Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Construction - Real Estate

Rating :
57/99

BSE: 530677 | NSE: SUPREME

91.15
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  91.95
  •  94.35
  •  90.12
  •  91.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36816
  •  3355925.85
  •  116.5
  •  80.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 356.71
  • 33.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 356.64
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.21%
  • 1.58%
  • 14.79%
  • FII
  • DII
  • Others
  • 0.39%
  • 0.00%
  • 25.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.75
  • -2.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.34
  • -15.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.00
  • -15.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.13
  • 24.66
  • 27.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.63
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 19.11
  • 20.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.17
19.93
-99.15%
19.67
14.15
39.01%
23.18
24.04
-3.58%
23.21
13.59
70.79%
Expenses
2.89
20.18
-85.68%
15.19
12.67
19.89%
18.79
21.81
-13.85%
18.71
10.93
71.18%
EBITDA
-2.72
-0.26
-
4.49
1.47
205.44%
4.40
2.23
97.31%
4.50
2.67
68.54%
EBIDTM
-1,637.95%
-1.29%
22.81%
10.43%
18.97%
9.27%
19.37%
19.61%
Other Income
1.24
1.82
-31.87%
0.82
0.52
57.69%
0.68
2.49
-72.69%
0.81
1.26
-35.71%
Interest
0.00
0.00
0
0.00
0.05
-100.00%
0.00
0.00
0
0.00
0.00
0
Depreciation
0.11
0.09
22.22%
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.10
-10.00%
PBT
-1.59
1.47
-
5.22
1.86
180.65%
4.99
4.62
8.01%
5.21
3.83
36.03%
Tax
0.10
-0.11
-
0.90
0.58
55.17%
0.89
1.66
-46.39%
1.43
1.77
-19.21%
PAT
-1.69
1.59
-
4.31
1.28
236.72%
4.10
2.97
38.05%
3.79
2.06
83.98%
PATM
-1,019.28%
7.96%
21.93%
9.08%
17.68%
12.34%
16.31%
15.16%
EPS
-0.44
0.43
-
1.12
0.34
229.41%
1.10
0.84
30.95%
1.02
0.57
78.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
66.23
71.71
73.11
76.40
45.24
78.33
54.60
48.55
6.02
0.00
0.00
Net Sales Growth
-7.64%
-1.91%
-4.31%
68.88%
-42.24%
43.46%
12.46%
706.48%
0
0
 
Cost Of Goods Sold
48.54
57.25
54.29
55.35
38.08
63.30
46.70
40.78
5.34
0.00
0.00
Gross Profit
17.69
14.46
18.82
21.05
7.15
15.03
7.90
7.76
0.68
0.00
0.00
GP Margin
26.70%
20.16%
25.74%
27.55%
15.80%
19.19%
14.47%
15.98%
11.30%
0
0
Total Expenditure
55.58
65.59
61.96
61.85
44.05
70.69
51.57
46.48
7.44
0.26
0.25
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0
0
Employee Cost
-
1.64
1.27
1.27
1.34
1.28
1.02
0.63
0.26
0.15
0.13
% Of Sales
-
2.29%
1.74%
1.66%
2.96%
1.63%
1.87%
1.30%
4.32%
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0
0
General & Admin Exp.
-
3.02
2.42
2.40
1.70
1.34
1.03
0.82
0.12
0.09
0.09
% Of Sales
-
4.21%
3.31%
3.14%
3.76%
1.71%
1.89%
1.69%
1.99%
0
0
Selling & Distn. Exp.
-
3.22
3.51
2.58
2.75
4.39
2.73
4.23
1.71
0.01
0.02
% Of Sales
-
4.49%
4.80%
3.38%
6.08%
5.60%
5.00%
8.71%
28.41%
0
0
Miscellaneous Exp.
-
0.47
0.47
0.25
0.17
0.37
0.09
0.01
0.01
0.01
0.02
% Of Sales
-
0.66%
0.64%
0.33%
0.38%
0.47%
0.16%
0.02%
0.17%
0
0
EBITDA
10.67
6.12
11.15
14.55
1.19
7.64
3.03
2.07
-1.42
-0.26
-0.25
EBITDA Margin
16.11%
8.53%
15.25%
19.04%
2.63%
9.75%
5.55%
4.26%
-23.59%
0
0
Other Income
3.55
6.10
3.57
1.53
0.32
0.44
0.71
0.98
1.03
0.25
0.04
Interest
0.00
0.06
0.01
0.23
0.01
0.02
0.02
0.00
0.00
0.00
0.00
Depreciation
0.38
0.37
0.41
0.41
0.38
0.30
0.13
0.04
0.04
0.00
0.01
PBT
13.83
11.79
14.31
15.44
1.11
7.75
3.59
3.00
-0.42
-0.01
-0.22
Tax
3.32
3.89
2.37
2.56
-0.23
0.97
0.56
1.33
-0.23
-0.01
-0.07
Tax Rate
24.01%
32.99%
16.56%
16.58%
-20.72%
12.52%
15.60%
44.33%
54.76%
100.00%
31.82%
PAT
10.51
7.86
11.94
12.88
1.33
6.78
3.04
1.67
-0.19
0.00
-0.15
PAT before Minority Interest
10.50
7.90
11.95
12.88
1.33
6.78
3.04
1.67
-0.19
0.00
-0.15
Minority Interest
-0.01
-0.04
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.87%
10.96%
16.33%
16.86%
2.94%
8.66%
5.57%
3.44%
-3.16%
0
0
PAT Growth
33.04%
-34.17%
-7.30%
868.42%
-80.38%
123.03%
82.04%
-
-
-
 
