PBT
18.34
17.93
10.31
26.87
36.32
24.92
24.35
29.11
19.54
19.40
Adjustment
30.73
17.24
21.94
23.08
21.67
23.99
23.56
28.29
26.45
31.13
Changes in Working Capital
3.82
-16.32
2.47
-16.74
-38.17
30.40
5.49
-10.44
-11.99
9.01
Cash after chg. in Working capital
52.88
18.85
34.72
33.20
19.83
79.31
53.41
46.95
34.00
59.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.56
-5.46
-0.25
-8.59
-7.19
-2.89
-3.20
-9.53
-6.34
-9.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00