Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Supreme Petrochem Ltd.

Chemicals

Rating :

66/99

BSE: 500405 | NSE: SPLPETRO

Watchlist

NSE BSE

732.50

07-Jul-2026

Open
High
Low
Previous Close

733.05
740
726
728.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30927
22690466.9
979
462.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13,788.13
41.88
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13,362.66
1.43%
5.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.22
1.19
0.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.71
-10.59
1.98

PAT CAGR (%)

10 Years
5 Years
3 Years

6.20
-13.17
-1.88

P:E (Median)

8 Years
5 Years
3 Years

24.21
26.98
36.59

P:BV (Average)

8 Years
5 Years
3 Years

5.21
5.54
6.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.17
16.38
21.79

Earnings Forecasts:

(Updated: 04-07-2026)

Description 2026 2027 2028 2029
Adj EPS 47 -2 38.63 12.8
P/E Ratio 15.59 -366.25 18.96 57.23
Revenue 37.42 28.9 - 5190.5
EBITDA 6090.15 7122.25 - 382.4
Net Income 582.7 728 - 240.4
ROA 356.9 462.2 - -
P/B Ratio - - - 6.04
ROE 5.4 4.85 - 10.7
FCFF 12.6 19 - 36.5
FCFF Yield 126.8 261.8 - 0.29
Net Debt 0.99 2.05 - -
BVPS - - - 121.2