EPS
2.72
2.04
3.09
3.34
0.34
1.76
0.79
0.43
-0.05
0.00
-0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
547.97
537.08
101.93
89.97
90.38
86.36
85.63
85.01
75.01
75.01
Share Capital
37.18
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Total Reserves
510.79
500.62
66.45
54.49
54.90
50.89
50.16
49.54
39.53
39.53
Non-Current Liabilities
1.13
-0.07
-0.12
0.09
11.99
18.21
22.26
2.84
35.38
-0.48
Secured Loans
0.00
0.00
0.00
0.00
10.84
16.19
19.43
0.00
35.95
0.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.85
0.78
0.66
0.42
0.38
0.40
0.24
0.19
0.07
0.04
Current Liabilities
37.43
60.86
44.80
47.26
47.01
50.40
48.10
72.01
30.55
12.21
Trade Payables
8.89
40.90
11.46
2.94
3.70
6.21
2.56
1.61
2.85
0.02
Other Current Liabilities
21.74
13.81
26.56
38.16
36.80
34.79
29.62
16.04
3.71
0.06
Short Term Borrowings
5.76
5.76
5.76
6.11
6.10
9.12
15.90
54.34
23.98
12.12
Short Term Provisions
1.04
0.39
1.02
0.04
0.40
0.28
0.02
0.01
0.00
0.00
Total Liabilities
586.59
597.89
146.61
137.32
149.38
154.97
155.99
159.86
140.94
86.74
Net Block
430.81
431.09
8.98
9.16
8.96
7.99
7.28
6.94
6.87
6.97
Gross Block
432.77
432.87
10.39
10.14
9.53
8.25
7.39
6.97
7.02
7.09
Accumulated Depreciation
1.96
1.78
1.41
0.98
0.57
0.26
0.11
0.04
0.15
0.12
Non Current Assets
441.58
444.89
23.23
20.29
23.27
26.76
27.76
31.16
9.03
8.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.85
8.85
9.08
10.54
12.89
17.00
20.09
23.23
1.62
1.62
Long Term Loans & Adv.
0.27
0.30
0.50
0.58
1.37
1.70
0.39
0.99
0.11
0.11
Other Non Current Assets
0.00
0.00
0.03
0.01
0.04
0.07
0.00
0.00
0.43
0.08
Current Assets
145.00
152.99
123.39
117.03
126.11
128.21
128.23
128.70
131.91
77.95
Current Investments
15.74
41.07
0.00
1.20
0.00
5.00
0.00
8.12
0.00
0.00
Inventories
41.13
64.36
69.11
77.61
92.74
109.43
103.96
114.33
96.91
77.63
Sundry Debtors
16.38
4.43
1.69
7.13
3.40
4.57
5.72
0.41
0.00
0.00
Cash & Bank
4.58
4.33
35.44
4.23
6.98
7.84
2.72
1.35
1.32
0.23
Other Current Assets
67.17
0.07
0.06
0.06
22.98
1.37
15.84
4.48
33.67
0.10
Short Term Loans & Adv.
67.01
38.73
17.09
26.80
22.94
1.34
15.84
4.45
33.61
0.04
Net Current Assets
107.57
92.13
78.58
69.77
79.11
77.81
80.13
56.69
101.36
65.74
