Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Footwear

Rating :
51/99

BSE: 523283 | NSE: SUPERHOUSE

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 216.70
  • 6.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 310.44
  • 0.51%
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 0.75%
  • 31.52%
  • FII
  • DII
  • Others
  • 0.78%
  • 0.00%
  • 12.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 0.04
  • 2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.01
  • 5.20
  • 4.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 12.26
  • 6.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 5.80
  • 5.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.42
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 4.78
  • 4.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
218.99
163.96
33.56%
175.38
141.87
23.62%
189.36
164.98
14.78%
155.28
157.47
-1.39%
Expenses
208.19
152.26
36.73%
164.96
126.64
30.26%
172.80
157.05
10.03%
141.00
139.33
1.20%
EBITDA
10.80
11.70
-7.69%
10.42
15.23
-31.58%
16.56
7.93
108.83%
14.28
18.14
-21.28%
EBIDTM
4.93%
7.13%
5.94%
10.73%
8.75%
4.81%
9.20%
11.52%
Other Income
5.14
3.00
71.33%
4.41
2.41
82.99%
4.81
2.80
71.79%
2.44
1.59
53.46%
Interest
3.98
2.04
95.10%
2.77
1.88
47.34%
1.86
2.33
-20.17%
3.88
2.68
44.78%
Depreciation
3.84
3.74
2.67%
3.97
3.46
14.74%
3.63
3.54
2.54%
3.67
3.88
-5.41%
PBT
8.12
8.92
-8.97%
8.09
8.48
-4.60%
15.89
4.86
226.95%
9.18
13.17
-30.30%
Tax
2.34
2.60
-10.00%
2.36
2.00
18.00%
3.83
0.81
372.84%
2.60
2.95
-11.86%
PAT
5.78
6.32
-8.54%
5.73
6.48
-11.57%
12.06
4.06
197.04%
6.58
10.22
-35.62%
PATM
2.64%
3.85%
3.27%
4.57%
6.37%
2.46%
4.23%
6.49%
EPS
5.88
7.34
-19.89%
4.49
6.96
-35.49%
11.09
4.90
126.33%
6.86
10.33
-33.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
739.01
650.47
536.75
608.67
694.40
649.08
662.83
710.11
800.10
752.98
587.62
Net Sales Growth
17.62%
21.19%
-11.82%
-12.35%
6.98%
-2.07%
-6.66%
-11.25%
6.26%
28.14%
 