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,587.02 1,539.02 3.12% 1,264.69 1,405.30 -10.01% 1,100.15 1,505.56 -26.93% 1,386.54 1,573.49 -11.88%
Expenses 1,333.78 1,394.39 -4.35% 1,195.42 1,306.06 -8.47% 1,022.60 1,380.32 -25.92% 1,271.83 1,412.34 -9.95%
EBITDA 253.23 144.63 75.09% 69.27 99.24 -30.20% 77.55 125.24 -38.08% 114.71 161.14 -28.81%
EBIDTM 15.96% 9.40% 5.48% 7.06% 7.05% 8.32% 8.27% 10.24%
Other Income 10.60 18.69 -43.29% 8.78 17.40 -49.54% 8.84 16.55 -46.59% 15.06 22.87 -34.15%
Interest 4.12 2.96 39.19% 4.10 3.47 18.16% 2.86 2.85 0.35% 3.02 3.14 -3.82%
Depreciation 27.61 17.47 58.04% 26.92 17.07 57.70% 18.38 16.96 8.37% 18.20 16.44 10.71%
PBT 229.23 142.89 60.42% 39.95 96.11 -58.43% 65.14 121.99 -46.60% 108.55 164.43 -33.98%
Tax 61.19 36.01 69.93% 9.80 24.76 -60.42% 16.95 31.65 -46.45% 27.63 42.49 -34.97%
PAT 168.04 106.89 57.21% 30.15 71.35 -57.74% 48.20 90.34 -46.65% 80.92 121.95 -33.64%
PATM 10.59% 6.95% 2.38% 5.08% 4.38% 6.00% 5.84% 7.75%
EPS 8.94 5.69 57.12% 1.60 3.80 -57.89% 2.56 4.81 -46.78% 4.30 6.49 -33.74%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,605.67 0.00 0 1,280.93 0.00 0 1,117.76 0.00 0 1,401.91 0.00 0
Expenses 1,350.35 0.00 0 1,210.14 0.00 0 1,039.04 0.00 0 1,285.50 0.00 0
EBITDA 255.32 0.00 0 70.79 0.00 0 78.72 0.00 0 116.41 0.00 0
EBIDTM 15.90% 0.00% 5.53% 0.00% 7.04% 0.00% 8.30% 0.00%
Other Income 10.72 0.00 0 8.84 0.00 0 8.72 0.00 0 15.24 0.00 0
Interest 4.21 0.00 0 4.20 0.00 0 2.99 0.00 0 3.16 0.00 0
Depreciation 27.89 0.00 0 27.14 0.00 0 18.63 0.00 0 18.38 0.00 0
PBT 231.02 0.00 0 41.16 0.00 0 65.81 0.00 0 110.11 0.00 0
Tax 62.32 0.00 0 10.49 0.00 0 17.34 0.00 0 28.06 0.00 0
PAT 168.70 0.00 0 30.67 0.00 0 48.47 0.00 0 82.05 0.00 0
PATM 10.51% 0.00% 2.39% 0.00% 4.34% 0.00% 5.85% 0.00%
EPS 8.96 0.00 0 1.63 0.00 0 2.57 0.00 0 4.35 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 5,338.40 6,023.38 5,253.34 5,287.20 5,032.30 3,185.17 2,724.25 3,193.81 3,026.61 2,918.62 Net Sales Growth - -11.37% 14.66% -0.64% 5.07% 57.99% 16.92% -14.70% 5.52% 3.70% Cost Of Goods Sold - 4,422.11 5,125.66 4,443.07 4,298.98 3,844.42 2,294.86 2,357.01 2,878.03 2,618.67 2,428.04 Gross Profit - 916.30 897.71 810.27 988.23 1,187.88 890.32 367.23 315.77 407.93 490.58 GP Margin - 17.16% 14.90% 15.42% 18.69% 23.61% 27.95% 13.48% 9.89% 13.48% 16.81% Total Expenditure - 4,820.47 5,488.12 4,783.69 4,626.40 4,125.75 2,515.17 2,575.75 3,100.46 2,830.34 2,621.34 Power & Fuel Cost - 83.42 71.75 72.52 64.90 53.58 41.72 46.55 47.49 40.35 36.60 % Of Sales - 1.56% 1.19% 1.38% 1.23% 1.06% 1.31% 1.71% 1.49% 1.33% 1.25% Employee Cost - 72.25 64.02 63.49 54.72 48.31 45.68 41.69 39.66 39.50 35.31 % Of Sales - 1.35% 1.06% 1.21% 1.03% 0.96% 1.43% 1.53% 1.24% 1.31% 1.21% Manufacturing Exp. - 30.68 31.47 27.60 23.78 19.74 18.00 19.77 21.73 22.09 20.48 % Of Sales - 0.57% 0.52% 0.53% 0.45% 0.39% 0.57% 0.73% 0.68% 0.73% 0.70% General & Admin Exp. - 34.14 28.27 27.84 27.63 21.09 17.66 20.26 17.28 15.74 15.26 % Of Sales - 0.64% 0.47% 0.53% 0.52% 0.42% 0.55% 0.74% 0.54% 0.52% 0.52% Selling & Distn. Exp. - 135.91 139.08 123.25 117.29 118.80 78.17 60.77 66.19 62.33 64.35 % Of Sales - 2.55% 2.31% 2.35% 2.22% 2.36% 2.45% 2.23% 2.07% 2.06% 2.20% Miscellaneous Exp. - 41.95 27.87 25.92 39.11 19.80 19.08 29.70 30.08 31.66 64.35 % Of Sales - 0.79% 0.46% 0.49% 0.74% 0.39% 0.60% 1.09% 0.94% 1.05% 0.73% EBITDA - 517.93 535.26 469.65 660.80 906.55 670.00 148.50 93.35 196.27 297.28 EBITDA Margin - 9.70% 8.89% 8.94% 12.50% 18.01% 21.03% 5.45% 2.92% 6.48% 10.19% Other Income - 43.28 73.16 68.14 58.94 30.50 21.28 11.93 10.03 8.02 7.49 Interest - 17.26 15.05 10.09 6.25 7.38 8.35 6.49 3.94 4.60 4.70 Depreciation - 91.11 67.94 59.49 46.60 41.85 39.14 36.03 23.27 20.75 22.22 PBT - 452.84 525.43 468.22 666.89 887.82 643.78 117.90 76.16 178.94 277.85 Tax - 115.56 134.90 121.73 168.75 224.55 166.29 15.25 26.96 62.82 98.44 Tax Rate - 26.09% 25.67% 26.00% 25.30% 25.29% 25.83% 12.93% 35.40% 35.11% 35.43% PAT - 327.31 390.52 346.49 498.14 663.26 477.49 102.65 49.21 116.12 179.41 PAT before Minority Interest - 327.31 390.52 346.49 498.14 663.26 477.49 102.65 49.21 116.12 179.41 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.13% 6.48% 6.60% 9.42% 13.18% 14.99% 3.77% 1.54% 3.84% 6.15% PAT Growth - -16.19% 12.71% -30.44% -24.90% 38.91% 365.16% 108.60% -57.62% -35.28% EPS - 17.41 20.77 18.43 26.50 35.28 25.40 5.46 2.62 6.18 9.54

