Nifty

:

25910.05

Sensex

:

84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Login

Nifty
Sensex

:
:

25910.05
84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Supershakti Metaliks Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 541701 | NSE: Not Listed

Watchlist

NSE BSE

304

29-Oct-2025

Open
High
Low
Previous Close

304
304
304
334.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

600
182400
469.90
212.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

350.37
27.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

364.37
0.16%
1.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 737.04 731.41 729.82 633.63 376.83 466.96 506.69 356.16 267.28 217.82 Net Sales Growth - 0.77% 0.22% 15.18% 68.15% -19.30% -7.84% 42.26% 33.25% 22.71% Cost Of Goods Sold - 578.79 573.51 553.32 483.69 249.42 338.12 353.72 226.33 188.45 146.15 Gross Profit - 158.25 157.90 176.50 149.94 127.41 128.83 152.96 129.83 78.84 71.67 GP Margin - 21.47% 21.59% 24.18% 23.66% 33.81% 27.59% 30.19% 36.45% 29.50% 32.90% Total Expenditure - 720.35 713.53 679.79 603.19 356.33 455.14 481.12 333.19 292.77 235.27 Power & Fuel Cost - 95.98 98.29 90.80 86.73 78.73 86.65 91.29 85.96 83.45 81.12 % Of Sales - 13.02% 13.44% 12.44% 13.69% 20.89% 18.56% 18.02% 24.14% 31.22% 37.24% Employee Cost - 13.80 12.49 10.74 9.72 8.70 8.28 7.66 4.40 2.50 2.59 % Of Sales - 1.87% 1.71% 1.47% 1.53% 2.31% 1.77% 1.51% 1.24% 0.94% 1.19% Manufacturing Exp. - 25.68 25.43 21.21 18.62 15.43 17.17 15.82 8.94 7.00 4.09 % Of Sales - 3.48% 3.48% 2.91% 2.94% 4.09% 3.68% 3.12% 2.51% 2.62% 1.88% General & Admin Exp. - 4.98 2.43 2.12 2.44 2.56 2.54 2.24 4.12 2.69 0.93 % Of Sales - 0.68% 0.33% 0.29% 0.39% 0.68% 0.54% 0.44% 1.16% 1.01% 0.43% Selling & Distn. Exp. - 0.25 0.50 0.65 0.90 0.39 1.54 8.41 1.57 4.10 0.31 % Of Sales - 0.03% 0.07% 0.09% 0.14% 0.10% 0.33% 1.66% 0.44% 1.53% 0.14% Miscellaneous Exp. - 0.86 0.88 0.99 1.11 1.52 1.02 2.36 2.04 4.58 0.31 % Of Sales - 0.12% 0.12% 0.14% 0.18% 0.40% 0.22% 0.47% 0.57% 1.71% 0.03% EBITDA - 16.69 17.88 50.03 30.44 20.50 11.82 25.57 22.97 -25.49 -17.45 EBITDA Margin - 2.26% 2.44% 6.86% 4.80% 5.44% 2.53% 5.05% 6.45% -9.54% -8.01% Other Income - 7.62 7.52 3.20 1.60 3.01 3.03 8.90 3.93 33.74 27.85 Interest - 2.21 2.77 3.73 3.76 2.30 3.59 2.37 3.77 4.72 6.90 Depreciation - 5.04 4.74 4.82 4.97 5.00 4.91 4.82 4.22 2.78 2.50 PBT - 17.07 17.90 44.67 23.31 16.21 6.35 27.28 18.90 0.76 1.00 Tax - 4.64 4.49 11.37 5.59 3.73 3.23 9.70 6.52 0.18 0.28 Tax Rate - 27.18% 25.08% 25.45% 23.98% 23.01% 21.58% 35.56% 34.50% 23.68% 28.00% PAT - 12.43 13.41 33.30 17.72 12.49 11.73 17.58 12.38 0.58 0.72 PAT before Minority Interest - 12.43 13.41 33.30 17.72 12.49 11.73 17.58 12.38 0.58 0.72 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.69% 1.83% 4.56% 2.80% 3.31% 2.51% 3.47% 3.48% 0.22% 0.33% PAT Growth - -7.31% -59.73% 87.92% 41.87% 6.48% -33.28% 42.00% 2,034.48% -19.44% EPS - 10.81 11.66 28.96 15.41 10.86 10.20 15.29 10.77 0.50 0.63