Cost Of Goods Sold
436.02
236.83
218.19
242.49
296.03
284.79
299.49
323.57
371.08
342.81
272.73
Gross Profit
302.99
413.64
318.56
366.17
398.38
364.28
363.34
386.54
429.02
410.17
314.89
GP Margin
41.00%
63.59%
59.35%
60.16%
57.37%
56.12%
54.82%
54.43%
53.62%
54.47%
53.59%
Total Expenditure
686.95
592.70
488.37
563.17
635.42
604.25
621.63
639.55
718.83
665.62
529.77
Power & Fuel Cost
-
16.33
13.50
16.34
17.22
16.11
14.76
14.48
16.34
16.40
12.94
% Of Sales
-
2.51%
2.52%
2.68%
2.48%
2.48%
2.23%
2.04%
2.04%
2.18%
2.20%
Employee Cost
-
51.07
41.43
51.17
50.32
51.09
50.69
50.98
49.78
45.24
36.87
% Of Sales
-
7.85%
7.72%
8.41%
7.25%
7.87%
7.65%
7.18%
6.22%
6.01%
6.27%
Manufacturing Exp.
-
218.18
160.55
186.64
204.13
183.04
188.66
179.69
204.11
179.24
147.63
% Of Sales
-
33.54%
29.91%
30.66%
29.40%
28.20%
28.46%
25.30%
25.51%
23.80%
25.12%
General & Admin Exp.
-
23.47
19.53
24.88
26.66
23.40
24.76
26.45
25.90
24.33
21.32
% Of Sales
-
3.61%
3.64%
4.09%
3.84%
3.61%
3.74%
3.72%
3.24%
3.23%
3.63%
Selling & Distn. Exp.
-
41.92
25.94
35.97
37.27
38.41
37.43
39.27
46.84
53.49
35.52
% Of Sales
-
6.44%
4.83%
5.91%
5.37%
5.92%
5.65%
5.53%
5.85%
7.10%
6.04%
Miscellaneous Exp.
-
4.92
9.24
5.67
3.80
7.41
5.84
5.12
4.77
4.10
35.52
% Of Sales
-
0.76%
1.72%
0.93%
0.55%
1.14%
0.88%
0.72%
0.60%
0.54%
0.47%
EBITDA
52.06
57.77
48.38
45.50
58.98
44.83
41.20
70.56
81.27
87.36
57.85
EBITDA Margin
7.04%
8.88%
9.01%
7.48%
8.49%
6.91%
6.22%
9.94%
10.16%
11.60%
9.84%
Other Income
16.80
12.67
8.41
12.98
7.46
15.71
10.69
11.68
8.53
5.25
5.76
Interest
12.49
9.66
11.32
16.93
19.36
20.12
20.66
22.19
20.54
25.12
18.75
Depreciation
15.11
14.50
15.33
14.78
15.38
15.56
15.53
14.99
14.12
13.85
11.89
PBT
41.28
46.28
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
Tax
11.13
11.03
5.74
0.53
10.80
7.23
7.32
17.13
19.44
16.57
10.66
Tax Rate
26.96%
25.98%
19.05%
1.98%
34.07%
29.08%
46.62%
38.02%
35.26%
30.89%
32.33%
PAT
30.15
31.43
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
PAT before Minority Interest
28.64
31.43
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
Minority Interest
-1.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.08%
4.83%
4.55%
4.31%
3.01%
2.72%
1.26%
3.93%
4.46%
4.92%
3.80%
PAT Growth
11.34%
28.81%
-7.01%
25.55%
18.55%
110.63%
-70.02%
-21.77%
-3.75%
66.20%
 