Description TTM Mar 26
Net Sales - 5,406.27 Net Sales Growth - Cost Of Goods Sold - 4,472.00 Gross Profit - 934.27 GP Margin - 17.28% Total Expenditure - 4,881.80 Power & Fuel Cost - 85.73 % Of Sales - 1.59% Employee Cost - 76.34 % Of Sales - 1.41% Manufacturing Exp. - 31.43 % Of Sales - 0.58% General & Admin Exp. - 35.09 % Of Sales - 0.65% Selling & Distn. Exp. - 137.53 % Of Sales - 2.54% Miscellaneous Exp. - 43.69 % Of Sales - 0.81% EBITDA - 524.47 EBITDA Margin - 9.70% Other Income - 43.51 Interest - 17.79 Depreciation - 92.04 PBT - 458.14 Tax - 118.20 Tax Rate - 26.38% PAT - 329.23 PAT before Minority Interest - 329.90 Minority Interest - -0.67 PAT Margin - 6.09% PAT Growth - EPS - 17.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,370.22 2,231.29 2,019.11 1,843.87 1,515.63 1,064.84 673.28 642.43 645.59 582.10 Share Capital 37.61 37.61 37.61 37.61 37.61 94.02 96.44 96.50 96.50 96.50 Total Reserves 2,332.61 2,193.68 1,981.50 1,806.26 1,478.02 970.82 576.84 545.93 549.09 485.60 Non-Current Liabilities 170.36 155.78 147.00 44.98 57.82 68.89 60.87 58.20 53.71 53.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 14.27 6.39 7.27 3.62 3.43 3.64 2.91 2.26 1.89 2.67 Current Liabilities 926.13 1,061.03 898.72 842.18 704.84 621.60 520.90 520.23 596.45 494.44 Trade Payables 786.31 927.74 808.91 782.02 525.93 568.54 476.16 474.12 570.82 431.82 Other Current Liabilities 127.57 117.38 80.73 57.35 176.19 49.30 42.34 42.69 21.89 48.85 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 12.25 15.91 9.08 2.80 2.71 3.76 2.40 3.42 3.74 13.77 Total Liabilities 3,466.71 3,448.10 3,064.83 2,731.03 2,278.29 1,755.33 1,255.05 1,220.86 1,295.75 1,129.71 Net Block 1,472.79 812.93 768.75 526.60 336.90 358.84 370.90 331.13 333.40 336.78 Gross Block 1,848.52 1,100.28 1,049.56 756.75 521.45 504.78 488.87 414.11 393.17 375.94 Accumulated Depreciation 375.74 287.35 280.81 230.15 184.55 145.94 117.97 82.98 59.76 39.16 Non Current Assets 1,600.48 1,426.78 1,062.11 702.59 533.34 390.32 387.76 367.92 357.05 358.24 Capital Work in Progress 74.10 581.54 232.61 108.04 178.94 9.07 8.40 23.76 9.65 12.68 Non Current Investment 37.42 5.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.20 25.51 60.01 47.78 17.17 22.09 7.16 11.74 12.70 7.49 Other Non Current Assets 3.67 1.44 0.73 20.16 0.32 0.32 1.29 1.29 1.29 1.29 Current Assets 1,866.22 2,021.32 2,002.72 2,028.43 1,744.96 1,365.02 867.29 852.95 938.70 771.46 Current Investments 286.79 430.00 571.80 562.55 483.79 470.28 134.81 250.80 110.60 0.00 Inventories 614.31 700.80 480.60 646.93 300.76 317.81 258.43 245.05 312.86 305.86 Sundry Debtors 503.80 393.24 394.97 362.29 411.78 384.99 248.08 284.69 295.26 307.39 Cash & Bank 432.78 461.80 520.37 349.52 447.45 106.75 175.85 38.30 128.39 97.79 Other Current Assets 28.55 18.75 14.65 13.76 101.18 85.19 50.11 34.11 91.58 60.43 Short Term Loans & Adv. 5.94 16.72 20.33 93.39 90.11 78.07 37.81 15.33 55.32 49.07 Net Current Assets 940.10 960.29 1,104.00 1,186.26 1,040.12 743.42 346.39 332.72 342.25 277.03 Total Assets 3,466.70 3,448.10 3,064.83 2,731.02 2,278.30 1,755.34 1,255.05 1,220.87 1,295.75 1,129.70

