Nifty
Sensex
:
:
15125.20
50922.68
206.10 (1.38%)
625.79 (1.24%)

Footwear

Rating :
47/99

BSE: 523283 | NSE: SUPERHOUSE

129.60
02-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  128.20
  •  131.55
  •  128.05
  •  128.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33433
  •  43.40
  •  148.40
  •  50.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.83
  • 5.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 279.22
  • 0.62%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 0.59%
  • 31.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.99
  • -3.04
  • -2.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.75
  • -8.40
  • 0.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.90
  • -1.23
  • 14.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.32
  • 5.74
  • 5.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.48
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.52
  • 4.92
  • 4.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
157.47
167.93
-6.23%
144.60
165.71
-12.74%
69.69
156.00
-55.33%
119.02
160.23
-25.72%
Expenses
139.33
154.52
-9.83%
126.99
153.79
-17.43%
65.00
145.47
-55.32%
109.39
150.13
-27.14%
EBITDA
18.14
13.41
35.27%
17.61
11.93
47.61%
4.69
10.53
-55.46%
9.64
10.09
-4.46%
EBIDTM
11.52%
7.99%
12.18%
7.20%
6.73%
6.75%
8.10%
6.30%
Other Income
1.59
4.44
-64.19%
1.95
2.76
-29.35%
2.07
4.61
-55.10%
1.17
2.41
-51.45%
Interest
2.68
4.56
-41.23%
3.08
4.67
-34.05%
3.23
4.57
-29.32%
3.13
4.86
-35.60%
Depreciation
3.88
3.82
1.57%
3.97
3.68
7.88%
3.94
3.85
2.34%
3.43
3.31
3.63%
PBT
13.17
9.47
39.07%
12.51
6.34
97.32%
-0.41
6.72
-
4.25
4.33
-1.85%
Tax
2.95
0.57
417.54%
1.93
-0.33
-
0.05
1.13
-95.58%
-0.83
1.65
-
PAT
10.22
8.90
14.83%
10.58
6.67
58.62%
-0.46
5.60
-
5.08
2.69
88.85%
PATM
6.49%
5.30%
7.32%
4.02%
-0.66%
3.59%
4.27%
1.68%
EPS
10.33
8.61
19.98%
10.57
6.90
53.19%
-0.43
5.63
-
4.75
3.39
40.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
490.78
608.67
694.40
649.08
662.83
710.11
800.10
752.98
587.62
535.13
453.28
Net Sales Growth
-24.48%
-12.35%
6.98%
-2.07%
-6.66%
-11.25%
6.26%
28.14%
9.81%
18.06%
 