Description TTM Mar 25
Net Sales - 737.04 Net Sales Growth - Cost Of Goods Sold - 578.79 Gross Profit - 158.25 GP Margin - 21.47% Total Expenditure - 720.35 Power & Fuel Cost - 95.98 % Of Sales - 13.02% Employee Cost - 13.80 % Of Sales - 1.87% Manufacturing Exp. - 25.68 % Of Sales - 3.48% General & Admin Exp. - 4.98 % Of Sales - 0.68% Selling & Distn. Exp. - 0.25 % Of Sales - 0.03% Miscellaneous Exp. - 0.86 % Of Sales - 0.12% EBITDA - 16.69 EBITDA Margin - 2.26% Other Income - 7.62 Interest - 2.21 Depreciation - 5.04 PBT - 17.07 Tax - 4.64 Tax Rate - 27.18% PAT - 12.90 PAT before Minority Interest - 12.90 Minority Interest - 0.00 PAT Margin - 1.75% PAT Growth - EPS - 11.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 269.28 250.25 237.25 178.81 159.34 112.91 101.88 54.60 42.22 41.64 Share Capital 11.53 11.53 11.53 11.53 11.53 11.53 5.76 4.96 4.96 4.96 Total Reserves 257.75 238.73 225.73 167.29 147.82 101.39 96.11 49.64 37.26 36.68 Non-Current Liabilities 46.70 51.89 36.85 24.89 20.66 7.13 4.80 4.68 -1.03 -0.30 Secured Loans 0.01 0.75 1.44 2.13 2.92 3.64 0.57 0.21 0.09 0.18 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 32.86 32.74 16.61 10.89 5.88 1.40 1.10 0.87 0.69 0.55 Current Liabilities 60.86 44.69 45.85 55.78 35.93 35.50 29.54 59.75 124.01 113.46 Trade Payables 31.70 20.46 14.20 27.42 15.75 20.85 18.54 28.79 58.67 38.31 Other Current Liabilities 11.75 5.40 13.95 9.95 3.73 3.99 7.33 8.75 12.78 32.09 Short Term Borrowings 16.49 18.37 17.29 18.00 15.98 10.11 3.49 22.09 52.56 43.06 Short Term Provisions 0.92 0.45 0.42 0.41 0.47 0.55 0.17 0.12 0.00 0.00 Total Liabilities 376.84 346.83 319.95 259.48 215.93 155.54 136.22 119.03 165.20 154.80 Net Block 49.14 53.58 39.15 32.20 36.44 38.81 35.45 38.58 37.18 39.70 Gross Block 72.62 72.02 53.55 42.15 41.42 114.12 105.85 104.29 98.80 98.56 Accumulated Depreciation 23.48 18.44 14.39 9.95 4.98 75.30 70.39 65.71 61.61 58.85 Non Current Assets 327.34 278.02 246.06 157.62 144.14 77.37 46.02 48.32 49.85 45.44 Capital Work in Progress 0.00 0.00 16.90 9.87 2.16 1.94 2.85 2.15 7.27 2.52 Non Current Investment 141.92 130.46 130.46 96.90 94.53 30.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 135.77 92.82 59.53 17.64 6.28 6.15 7.68 7.59 5.29 3.18 Other Non Current Assets 0.51 1.16 0.02 1.02 4.73 0.07 0.05 0.00 0.10 0.04 Current Assets 49.50 68.81 73.90 101.86 71.79 78.17 89.79 70.71 115.35 109.36 Current Investments 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.09 39.73 35.15 67.57 47.29 32.18 34.31 26.50 29.92 48.73 Sundry Debtors 6.84 4.99 12.90 19.82 14.90 21.82 29.77 26.05 52.09 45.08 Cash & Bank 5.24 5.33 18.38 7.57 4.35 2.39 15.91 12.76 4.35 2.35 Other Current Assets 3.32 0.50 0.42 0.52 5.25 21.79 9.80 5.39 29.00 13.20 Short Term Loans & Adv. 2.85 18.26 7.04 4.38 4.06 20.96 8.87 4.72 11.20 12.70 Net Current Assets -11.37 24.12 28.04 46.09 35.86 42.67 60.25 10.96 -8.66 -4.10 Total Assets 376.84 346.83 319.96 259.48 215.93 155.54 136.21 119.03 165.20 154.80

