Nifty
Sensex
:
:
15948.70
53213.71
-291.60 (-1.80%)
-994.82 (-1.84%)

Footwear

Rating :
51/99

BSE: 523283 | NSE: SUPERHOUSE

164.85
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  168.95
  •  169.80
  •  164.00
  •  167.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7301
  •  12.19
  •  245.80
  •  124.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 182.57
  • 6.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 252.53
  • 0.60%
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 0.71%
  • 32.11%
  • FII
  • DII
  • Others
  • 0.98%
  • 0.00%
  • 11.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.03
  • -4.13
  • -8.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.72
  • 3.27
  • -3.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 23.86
  • 5.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 5.63
  • 4.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.44
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 4.96
  • 4.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
155.28
157.47
-1.39%
163.96
144.60
13.39%
141.87
69.69
103.57%
164.98
119.02
38.62%
Expenses
141.00
139.33
1.20%
152.26
126.99
19.90%
126.64
65.00
94.83%
157.05
109.39
43.57%
EBITDA
14.28
18.14
-21.28%
11.70
17.61
-33.56%
15.23
4.69
224.73%
7.93
9.64
-17.74%
EBIDTM
9.20%
11.52%
7.13%
12.18%
10.73%
6.73%
4.81%
8.10%
Other Income
2.44
1.59
53.46%
3.00
1.95
53.85%
2.41
2.07
16.43%
2.80
1.17
139.32%
Interest
3.88
2.68
44.78%
2.04
3.08
-33.77%
1.88
3.23
-41.80%
2.33
3.13
-25.56%
Depreciation
3.67
3.88
-5.41%
3.74
3.97
-5.79%
3.46
3.94
-12.18%
3.54
3.43
3.21%
PBT
9.18
13.17
-30.30%
8.92
12.51
-28.70%
8.48
-0.41
-
4.86
4.25
14.35%
Tax
2.60
2.95
-11.86%
2.60
1.93
34.72%
2.00
0.05
3,900.00%
0.81
-0.83
-
PAT
6.58
10.22
-35.62%
6.32
10.58
-40.26%
6.48
-0.46
-
4.06
5.08
-20.08%
PATM
4.23%
6.49%
3.85%
7.32%
4.57%
-0.66%
2.46%
4.27%
EPS
6.86
10.33
-33.59%
7.34
10.57
-30.56%
6.96
-0.43
-
4.90
4.75
3.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
626.09
536.75
608.67
694.40
649.08
662.83
710.11
800.10
752.98
587.62
535.13
Net Sales Growth
27.57%
-11.82%
-12.35%
6.98%
-2.07%
-6.66%
-11.25%
6.26%
28.14%
9.81%
 