Description Mar 26
Shareholder's Funds 2,376.50 Share Capital 37.61 Total Reserves 2,338.89 Non-Current Liabilities 174.32 Secured Loans 2.16 Unsecured Loans 0.00 Long Term Provisions 14.35 Current Liabilities 937.81 Trade Payables 792.08 Other Current Liabilities 128.89 Short Term Borrowings 4.29 Short Term Provisions 12.56 Total Liabilities 3,489.74 Net Block 1,503.46 Gross Block 1,880.10 Accumulated Depreciation 376.64 Non Current Assets 1,600.82 Capital Work in Progress 74.10 Non Current Investment 5.36 Long Term Loans & Adv. 11.70 Other Non Current Assets 4.88 Current Assets 1,888.94 Current Investments 286.79 Inventories 622.05 Sundry Debtors 518.52 Cash & Bank 432.79 Other Current Assets 28.78 Short Term Loans & Adv. 6.17 Net Current Assets 951.13 Total Assets 3,489.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 246.33 341.61 557.03 303.64 670.75 434.71 119.03 132.97 212.71 68.64 PBT 442.87 525.43 468.22 666.89 887.82 643.78 117.90 76.16 178.94 277.85 Adjustment 76.73 17.16 6.39 -2.60 20.30 33.61 44.91 12.47 31.03 22.01 Changes in Working Capital -170.04 -76.12 187.67 -189.31 -10.29 -77.76 -4.29 67.72 65.55 -142.23 Cash after chg. in Working capital 349.56 466.48 662.27 474.97 897.83 599.63 158.52 156.35 275.51 157.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -103.23 -124.87 -105.24 -171.33 -227.08 -164.92 -39.49 -23.38 -62.80 -88.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -189.77 -330.25 -181.77 -146.84 -140.02 -63.92 -6.97 -26.61 -14.64 -25.45 Net Fixed Assets -240.80 -399.65 -417.38 -164.40 -186.54 -16.58 -59.40 -35.05 -14.20 -28.51 Net Investments 111.15 136.44 -9.25 -78.76 -13.51 -335.47 115.99 -140.20 -110.60 0.00 Others -60.12 -67.04 244.86 96.32 60.03 288.13 -63.56 148.64 110.16 3.06 Cash from Financing Activity -227.53 -211.91 -196.90 -193.63 -176.53 -104.42 -90.49 -56.26 -56.87 -16.32 Net Cash Inflow / Outflow -170.97 -200.55 178.36 -36.83 354.20 266.37 21.57 50.10 141.20 26.87 Opening Cash & Equivalents 872.21 1,072.76 894.41 931.24 577.03 310.67 289.10 238.99 97.79 70.92 Closing Cash & Equivalent 701.24 872.21 1,072.76 894.41 931.24 577.03 310.67 289.10 238.99 97.79

Description Mar 26
Cash From Operating Activity 246.51 PBT 448.10 Adjustment 77.99 Changes in Working Capital -174.52 Cash after chg. in Working capital 351.57 Interest Paid 0.00 Tax Paid -105.05 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -189.83 Net Fixed Assets Net Investments Others Cash from Financing Activity -227.65 Net Cash Inflow / Outflow -170.97 Opening Cash & Equivalents 872.22 Closing Cash & Equivalent 701.25

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 126.05 118.66 107.38 98.06 80.60 113.26 69.82 66.57 66.90 60.32 ROA 9.47% 11.99% 11.96% 19.89% 32.89% 31.72% 8.29% 3.91% 9.58% 17.35% ROE 14.23% 18.38% 17.94% 29.66% 51.41% 54.94% 15.60% 7.64% 18.92% 36.00% ROCE 20.00% 25.43% 24.76% 40.07% 168.14% 75.04% 18.91% 12.44% 29.90% 56.69% Fixed Asset Turnover 3.66 5.66 5.88 8.31 9.86 6.49 6.03 7.91 8.07 8.86 Receivable days 30.35 23.64 26.04 26.61 28.74 35.84 35.69 33.14 35.43 33.40 Inventory Days 44.50 35.43 38.77 32.58 22.31 32.62 33.73 31.88 36.38 27.65 Payable days 70.74 61.83 65.35 55.53 51.96 83.08 67.96 63.03 65.00 57.40 Cash Conversion Cycle 4.11 -2.76 -0.54 3.67 -0.90 -14.62 1.46 1.99 6.81 3.65 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 26.66 35.91 47.41 107.77 121.27 78.10 19.15 20.32 39.87 60.10

Description Mar 26 Jun 10 Jun 09 Jun 08 Jun 07 Jun 06
Book Value (Rs.) 126.15 24.41 20.14 19.24 17.50 15.29 ROA 15.43% 8.54% 3.12% 4.01% 5.85% 2.93% ROE 25.29% 28.08% 10.11% 12.73% 20.06% 11.14% ROCE 33.63% 29.85% 17.08% 14.57% 21.72% 15.08% Fixed Asset Turnover 4.67 3.86 3.62 4.09 4.09 3.89 Receivable days 25.06 40.72 39.48 31.38 24.05 25.41 Inventory Days 25.51 25.97 22.78 19.93 21.14 22.46 Payable days 34.53 11.27 13.28 13.39 11.26 11.00 Cash Conversion Cycle 16.04 55.41 48.98 37.93 33.93 36.87 Total Debt/Equity 0.00 0.66 0.71 0.74 0.84 1.20 Interest Cover 26.18 6.04 2.63 2.44 2.96 2.27

Top Investors:

investor education and protection fund

hsbc mutual fund - hsbc small cap fund

icici prudential manufacturing fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback