PBT
36.32
24.92
24.35
29.11
19.54
19.40
41.26
50.93
49.58
32.58
Adjustment
21.67
23.99
23.56
28.29
26.45
31.13
32.17
31.17
34.49
26.28
Changes in Working Capital
-38.17
30.40
5.49
-10.44
-11.99
9.01
-1.09
-19.56
-47.14
-24.01
Cash after chg. in Working capital
19.83
79.31
53.41
46.95
34.00
59.54
72.34
62.54
36.94
34.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.19
-2.89
-3.20
-9.53
-6.34
-9.94
-17.15
-21.07
-12.76
-9.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00