PBT
17.93
10.31
26.87
36.32
24.92
24.35
29.11
19.54
19.40
41.26
Adjustment
17.24
21.94
23.08
21.67
23.99
23.56
28.29
26.45
31.13
32.17
Changes in Working Capital
-16.32
2.47
-16.74
-38.17
30.40
5.49
-10.44
-11.99
9.01
-1.09
Cash after chg. in Working capital
18.85
34.72
33.20
19.83
79.31
53.41
46.95
34.00
59.54
72.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.46
-0.25
-8.59
-7.19
-2.89
-3.20
-9.53
-6.34
-9.94
-17.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00