Cost Of Goods Sold
372.93
218.19
242.49
296.03
284.79
299.49
323.57
371.08
342.81
272.73
243.49
Gross Profit
253.16
318.56
366.17
398.38
364.28
363.34
386.54
429.02
410.17
314.89
291.64
GP Margin
40.44%
59.35%
60.16%
57.37%
56.12%
54.82%
54.43%
53.62%
54.47%
53.59%
54.50%
Total Expenditure
576.95
488.37
563.17
635.42
604.25
621.63
639.55
718.83
665.62
529.77
477.60
Power & Fuel Cost
-
13.50
16.34
17.22
16.11
14.76
14.48
16.34
16.40
12.94
11.19
% Of Sales
-
2.52%
2.68%
2.48%
2.48%
2.23%
2.04%
2.04%
2.18%
2.20%
2.09%
Employee Cost
-
41.43
51.17
50.32
51.09
50.69
50.98
49.78
45.24
36.87
28.29
% Of Sales
-
7.72%
8.41%
7.25%
7.87%
7.65%
7.18%
6.22%
6.01%
6.27%
5.29%
Manufacturing Exp.
-
160.55
186.64
204.13
183.04
188.66
179.69
204.11
179.24
147.63
139.57
% Of Sales
-
29.91%
30.66%
29.40%
28.20%
28.46%
25.30%
25.51%
23.80%
25.12%
26.08%
General & Admin Exp.
-
19.53
24.88
26.66
23.40
24.76
26.45
25.90
24.33
21.32
16.72
% Of Sales
-
3.64%
4.09%
3.84%
3.61%
3.74%
3.72%
3.24%
3.23%
3.63%
3.12%
Selling & Distn. Exp.
-
25.94
35.97
37.27
38.41
37.43
39.27
46.84
53.49
35.52
34.53
% Of Sales
-
4.83%
5.91%
5.37%
5.92%
5.65%
5.53%
5.85%
7.10%
6.04%
6.45%
Miscellaneous Exp.
-
9.24
5.67
3.80
7.41
5.84
5.12
4.77
4.10
2.75
34.53
% Of Sales
-
1.72%
0.93%
0.55%
1.14%
0.88%
0.72%
0.60%
0.54%
0.47%
0.71%
EBITDA
49.14
48.38
45.50
58.98
44.83
41.20
70.56
81.27
87.36
57.85
57.53
EBITDA Margin
7.85%
9.01%
7.48%
8.49%
6.91%
6.22%
9.94%
10.16%
11.60%
9.84%
10.75%
Other Income
10.65
8.41
12.98
7.46
15.71
10.69
11.68
8.53
5.25
5.76
4.97
Interest
10.13
11.32
16.93
19.36
20.12
20.66
22.19
20.54
25.12
18.75
17.16
Depreciation
14.41
15.33
14.78
15.38
15.56
15.53
14.99
14.12
13.85
11.89
9.95
PBT
31.44
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
Tax
8.01
5.74
0.53
10.80
7.23
7.32
17.13
19.44
16.57
10.66
11.00
Tax Rate
25.48%
19.05%
1.98%
34.07%
29.08%
46.62%
38.02%
35.26%
30.89%
32.33%
31.08%
PAT
23.44
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
PAT before Minority Interest
23.44
24.40
26.24
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.74%
4.55%
4.31%
3.01%
2.72%
1.26%
3.93%
4.46%
4.92%
3.80%
4.56%
PAT Growth
-7.79%
-7.01%
25.55%
18.55%
110.63%
-70.02%
-21.77%
-3.75%
66.20%
-8.53%
 
