Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Footwear

Rating :
58/99

BSE: 523283 | NSE: SUPERHOUSE

226.60
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 220.70
  • 229.00
  • 215.65
  • 224.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36720
  •  82.13
  •  286.00
  •  146.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 249.83
  • 7.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 319.78
  • 0.44%
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 0.84%
  • 32.27%
  • FII
  • DII
  • Others
  • 0.74%
  • 0.00%
  • 11.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.03
  • -4.13
  • -8.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.72
  • 3.27
  • -3.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 23.86
  • 5.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 5.79
  • 5.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.43
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.76
  • 4.94
  • 4.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
175.38
141.87
23.62%
189.36
164.98
14.78%
155.28
157.47
-1.39%
163.96
144.60
13.39%
Expenses
164.96
126.64
30.26%
172.80
157.05
10.03%
141.00
139.33
1.20%
152.26
126.99
19.90%
EBITDA
10.42
15.23
-31.58%
16.56
7.93
108.83%
14.28
18.14
-21.28%
11.70
17.61
-33.56%
EBIDTM
5.94%
10.73%
8.75%
4.81%
9.20%
11.52%
7.13%
12.18%
Other Income
4.41
2.41
82.99%
4.81
2.80
71.79%
2.44
1.59
53.46%
3.00
1.95
53.85%
Interest
2.77
1.88
47.34%
1.86
2.33
-20.17%
3.88
2.68
44.78%
2.04
3.08
-33.77%
Depreciation
3.97
3.46
14.74%
3.63
3.54
2.54%
3.67
3.88
-5.41%
3.74
3.97
-5.79%
PBT
8.09
8.48
-4.60%
15.89
4.86
226.95%
9.18
13.17
-30.30%
8.92
12.51
-28.70%
Tax
2.36
2.00
18.00%
3.83
0.81
372.84%
2.60
2.95
-11.86%
2.60
1.93
34.72%
PAT
5.73
6.48
-11.57%
12.06
4.06
197.04%
6.58
10.22
-35.62%
6.32
10.58
-40.26%
PATM
3.27%
4.57%
6.37%
2.46%
4.23%
6.49%
3.85%
7.32%
EPS
4.49
6.96
-35.49%
11.09
4.90
126.33%
6.86
10.33
-33.59%
7.34
10.57
-30.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
683.98
536.75
608.67
694.40
649.08
662.83
710.11
800.10
752.98
587.62
535.13
Net Sales Growth
12.33%
-11.82%
-12.35%
6.98%
-2.07%
-6.66%
-11.25%
6.26%
28.14%
9.81%
 