Total Assets
586.58
597.88
146.62
137.32
149.38
154.97
155.99
159.86
140.94
86.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-36.38
6.68
34.25
9.74
4.32
20.60
9.87
20.79
-46.94
-2.27
PBT
11.79
14.31
15.44
1.11
7.75
3.59
3.00
-0.42
-0.01
-0.22
Adjustment
-4.89
-1.85
-0.08
0.32
1.18
-0.07
-0.69
-0.73
-0.19
0.04
Changes in Working Capital
-40.95
-2.22
20.29
9.17
-3.98
17.64
8.57
22.10
-46.71
-2.10
Cash after chg. in Working capital
-34.05
10.24
35.65
10.59
4.96
21.17
10.88
20.95
-46.91
-2.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.33
-3.57
-1.41
-0.85
-0.64
-0.57
-1.01
-0.15
-0.04
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
32.57
-38.78
-2.70
-1.68
3.74
-5.47
10.25
-15.23
0.33
0.04
Net Fixed Assets
0.10
-422.48
-0.25
-0.61
-1.28
-0.86
-0.42
0.05
0.07
0.12
Net Investments
10.60
-23.08
1.20
-1.20
5.00
-5.00
8.12
-8.12
0.00
0.00
Others
21.87
406.78
-3.65
0.13
0.02
0.39
2.55
-7.16
0.26
-0.08
Cash from Financing Activity
2.93
0.98
-0.35
-10.83
-9.02
-10.02
-18.76
-5.60
47.71
2.40
Net Cash Inflow / Outflow
-0.88
-31.12
31.20
-2.77
-0.96
5.11
1.36
-0.03
1.09
0.18
Opening Cash & Equivalents
4.11
35.23
4.03
6.80
7.76
2.65
1.29
1.32
0.23
0.05
Closing Cash & Equivalent
3.23
4.11
35.23
4.03
6.80
7.76
2.65
1.29
1.32
0.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
33.79
32.07
28.73
25.36
25.48
24.34
24.14
23.96
21.14
21.14
ROA
1.33%
3.21%
9.07%
0.93%
4.46%
1.95%
1.06%
-0.13%
0.00%
-0.17%
ROE
6.60%
11.08%
13.42%
1.48%
7.67%
3.53%
1.96%
-0.24%
0.01%
-0.20%
ROCE
9.41%
12.55%
15.38%
1.10%
7.10%
3.11%
2.31%
-0.31%
-0.01%
-0.26%
Fixed Asset Turnover
0.17
0.33
7.44
4.60
8.81
6.98
6.76
0.86
0.00
0.00
Receivable days
52.96
15.26
21.06
42.50
18.58
34.39
23.05
25.10
0.00
0.00
Inventory Days
268.46
333.16
350.49
687.23
471.04
713.25
820.59
6400.69
0.00
0.00
Payable days
158.74
176.04
47.50
31.84
25.96
31.41
16.89
100.42
3164.38
76.03
Cash Conversion Cycle
162.68
172.38
324.05
697.89
463.65
716.23
826.76
6325.36
-3164.38
-76.03
Total Debt/Equity
0.05
0.05
0.06
0.07
0.19
0.29
0.41
0.64
0.80
0.16
Interest Cover
192.02
1836.24
68.90
81.84
339.51
187.26
6005.40
-2120.00
-49.49
-416.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.