EPS
21.31
22.18
23.85
19.00
16.03
7.61
25.38
32.45
33.71
20.28
22.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
380.81
353.26
323.11
300.75
283.46
273.70
245.82
211.83
178.72
158.21
Share Capital
11.03
11.03
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
369.78
342.23
311.69
289.33
272.04
262.28
234.40
200.41
167.30
146.79
Non-Current Liabilities
34.81
30.60
53.03
58.03
56.26
118.37
55.26
44.02
46.10
41.41
Secured Loans
23.53
20.23
36.60
42.37
41.26
51.89
46.79
36.90
37.84
31.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
56.72
0.00
0.00
0.00
0.00
Current Liabilities
255.28
296.53
330.37
345.90
316.17
331.30
397.13
367.39
303.21
262.76
Trade Payables
98.17
98.55
126.01
134.96
99.48
109.57
105.59
121.96
107.67
90.66
Other Current Liabilities
61.98
61.64
49.75
52.98
53.04
59.55
68.38
62.69
52.64
51.35
Short Term Borrowings
93.09
133.82
153.05
154.71
161.01
158.14
156.64
134.41
110.11
85.79
Short Term Provisions
2.04
2.53
1.57
3.25
2.64
4.04
66.51
48.33
32.79
34.97
Total Liabilities
670.90
680.39
706.51
704.68
655.89
723.37
698.21
623.24
528.03
462.38
Net Block
206.51
214.08
220.05
221.89
227.35
222.91
193.31
172.25
167.88
143.52
Gross Block
282.87
276.95
269.50
256.36
242.80
374.39
339.38
303.60
286.49
235.90
Accumulated Depreciation
76.36
62.87
49.45
34.47
15.45
151.48
146.07
131.35
118.61
92.38
Non Current Assets
253.67
256.18
255.35
256.11
262.90
314.75
228.55
188.68
185.78
162.05
Capital Work in Progress
4.17
1.91
2.75
5.58
3.71
11.59
16.18
3.22
5.48
7.52
Non Current Investment
33.04
29.44
21.18
17.65
16.25
10.21
8.70
6.16
5.27
5.07
Long Term Loans & Adv.
9.95
10.75
11.36
11.00
15.29
70.04
10.36
7.06
6.26
5.09
Other Non Current Assets
0.00
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.89
0.84
Current Assets
417.24
424.20
451.17
448.56
392.99
408.62
469.66
434.57
342.25
300.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
174.91
197.72
202.12
205.44
204.66
215.21
211.36
186.39
162.95
138.45
Sundry Debtors
135.04
135.06
148.56
154.18
108.65
136.66
126.03
145.49
102.27
91.25
Cash & Bank
74.96
44.12
43.22
42.14
46.59
33.86
33.51
27.82
22.91
23.85
Other Current Assets
32.32
20.06
20.44
13.42
33.10
22.90
98.76
74.87
54.13
46.78
Short Term Loans & Adv.
22.82
27.23
36.82
33.38
23.59
15.38
76.91
55.70
41.53
39.38
Net Current Assets
161.96
127.67
120.80
102.66
76.82
77.32
72.53
67.17
39.05
37.57
Total Assets
670.91
680.38
706.52
704.67
655.89
723.37
698.21
623.25
528.03
462.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
84.10
55.64
41.43
20.89
59.74
58.47
37.98
24.64
24.58
31.15
PBT
30.13
26.78
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
Adjustment
27.04
27.13
31.79
28.22
34.98
34.09
34.14
37.60
29.09
26.41
Changes in Working Capital
29.96
5.38
-11.64
-26.08
19.79
-2.29
-29.26
-52.94
-28.24
-19.79
Cash after chg. in Working capital
87.14
59.29
51.85
27.00
70.47
76.85
60.01
38.31
33.82
42.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.04
-3.65
-10.42
-6.11
-10.73
-18.38
-22.04
-13.68
-9.24
-10.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.63
-9.76
-8.91
-5.88
-21.76
-38.04
-50.79
-16.84
-36.12
-26.98
Net Fixed Assets
-8.00
-9.08
-10.04
-11.54
127.18
-37.05
-31.16
-14.38
-23.10
-26.10
Net Investments
-0.01
-0.05
-4.38
-2.34
-1.36
-0.25
-2.66
-2.72
-10.27
-14.47
Others
-5.62
-0.63
5.51
8.00
-147.58
-0.74
-16.97
0.26
-2.75
13.59
Cash from Financing Activity
-47.81
-47.22
-30.83
-22.56
-32.51
-23.87
17.56
-3.48
10.60
-1.68
Net Cash Inflow / Outflow
22.66
-1.34
1.68
-7.55
5.47
-3.44
4.75
4.31
-0.94
2.49
Opening Cash & Equivalents
11.53
12.87
11.18
18.73
13.27
16.71
11.96
7.65
23.85
21.36
Closing Cash & Equivalent
34.19
11.53
12.87
11.18
18.73
13.27
16.71
11.96
22.91
23.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
345.40
320.41
292.71
272.43
256.75
244.24
219.28
188.29
157.65
143.15
ROA
3.61%
3.78%
2.96%
2.59%
1.21%
3.93%
5.40%
6.44%
4.51%
5.70%
ROE
6.65%
7.76%
6.71%
6.04%
3.03%
10.93%
15.88%
19.44%
13.46%
17.01%
ROCE
7.83%
8.20%
9.70%
8.78%
7.23%
13.79%
17.31%
21.21%
16.09%
19.18%
Fixed Asset Turnover
1.92
2.23
2.64
2.60
2.16
2.00
2.50
2.56
2.27
2.44
Receivable days
91.84
85.04
79.57
73.83
67.17
67.20
61.67
59.77
59.67
58.74
Inventory Days
126.70
119.89
107.11
115.19
114.97
109.12
90.34
84.27
92.94
84.27
Payable days
164.55
73.21
75.41
72.20
62.21
61.08
57.84
62.37
68.36
65.06
Cash Conversion Cycle
53.99
131.72
111.27
116.82
119.92
115.25
94.17
81.67
84.25
77.96
Total Debt/Equity
0.38
0.51
0.65
0.73
0.78
0.86
0.96
0.93
0.96
0.90
Interest Cover
3.66
2.58
2.64
2.24
1.76
3.03
3.68
3.14
2.76
3.06

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.