Cost Of Goods Sold
394.54
218.19
242.49
296.03
284.79
299.49
323.57
371.08
342.81
272.73
243.49
Gross Profit
289.44
318.56
366.17
398.38
364.28
363.34
386.54
429.02
410.17
314.89
291.64
GP Margin
42.32%
59.35%
60.16%
57.37%
56.12%
54.82%
54.43%
53.62%
54.47%
53.59%
54.50%
Total Expenditure
631.02
488.37
563.17
635.42
604.25
621.63
639.55
718.83
665.62
529.77
477.60
Power & Fuel Cost
-
13.50
16.34
17.22
16.11
14.76
14.48
16.34
16.40
12.94
11.19
% Of Sales
-
2.52%
2.68%
2.48%
2.48%
2.23%
2.04%
2.04%
2.18%
2.20%
2.09%
Employee Cost
-
41.43
51.17
50.32
51.09
50.69
50.98
49.78
45.24
36.87
28.29
% Of Sales
-
7.72%
8.41%
7.25%
7.87%
7.65%
7.18%
6.22%
6.01%
6.27%
5.29%
Manufacturing Exp.
-
160.55
186.64
204.13
183.04
188.66
179.69
204.11
179.24
147.63
139.57
% Of Sales
-
29.91%
30.66%
29.40%
28.20%
28.46%
25.30%
25.51%
23.80%
25.12%
26.08%
General & Admin Exp.
-
19.53
24.88
26.66
23.40
24.76
26.45
25.90
24.33
21.32
16.72
% Of Sales
-
3.64%
4.09%
3.84%
3.61%
3.74%
3.72%
3.24%
3.23%
3.63%
3.12%
Selling & Distn. Exp.
-
25.94
35.97
37.27
38.41
37.43
39.27
46.84
53.49
35.52
34.53
% Of Sales
-
4.83%
5.91%
5.37%
5.92%
5.65%
5.53%
5.85%
7.10%
6.04%
6.45%
Miscellaneous Exp.
-
9.24
5.67
3.80
7.41
5.84
5.12
4.77
4.10
2.75
34.53
% Of Sales
-
1.72%
0.93%
0.55%
1.14%
0.88%
0.72%
0.60%
0.54%
0.47%
0.71%
EBITDA
52.96
48.38
45.50
58.98
44.83
41.20
70.56
81.27
87.36
57.85
57.53
EBITDA Margin
7.74%
9.01%
7.48%
8.49%
6.91%
6.22%
9.94%
10.16%
11.60%
9.84%
10.75%
Other Income
14.66
8.41
12.98
7.46
15.71
10.69
11.68
8.53
5.25
5.76
4.97
Interest
10.55
11.32
16.93
19.36
20.12
20.66
22.19
20.54
25.12
18.75
17.16
Depreciation
15.01
15.33
14.78
15.38
15.56
15.53
14.99
14.12
13.85
11.89
9.95
PBT
42.08
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
Tax
11.39
5.74
0.53
10.80
7.23
7.32
17.13
19.44
16.57
10.66
11.00
Tax Rate
27.07%
19.05%
1.98%
34.07%
29.08%
46.62%
38.02%
35.26%
30.89%
32.33%
31.08%
PAT
30.69
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
PAT before Minority Interest
29.18
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
Minority Interest
-1.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.49%
4.55%
4.31%
3.01%
2.72%
1.26%
3.93%
4.46%
4.92%
3.80%
4.56%
PAT Growth
-2.07%
-7.01%
25.55%
18.55%
110.63%
-70.02%
-21.77%
-3.75%
66.20%
-8.53%
 