Description Mar 25
Shareholder's Funds 269.75 Share Capital 11.53 Total Reserves 258.22 Non-Current Liabilities 46.70 Secured Loans 0.01 Unsecured Loans 0.00 Long Term Provisions 32.86 Current Liabilities 60.86 Trade Payables 31.70 Other Current Liabilities 11.75 Short Term Borrowings 16.49 Short Term Provisions 0.92 Total Liabilities 377.31 Net Block 49.14 Gross Block 72.62 Accumulated Depreciation 23.48 Non Current Assets 327.81 Capital Work in Progress 0.00 Non Current Investment 142.40 Long Term Loans & Adv. 135.77 Other Non Current Assets 0.51 Current Assets 49.50 Current Investments 0.00 Inventories 34.09 Sundry Debtors 6.84 Cash & Bank 5.24 Other Current Assets 3.32 Short Term Loans & Adv. 2.85 Net Current Assets -11.37 Total Assets 377.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 48.38 2.93 67.35 18.61 23.84 14.77 -2.08 42.87 -3.80 28.48 PBT 17.07 17.90 44.67 23.31 16.21 14.96 27.28 18.90 0.76 1.00 Adjustment 0.91 0.83 6.05 8.03 5.31 5.79 -0.55 8.91 7.39 7.93 Changes in Working Capital 34.32 -10.15 29.05 -7.36 2.52 -3.04 -20.07 18.49 -9.43 19.56 Cash after chg. in Working capital 52.29 8.57 79.76 23.98 24.04 17.71 6.65 46.30 -1.28 28.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.90 -5.64 -12.41 -5.36 -0.20 -2.94 -8.74 -3.43 -2.52 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.29 -13.30 -50.04 -13.21 -25.61 -29.22 -5.74 -1.53 -1.74 6.33 Net Fixed Assets -0.60 -1.57 -18.43 -8.44 72.48 -7.36 -2.26 -0.37 -4.99 -101.08 Net Investments -11.46 0.00 -31.56 -4.37 -64.53 -30.00 0.00 0.00 0.00 0.00 Others -33.23 -11.73 -0.05 -0.40 -33.56 8.14 -3.48 -1.16 3.25 107.41 Cash from Financing Activity -3.16 -2.92 -7.04 -3.03 2.34 5.88 9.12 -34.14 4.78 -35.91 Net Cash Inflow / Outflow -0.07 -13.29 10.28 2.37 0.57 -8.57 1.29 7.20 -0.77 -1.09 Opening Cash & Equivalents 0.16 13.45 3.17 0.81 0.24 8.80 7.51 0.31 1.08 2.17 Closing Cash & Equivalent 0.09 0.16 13.45 3.17 0.81 0.24 8.80 7.51 0.31 1.08

Description Mar 25
Cash From Operating Activity 48.38 PBT 17.54 Adjustment 0.43 Changes in Working Capital 34.32 Cash after chg. in Working capital 52.29 Interest Paid 0.00 Tax Paid -3.90 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -45.29 Net Fixed Assets Net Investments Others Cash from Financing Activity -3.16 Net Cash Inflow / Outflow -0.07 Opening Cash & Equivalents 0.16 Closing Cash & Equivalent 0.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 233.64 217.13 205.85 155.15 138.25 97.97 88.05 55.01 42.54 41.96 ROA 3.44% 4.02% 11.49% 7.45% 6.72% 8.04% 13.78% 8.71% 0.36% 0.93% ROE 4.79% 5.50% 16.01% 10.48% 9.17% 10.94% 22.53% 25.58% 1.38% 3.45% ROCE 6.90% 7.86% 21.24% 14.30% 12.09% 15.92% 32.45% 26.37% 6.09% 18.57% Fixed Asset Turnover 10.19 11.65 15.25 15.16 4.85 4.25 4.82 3.57 3.03 2.49 Receivable days 2.93 4.47 8.18 10.00 17.78 20.16 20.11 39.30 59.25 67.16 Inventory Days 18.28 18.68 25.69 33.08 38.49 25.99 21.90 28.37 47.96 72.60 Payable days 14.35 8.92 8.13 9.89 26.78 21.26 17.77 48.05 57.96 24.33 Cash Conversion Cycle 6.86 14.23 25.73 33.19 29.49 24.89 24.24 19.62 49.25 115.43 Total Debt/Equity 0.07 0.08 0.08 0.12 0.12 0.13 0.04 0.41 1.25 1.04 Interest Cover 8.74 7.46 12.96 7.19 8.05 5.16 12.51 6.01 1.16 1.15

Description Mar 25
Book Value (Rs.) 234.05 ROA 3.42% ROE 4.78% ROCE 6.83% Fixed Asset Turnover 10.15 Receivable days 3.39 Inventory Days 16.88 Payable days 19.99 Cash Conversion Cycle 0.28 Total Debt/Equity 0.07 Interest Cover 8.95

Top Investors:

legends global opportunities (singapore) pte. ltd.

aviator emerging market fund

kingsman wealth fund pcc kif - ll

s k growth fund pvt ltd

overskud multi asset management private limited

venkateshwara industrial promotion co limited

mukesh commercial private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback