Shareholder's Funds
4,402.12
3,844.36
3,169.21
2,261.19
2,153.97
1,894.90
1,695.72
1,315.72
1,211.50
1,039.16
Share Capital
25.41
25.41
25.41
25.41
25.41
25.41
25.41
25.41
25.41
25.41
Total Reserves
4,376.71
3,818.95
3,143.80
2,235.78
2,128.56
1,869.49
1,670.31
1,290.31
1,186.09
1,013.75
Non-Current Liabilities
156.20
151.15
144.91
185.77
139.52
128.96
147.02
182.18
333.95
392.54
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
15.39
62.83
230.87
262.57
Unsecured Loans
0.00
0.00
0.61
0.88
1.12
1.35
1.23
1.31
2.07
2.08
Long Term Provisions
26.35
24.39
22.42
20.01
16.17
13.28
13.30
11.52
8.81
8.35
Current Liabilities
1,381.10
1,265.17
1,256.74
1,171.58
935.78
912.25
963.84
927.15
811.57
747.72
Trade Payables
903.75
794.01
646.16
547.50
557.39
489.80
453.25
343.91
300.44
277.70
Other Current Liabilities
223.65
198.75
308.07
202.76
209.61
172.28
270.86
392.80
258.34
243.48
Short Term Borrowings
0.00
0.00
0.00
410.06
160.94
231.01
214.92
163.84
95.86
122.66
Short Term Provisions
253.70
272.41
302.51
11.26
7.84
19.16
24.81
26.60
156.93
103.87
Total Liabilities
5,939.42
5,260.68
4,570.86
3,618.54
3,229.27
2,936.11
2,806.58
2,425.05
2,357.02
2,179.42
Net Block
2,064.24
1,767.28
1,714.28
1,607.74
1,520.97
1,353.39
1,263.30
1,184.65
1,032.51
1,087.91
Gross Block
4,167.95
3,625.09
3,356.73
3,076.08
2,809.00
2,540.61
2,298.25
2,085.72
1,844.55
1,753.83
Accumulated Depreciation
2,103.71
1,857.81
1,642.45
1,468.34
1,288.03
1,187.22
1,034.95
901.07
812.04
665.92
Non Current Assets
2,815.54
2,520.57
2,216.30
2,010.83
1,891.51
1,675.96
1,528.70
1,448.49
1,344.95
1,281.81
Capital Work in Progress
83.71
155.77
51.02
92.92
90.04
75.02
46.73
68.21
99.80
18.08
Non Current Investment
577.35
475.89
336.59
207.28
222.34
193.68
174.64
126.17
120.69
107.35
Long Term Loans & Adv.
88.59
120.32
113.24
101.82
54.46
52.61
42.33
67.43
91.46
67.49
Other Non Current Assets
1.65
1.31
1.17
1.07
3.70
1.26
1.70
2.03
0.49
0.97
Current Assets
3,123.88
2,740.11
2,354.56
1,607.71
1,337.76
1,260.15
1,277.88
976.56
1,012.07
897.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,385.64
1,260.16
760.76
890.57
750.44
696.98
776.85
557.85
464.67
497.65
Sundry Debtors
492.38
466.81
389.90
312.84
387.42
381.94
275.33
236.22
237.97
234.78
Cash & Bank
746.08
526.23
768.39
231.39
37.30
36.31
79.83
28.87
181.83
27.37
Other Current Assets
499.78
30.31
11.15
16.90
162.60
144.92
145.87
153.62
127.60
137.81
Short Term Loans & Adv.
481.97
456.60
424.36
156.01
139.91
116.60
100.55
79.95
121.62
133.31
Net Current Assets
1,742.78
1,474.94
1,097.82
436.13
401.98
347.90
314.04
49.41
200.51
149.89
Total Assets
5,939.42
5,260.68
4,570.86
3,618.54
3,229.27
2,936.11
2,806.58
2,425.05
2,357.02
2,179.42
|