EPS
27.41
28.57
22.18
23.85
19.00
16.03
7.61
25.38
32.45
33.71
20.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
415.28
380.81
353.26
323.11
300.75
283.46
273.70
245.82
211.83
178.72
Share Capital
11.03
11.03
11.03
11.42
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
404.25
369.78
342.23
311.69
289.33
272.04
262.28
234.40
200.41
167.30
Non-Current Liabilities
22.61
34.81
30.60
53.03
58.03
56.26
118.37
55.26
44.02
46.10
Secured Loans
10.81
23.53
20.23
36.60
42.37
41.26
51.89
46.79
36.90
37.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
56.72
0.00
0.00
0.00
Current Liabilities
338.97
255.28
296.53
330.37
345.90
316.17
331.30
397.13
367.39
303.21
Trade Payables
142.45
98.17
98.55
126.01
134.96
99.48
109.57
105.59
121.96
107.67
Other Current Liabilities
65.62
61.98
61.64
49.75
52.98
53.04
59.55
68.38
62.69
52.64
Short Term Borrowings
128.45
93.09
133.82
153.05
154.71
161.01
158.14
156.64
134.41
110.11
Short Term Provisions
2.44
2.04
2.53
1.57
3.25
2.64
4.04
66.51
48.33
32.79
Total Liabilities
785.97
670.90
680.39
706.51
704.68
655.89
723.37
698.21
623.24
528.03
Net Block
217.22
206.51
214.08
220.05
221.89
227.35
222.91
193.31
172.25
167.88
Gross Block
306.54
282.87
276.95
269.50
256.36
242.80
374.39
339.38
303.60
286.49
Accumulated Depreciation
89.33
76.36
62.87
49.45
34.47
15.45
151.48
146.07
131.35
118.61
Non Current Assets
266.36
253.67
256.18
255.35
256.11
262.90
314.75
228.55
188.68
185.78
Capital Work in Progress
8.13
4.17
1.91
2.75
5.58
3.71
11.59
16.18
3.22
5.48
Non Current Investment
25.24
33.04
29.44
21.18
17.65
16.25
10.21
8.70
6.16
5.27
Long Term Loans & Adv.
11.19
9.95
10.75
11.36
11.00
15.29
70.04
10.36
7.06
6.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.89
Current Assets
519.62
417.24
424.20
451.17
448.56
392.99
408.62
469.66
434.57
342.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
256.84
174.91
197.72
202.12
205.44
204.66
215.21
211.36
186.39
162.95
Sundry Debtors
151.62
135.04
135.06
148.56
154.18
108.65
136.66
126.03
145.49
102.27
Cash & Bank
66.01
74.96
44.12
43.22
42.14
46.59
33.86
33.51
27.82
22.91
Other Current Assets
45.15
9.50
20.06
20.44
46.80
33.10
22.90
98.76
74.87
54.13
Short Term Loans & Adv.
32.75
22.82
27.23
36.82
33.38
23.59
15.38
76.91
55.70
41.53
Net Current Assets
180.65
161.96
127.67
120.80
102.66
76.82
77.32
72.53
67.17
39.05
Total Assets
785.98
670.91
680.38
706.52
704.67
655.89
723.37
698.21
623.25
528.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-1.42
84.10
55.64
41.43
20.89
59.74
58.47
37.98
24.64
24.58
PBT
42.46
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
Adjustment
24.31
27.04
27.13
31.79
28.22
34.98
34.09
34.14
37.60
29.09
Changes in Working Capital
-59.56
29.96
5.38
-11.64
-26.08
19.79
-2.29
-29.26
-52.94
-28.24
Cash after chg. in Working capital
7.21
87.14
59.29
51.85
27.00
70.47
76.85
60.01
38.31
33.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.63
-3.04
-3.65
-10.42
-6.11
-10.73
-18.38
-22.04
-13.68
-9.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.18
-13.63
-9.76
-8.91
-5.88
-21.76
-38.04
-50.79
-16.84
-36.12
Net Fixed Assets
-11.63
-8.00
-9.08
-10.04
-11.54
127.18
-37.05
-31.16
-14.38
-23.10
Net Investments
-1.83
-0.01
-0.05
-4.38
-2.34
-1.36
-0.25
-2.66
-2.72
-10.27
Others
2.28
-5.62
-0.63
5.51
8.00
-147.58
-0.74
-16.97
0.26
-2.75
Cash from Financing Activity
4.08
-47.81
-47.22
-30.83
-22.56
-32.51
-23.87
17.56
-3.48
10.60
Net Cash Inflow / Outflow
-8.51
22.66
-1.34
1.68
-7.55
5.47
-3.44
4.75
4.31
-0.94
Opening Cash & Equivalents
34.19
11.53
12.87
11.18
18.73
13.27
16.71
11.96
7.65
23.85
Closing Cash & Equivalent
25.68
34.19
11.53
12.87
11.18
18.73
13.27
16.71
11.96
22.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
376.67
345.40
320.41
292.71
272.43
256.75
244.24
219.28
188.29
157.65
ROA
4.31%
3.61%
3.78%
2.96%
2.59%
1.21%
3.93%
5.40%
6.44%
4.51%
ROE
7.90%
6.65%
7.76%
6.71%
6.04%
3.03%
10.93%
15.88%
19.44%
13.46%
ROCE
9.47%
7.83%
8.20%
9.70%
8.78%
7.23%
13.79%
17.31%
21.21%
16.09%
Fixed Asset Turnover
2.21
1.92
2.23
2.64
2.60
2.16
2.00
2.50
2.56
2.27
Receivable days
80.43
91.84
85.04
79.57
73.83
67.17
67.20
61.67
59.77
59.67
Inventory Days
121.13
126.70
119.89
107.11
115.19
114.97
109.12
90.34
84.27
92.94
Payable days
185.43
164.55
73.21
75.41
72.20
62.21
61.08
57.84
62.37
68.36
Cash Conversion Cycle
16.14
53.99
131.72
111.27
116.82
119.92
115.25
94.17
81.67
84.25
Total Debt/Equity
0.38
0.38
0.51
0.65
0.73
0.78
0.86
0.96
0.93
0.96
Interest Cover
5.39
3.66
2.58
2.64
2.24
1.76
3.03
3.68
3.14
2.76

News Update:


  • Superhouse - Quarterly Results
    14th Nov 2022, 15:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.