PBT
-11.24
-18.10
8.00
-2.69
-11.30
-16.03
-21.59
-10.53
-24.76
-17.15
Adjustment
3.13
10.33
1.75
3.29
5.36
8.06
17.67
12.56
29.19
28.47
Changes in Working Capital
3.45
-0.89
-30.90
-14.11
17.15
31.60
32.75
21.06
-0.20
30.76
Cash after chg. in Working capital
-4.65
-8.66
-21.15
-13.51
11.21
23.64
28.83
23.08
4.23
42.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
8.41
-0.65
-1.87
0.00
0.00
0.00
-0.04
0.00
0.00
-2.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00