EPS
27.90
22.18
23.85
19.00
16.03
7.61
25.38
32.45
33.71
20.28
22.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
380.81
353.26
323.11
300.75
283.46
273.70
245.82
211.83
178.72
158.21
Share Capital
11.03
11.03
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
369.78
342.23
311.69
289.33
272.04
262.28
234.40
200.41
167.30
146.79
Non-Current Liabilities
34.81
30.60
53.03
58.03
56.26
118.37
55.26
44.02
46.10
41.41
Secured Loans
23.53
20.23
36.60
42.37
41.26
51.89
46.79
36.90
37.84
31.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
56.72
0.00
0.00
0.00
0.00
Current Liabilities
255.28
296.53
330.37
345.90
316.17
331.30
397.13
367.39
303.21
262.76
Trade Payables
98.17
98.55
126.01
134.96
99.48
109.57
105.59
121.96
107.67
90.66
Other Current Liabilities
61.98
61.64
49.75
52.98
53.04
59.55
68.38
62.69
52.64
51.35
Short Term Borrowings
93.09
133.82
153.05
154.71
161.01
158.14
156.64
134.41
110.11
85.79
Short Term Provisions
2.04
2.53
1.57
3.25
2.64
4.04
66.51
48.33
32.79
34.97
Total Liabilities
670.90
680.39
706.51
704.68
655.89
723.37
698.21
623.24
528.03
462.38
Net Block
206.51
214.08
220.05
221.89
227.35
222.91
193.31
172.25
167.88
143.52
Gross Block
282.87
276.95
269.50
256.36
242.80
374.39
339.38
303.60
286.49
235.90
Accumulated Depreciation
76.36
62.87
49.45
34.47
15.45
151.48
146.07
131.35
118.61
92.38
Non Current Assets
253.67
256.18
255.35
256.11
262.90
314.75
228.55
188.68
185.78
162.05
Capital Work in Progress
4.17
1.91
2.75
5.58
3.71
11.59
16.18
3.22
5.48
7.52
Non Current Investment
33.04
29.44
21.18
17.65
16.25
10.21
8.70
6.16
5.27
5.07
Long Term Loans & Adv.
9.95
10.75
11.36
11.00
15.29
70.04
10.36
7.06
6.26
5.09
Other Non Current Assets
0.00
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.89
0.84
Current Assets
417.24
424.20
451.17
448.56
392.99
408.62
469.66
434.57
342.25
300.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
174.91
197.72
202.12
205.44
204.66
215.21
211.36
186.39
162.95
138.45
Sundry Debtors
135.04
135.06
148.56
154.18
108.65
136.66
126.03
145.49
102.27
91.25
Cash & Bank
74.96
44.12
43.22
42.14
46.59
33.86
33.51
27.82
22.91
23.85
Other Current Assets
32.32
20.06
20.44
13.42
33.10
22.90
98.76
74.87
54.13
46.78
Short Term Loans & Adv.
22.82
27.23
36.82
33.38
23.59
15.38
76.91
55.70
41.53
39.38
Net Current Assets
161.96
127.67
120.80
102.66
76.82
77.32
72.53
67.17
39.05
37.57
Total Assets
670.91
680.38
706.52
704.67
655.89
723.37
698.21
623.25
528.03
462.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
84.10
55.64
41.43
20.89
59.74
58.47
37.98
24.64
24.58
31.15
PBT
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
Adjustment
27.04
27.13
31.79
28.22
34.98
34.09
34.14
37.60
29.09
26.41
Changes in Working Capital
29.96
5.38
-11.64
-26.08
19.79
-2.29
-29.26
-52.94
-28.24
-19.79
Cash after chg. in Working capital
87.14
59.29
51.85
27.00
70.47
76.85
60.01
38.31
33.82
42.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.04
-3.65
-10.42
-6.11
-10.73
-18.38
-22.04
-13.68
-9.24
-10.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.63
-9.76
-8.91
-5.88
-21.76
-38.04
-50.79
-16.84
-36.12
-26.98
Net Fixed Assets
-8.00
-9.08
-10.04
-11.54
127.18
-37.05
-31.16
-14.38
-23.10
-26.10
Net Investments
-0.01
-0.05
-4.38
-2.34
-1.36
-0.25
-2.66
-2.72
-10.27
-14.47
Others
-5.62
-0.63
5.51
8.00
-147.58
-0.74
-16.97
0.26
-2.75
13.59
Cash from Financing Activity
-47.81
-47.22
-30.83
-22.56
-32.51
-23.87
17.56
-3.48
10.60
-1.68
Net Cash Inflow / Outflow
22.66
-1.34
1.68
-7.55
5.47
-3.44
4.75
4.31
-0.94
2.49
Opening Cash & Equivalents
11.53
12.87
11.18
18.73
13.27
16.71
11.96
7.65
23.85
21.36
Closing Cash & Equivalent
34.19
11.53
12.87
11.18
18.73
13.27
16.71
11.96
22.91
23.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
345.40
320.41
292.71
272.43
256.75
244.24
219.28
188.29
157.65
143.15
ROA
3.61%
3.78%
2.96%
2.59%
1.21%
3.93%
5.40%
6.44%
4.51%
5.70%
ROE
6.65%
7.76%
6.71%
6.04%
3.03%
10.93%
15.88%
19.44%
13.46%
17.01%
ROCE
7.83%
8.20%
9.70%
8.78%
7.23%
13.79%
17.31%
21.21%
16.09%
19.18%
Fixed Asset Turnover
1.92
2.23
2.64
2.60
2.16
2.00
2.50
2.56
2.27
2.44
Receivable days
91.84
85.04
79.57
73.83
67.17
67.20
61.67
59.77
59.67
58.74
Inventory Days
126.70
119.89
107.11
115.19
114.97
109.12
90.34
84.27
92.94
84.27
Payable days
164.55
73.21
75.41
72.20
62.21
61.08
57.84
62.37
68.36
65.06
Cash Conversion Cycle
53.99
131.72
111.27
116.82
119.92
115.25
94.17
81.67
84.25
77.96
Total Debt/Equity
0.38
0.51
0.65
0.73
0.78
0.86
0.96
0.93
0.96
0.90
Interest Cover
3.66
2.58
2.64
2.24
1.76
3.03
3.68
3.14
2.76
3.06

Top Investors:

News Update:


  • Superhouse - Quarterly Results
    13th Aug 2022, 15:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.