Cost Of Goods Sold
276.73
242.49
296.03
284.79
299.49
323.57
371.08
342.81
272.73
243.49
181.24
Gross Profit
214.05
366.17
398.38
364.28
363.34
386.54
429.02
410.17
314.89
291.64
272.04
GP Margin
43.61%
60.16%
57.37%
56.12%
54.82%
54.43%
53.62%
54.47%
53.59%
54.50%
60.02%
Total Expenditure
440.71
563.17
635.42
604.25
621.63
639.55
718.83
665.62
529.77
477.60
411.04
Power & Fuel Cost
-
16.34
17.22
16.11
14.76
14.48
16.34
16.40
12.94
11.19
11.43
% Of Sales
-
2.68%
2.48%
2.48%
2.23%
2.04%
2.04%
2.18%
2.20%
2.09%
2.52%
Employee Cost
-
51.17
50.32
51.09
50.69
50.98
49.78
45.24
36.87
28.29
24.92
% Of Sales
-
8.41%
7.25%
7.87%
7.65%
7.18%
6.22%
6.01%
6.27%
5.29%
5.50%
Manufacturing Exp.
-
186.64
204.13
183.04
188.66
179.69
204.11
179.24
147.63
139.57
148.55
% Of Sales
-
30.66%
29.40%
28.20%
28.46%
25.30%
25.51%
23.80%
25.12%
26.08%
32.77%
General & Admin Exp.
-
24.88
26.66
23.40
24.76
26.45
25.90
24.33
21.32
16.72
9.03
% Of Sales
-
4.09%
3.84%
3.61%
3.74%
3.72%
3.24%
3.23%
3.63%
3.12%
1.99%
Selling & Distn. Exp.
-
35.97
37.27
38.41
37.43
39.27
46.84
53.49
35.52
34.53
32.93
% Of Sales
-
5.91%
5.37%
5.92%
5.65%
5.53%
5.85%
7.10%
6.04%
6.45%
7.26%
Miscellaneous Exp.
-
5.67
3.80
7.41
5.84
5.12
4.77
4.10
2.75
3.81
32.93
% Of Sales
-
0.93%
0.55%
1.14%
0.88%
0.72%
0.60%
0.54%
0.47%
0.71%
0.65%
EBITDA
50.08
45.50
58.98
44.83
41.20
70.56
81.27
87.36
57.85
57.53
42.24
EBITDA Margin
10.20%
7.48%
8.49%
6.91%
6.22%
9.94%
10.16%
11.60%
9.84%
10.75%
9.32%
Other Income
6.78
12.98
7.46
15.71
10.69
11.68
8.53
5.25
5.76
4.97
4.32
Interest
12.12
16.93
19.36
20.12
20.66
22.19
20.54
25.12
18.75
17.16
10.28
Depreciation
15.22
14.78
15.38
15.56
15.53
14.99
14.12
13.85
11.89
9.95
9.27
PBT
29.52
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
27.01
Tax
4.10
0.53
10.80
7.23
7.32
17.13
19.44
16.57
10.66
11.00
9.11
Tax Rate
13.89%
1.98%
34.07%
29.08%
46.62%
38.02%
35.26%
30.89%
32.33%
31.08%
33.73%
PAT
25.42
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
17.90
PAT before Minority Interest
25.42
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
17.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.18%
4.31%
3.01%
2.72%
1.26%
3.93%
4.46%
4.92%
3.80%
4.56%
3.95%
PAT Growth
6.54%
25.55%
18.55%
110.63%
-70.02%
-21.77%
-3.75%
66.20%
-8.53%
36.26%
 
