PBT
164.91
181.11
149.80
173.89
158.99
123.49
78.21
66.47
69.22
65.73
Adjustment
58.51
9.61
45.36
22.57
18.50
27.21
26.10
17.73
17.02
7.55
Changes in Working Capital
-31.86
-53.65
2.93
-39.38
0.93
18.19
-23.16
-3.82
-24.55
-10.69
Cash after chg. in Working capital
191.57
137.07
198.09
157.09
178.41
168.89
81.14
80.38
61.69
62.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.03
-38.77
-39.48
-54.54
-18.62
-35.05
-23.55
-19.79
-20.48
-16.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00