
Tax
5.30
9.21
11.03
5.74
0.53
10.80
7.23
7.32
17.13
19.44
16.57
Tax Rate
25.32%
24.80%
25.98%
19.05%
1.98%
34.07%
29.08%
46.62%
38.02%
35.26%
30.89%
PAT
15.63
24.17
30.98
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
PAT before Minority Interest
15.63
27.92
31.43
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
Minority Interest
0.00
-3.75
-0.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.31%
3.16%
4.76%
4.55%
4.31%
3.01%
2.72%
1.26%
3.93%
4.46%
4.92%
PAT Growth
-52.65%
-21.98%
26.97%
-7.01%
25.55%
18.55%
110.63%
-70.02%
-21.77%
-3.75%
 
EPS
14.21
21.97
28.16
22.18
23.85
19.00
16.03
7.61
25.38
32.45
33.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
438.02
415.28
380.81
353.26
323.11
300.75
283.46
273.70
245.82
211.83
Share Capital
11.03
11.03
11.03
11.03
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
427.00
404.25
369.78
342.23
311.69
289.33
272.04
262.28
234.40
200.41
Non-Current Liabilities
28.22
22.61
34.81
30.60
53.03
58.03
56.26
118.37
55.26
44.02
Secured Loans
16.67
10.81
23.53
20.23
36.60
42.37
41.26
51.89
46.79
36.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
56.72
0.00
0.00
Current Liabilities
351.77
338.97
255.28
296.53
330.37
345.90
316.17
331.30
397.13
367.39
Trade Payables
136.50
142.45
98.17
98.55
126.01
134.96
99.48
109.57
105.59
121.96
Other Current Liabilities
54.79
65.62
61.98
61.64
49.75
52.98
53.04
59.55
68.38
62.69
Short Term Borrowings
158.44
128.45
93.09
133.82
153.05
154.71
161.01
158.14
156.64
134.41
Short Term Provisions
2.04
2.44
2.04
2.53
1.57
3.25
2.64
4.04
66.51
48.33
Total Liabilities
833.40
785.97
670.90
680.39
706.51
704.68
655.89
723.37
698.21
623.24
Net Block
244.25
217.22
206.51
214.08
220.05
221.89
227.35
222.91
193.31
172.25
Gross Block
348.35
306.54
282.87
276.95
269.50
256.36
242.80
374.39
339.38
303.60
Accumulated Depreciation
104.10
89.33
76.36
62.87
49.45
34.47
15.45
151.48
146.07
131.35
Non Current Assets
296.81
266.36
253.67
256.18
255.35
256.11
262.90
314.75
228.55
188.68
Capital Work in Progress
9.31
8.13
4.17
1.91
2.75
5.58
3.71
11.59
16.18
3.22
Non Current Investment
27.57
25.24
33.04
29.44
21.18
17.65
16.25
10.21
8.70
6.16
Long Term Loans & Adv.
11.10
11.19
9.95
10.75
11.36
11.00
15.29
70.04
10.36
7.06
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.00
0.00
0.00
Current Assets
536.60
519.62
417.24
424.20
451.17
448.56
392.99
408.62
469.66
434.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
260.34
256.84
174.91
197.72
202.12
205.44
204.66
215.21
211.36
186.39
Sundry Debtors
180.94
151.62
135.04
135.06
148.56
154.18
108.65
136.66
126.03
145.49
Cash & Bank
69.59
66.01
74.96
44.12
43.22
42.14
46.59
33.86
33.51
27.82
Other Current Assets
25.72
12.40
9.50
20.06
57.26
46.80
33.10
22.90
98.76
74.87
Short Term Loans & Adv.
19.66
32.75
22.82
27.23
36.82
33.38
23.59
15.38
76.91
55.70
Net Current Assets
184.83
180.65
161.96
127.67
120.80
102.66
76.82
77.32
72.53
67.17
Total Assets
833.41
785.98
670.91
680.38
706.52
704.67
655.89
723.37
698.21
623.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
27.48
-1.42
84.10
55.64
41.43
20.89
59.74
58.47
37.98
24.64
PBT
37.13
42.46
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
Adjustment
28.59
24.31
27.04
27.13
31.79
28.22
34.98
34.09
34.14
37.60
Changes in Working Capital
-26.85
-59.56
29.96
5.38
-11.64
-26.08
19.79
-2.29
-29.26
-52.94
Cash after chg. in Working capital
38.87
7.21
87.14
59.29
51.85
27.00
70.47
76.85
60.01
38.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.39
-8.63
-3.04
-3.65
-10.42
-6.11
-10.73
-18.38
-22.04
-13.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.70
-11.18
-13.63
-9.76
-8.91
-5.88
-21.76
-38.04
-50.79
-16.84
Net Fixed Assets
-33.30
-11.63
-8.00
-9.08
-10.04
-11.54
127.18
-37.05
-31.16
-14.38
Net Investments
0.14
-1.83
-0.01
-0.05
-4.38
-2.34
-1.36
-0.25
-2.66
-2.72
Others
-12.54
2.28
-5.62
-0.63
5.51
8.00
-147.58
-0.74
-16.97
0.26
Cash from Financing Activity
16.51
4.08
-47.81
-47.22
-30.83
-22.56
-32.51
-23.87
17.56
-3.48
Net Cash Inflow / Outflow
-1.70
-8.51
22.66
-1.34
1.68
-7.55
5.47
-3.44
4.75
4.31
Opening Cash & Equivalents
25.68
34.19
11.53
12.87
11.18
18.73
13.27
16.71
11.96
7.65
Closing Cash & Equivalent
23.97
25.68
34.19
11.53
12.87
11.18
18.73
13.27
16.71
11.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
397.30
376.67
345.40
320.41
292.71
272.43
256.75
244.24
219.28
188.29
ROA
3.45%
4.31%
3.61%
3.78%
2.96%
2.59%
1.21%
3.93%
5.40%
6.44%
ROE
6.54%
7.90%
6.65%
7.76%
6.71%
6.04%
3.03%
10.93%
15.88%
19.44%
ROCE
8.52%
9.47%
7.83%
8.20%
9.70%
8.78%
7.23%
13.79%
17.31%
21.21%
Fixed Asset Turnover
2.34
2.21
1.92
2.23
2.64
2.60
2.16
2.00
2.50
2.56
Receivable days
79.23
80.43
91.84
85.04
79.57
73.83
67.17
67.20
61.67
59.77
Inventory Days
123.22
121.13
126.70
119.89
107.11
115.19
114.97
109.12
90.34
84.27
Payable days
167.02
185.43
164.55
73.21
75.41
72.20
62.21
61.08
57.84
62.37
Cash Conversion Cycle
35.43
16.14
53.99
131.72
111.27
116.82
119.92
115.25
94.17
81.67
Total Debt/Equity
0.44
0.38
0.38
0.51
0.65
0.73
0.78
0.86
0.96
0.93
Interest Cover
3.62
5.39
3.66
2.58
2.64
2.24
1.76
3.03
3.68
3.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.