EPS
23.11
23.85
19.00
16.03
7.61
25.38
32.45
33.71
20.28
22.17
16.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
353.26
323.11
300.75
283.46
273.70
245.82
211.83
178.72
158.21
135.64
Share Capital
11.03
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
342.23
311.69
289.33
272.04
262.28
234.40
200.41
167.30
146.79
124.08
Non-Current Liabilities
30.60
53.03
58.03
56.26
118.37
55.26
44.02
46.10
41.41
37.19
Secured Loans
20.23
36.60
42.37
41.26
51.89
46.79
36.90
37.84
31.04
27.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
56.72
0.00
0.00
0.00
0.00
0.00
Current Liabilities
295.53
330.37
345.90
316.17
331.30
397.13
367.39
303.21
262.76
221.28
Trade Payables
98.55
126.01
134.96
99.48
109.57
105.59
121.96
107.67
90.66
83.56
Other Current Liabilities
61.64
49.75
52.98
53.04
59.55
68.38
62.69
52.64
51.35
34.59
Short Term Borrowings
133.82
153.05
154.71
161.01
158.14
156.64
134.41
110.11
85.79
77.24
Short Term Provisions
1.52
1.57
3.25
2.64
4.04
66.51
48.33
32.79
34.97
25.88
Total Liabilities
679.39
706.51
704.68
655.89
723.37
698.21
623.24
528.03
462.38
394.11
Net Block
214.08
220.05
221.89
227.35
222.91
193.31
172.25
167.88
143.52
125.53
Gross Block
276.95
269.50
256.36
242.80
374.39
339.38
303.60
286.49
235.90
205.04
Accumulated Depreciation
62.87
49.45
34.47
15.45
151.48
146.07
131.35
118.61
92.38
79.52
Non Current Assets
256.18
255.35
256.11
262.90
314.75
228.55
188.68
185.78
162.05
142.27
Capital Work in Progress
1.91
2.75
5.58
3.71
11.59
16.18
3.22
5.48
7.52
8.78
Non Current Investment
29.44
21.18
17.65
16.25
10.21
8.70
6.16
5.27
5.07
3.79
Long Term Loans & Adv.
10.75
11.36
11.00
15.29
70.04
10.36
7.06
6.26
5.09
4.17
Other Non Current Assets
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.89
0.84
0.00
Current Assets
423.20
451.17
448.56
392.99
408.62
469.66
434.57
342.25
300.34
251.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
197.72
202.12
205.44
204.66
215.21
211.36
186.39
162.95
138.45
109.69
Sundry Debtors
135.06
148.56
154.18
108.65
136.66
126.03
145.49
102.27
91.25
81.71
Cash & Bank
44.12
43.22
42.14
46.59
33.86
33.51
27.82
22.91
23.85
21.36
Other Current Assets
46.29
20.44
13.42
9.51
22.90
98.76
74.87
54.13
46.78
39.09
Short Term Loans & Adv.
26.23
36.82
33.38
23.59
15.38
76.91
55.70
41.53
39.38
29.02
Net Current Assets
127.67
120.80
102.66
76.82
77.32
72.53
67.17
39.05
37.57
30.57
Total Assets
679.38
706.52
704.67
655.89
723.37
698.21
623.25
528.03
462.39
394.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
55.64
41.43
20.89
59.74
58.47
37.98
24.64
24.58
31.15
15.69
PBT
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
27.01
Adjustment
27.13
31.79
28.22
34.98
34.09
34.14
37.60
29.09
26.41
16.36
Changes in Working Capital
5.38
-11.64
-26.08
19.79
-2.29
-29.26
-52.94
-28.24
-19.79
-20.38
Cash after chg. in Working capital
59.29
51.85
27.00
70.47
76.85
60.01
38.31
33.82
42.01
22.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.65
-10.42
-6.11
-10.73
-18.38
-22.04
-13.68
-9.24
-10.86
-7.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.76
-8.91
-5.88
-21.76
-38.04
-50.79
-16.84
-36.12
-26.98
-22.51
Net Fixed Assets
-9.08
-10.04
-11.54
127.18
-37.05
-31.16
-14.38
-23.10
-26.10
-19.75
Net Investments
-0.05
-4.38
-2.34
-1.36
-0.25
-2.66
-2.72
-10.27
-14.47
-0.05
Others
-0.63
5.51
8.00
-147.58
-0.74
-16.97
0.26
-2.75
13.59
-2.71
Cash from Financing Activity
-47.22
-30.83
-22.56
-32.51
-23.87
17.56
-3.48
10.60
-1.68
10.47
Net Cash Inflow / Outflow
-1.34
1.68
-7.55
5.47
-3.44
4.75
4.31
-0.94
2.49
3.65
Opening Cash & Equivalents
12.87
11.18
18.73
13.27
16.71
11.96
7.65
23.85
21.36
17.71
Closing Cash & Equivalent
11.53
12.87
11.18
18.73
13.27
16.71
11.96
22.91
23.85
21.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
320.41
292.71
272.43
256.75
244.24
219.28
188.29
157.65
143.15
116.90
ROA
3.79%
2.96%
2.59%
1.21%
3.93%
5.40%
6.44%
4.51%
5.70%
4.88%
ROE
7.76%
6.71%
6.04%
3.03%
10.93%
15.88%
19.44%
13.46%
17.01%
14.81%
ROCE
8.20%
9.70%
8.78%
7.23%
13.79%
17.31%
21.21%
16.09%
19.18%
16.24%
Fixed Asset Turnover
2.23
2.64
2.60
2.16
2.00
2.50
2.56
2.27
2.44
2.35
Receivable days
85.04
79.57
73.83
67.17
67.20
61.67
59.77
59.67
58.74
60.96
Inventory Days
119.89
107.11
115.19
114.97
109.12
90.34
84.27
92.94
84.27
80.33
Payable days
73.21
75.41
72.20
62.21
61.08
57.84
62.37
68.36
65.06
67.69
Cash Conversion Cycle
131.72
111.27
116.82
119.92
115.25
94.17
81.67
84.25
77.96
73.60
Total Debt/Equity
0.51
0.65
0.73
0.78
0.86
0.96
0.93
0.96
0.90
0.91
Interest Cover
2.58
2.64
2.24
1.76
3.03
3.68
3.14
2.76
3.06
3.63

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.