Shareholder's Funds
5,452.01
4,985.94
4,498.50
3,844.76
3,387.94
2,869.17
2,132.59
1,992.65
1,733.05
1,553.45
Share Capital
25.41
25.41
25.41
25.41
25.41
25.41
25.41
25.41
25.41
25.41
Total Reserves
5,426.60
4,960.53
4,473.09
3,819.35
3,362.53
2,843.76
2,107.18
1,967.24
1,707.64
1,528.04
Non-Current Liabilities
208.55
193.19
174.12
156.20
151.15
144.91
143.32
139.52
128.96
147.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.61
0.88
1.12
1.35
1.23
Long Term Provisions
36.34
38.04
29.84
26.35
24.39
22.42
20.01
16.17
13.28
13.30
Current Liabilities
1,678.45
1,600.75
1,597.32
1,381.83
1,266.08
1,257.14
1,172.50
937.05
912.33
964.20
Trade Payables
1,025.86
893.10
1,015.33
904.66
795.09
646.72
548.43
558.65
489.89
453.62
Other Current Liabilities
346.23
409.78
239.78
223.47
198.58
307.91
202.75
209.62
172.27
270.85
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
410.06
160.94
231.01
214.92
Short Term Provisions
306.36
297.87
342.21
253.70
272.41
302.51
11.26
7.84
19.16
24.81
Total Liabilities
7,339.01
6,779.88
6,269.94
5,382.79
4,805.17
4,271.22
3,448.41
3,069.22
2,774.34
2,664.67
Net Block
3,673.49
2,668.81
2,321.74
2,064.24
1,767.28
1,714.28
1,607.74
1,520.97
1,353.39
1,263.30
Gross Block
6,705.26
5,320.72
4,634.95
4,137.94
3,625.09
3,356.73
3,076.08
2,809.00
2,540.61
2,298.25
Accumulated Depreciation
3,031.77
2,651.91
2,313.21
2,073.70
1,857.81
1,642.45
1,468.34
1,288.03
1,187.22
1,034.95
Non Current Assets
3,958.39
3,387.50
2,659.07
2,260.49
2,066.55
1,918.67
1,842.37
1,732.97
1,515.94
1,387.72
Capital Work in Progress
136.34
407.20
149.30
83.71
155.77
51.02
92.92
90.04
75.02
46.73
Non Current Investment
44.50
45.25
28.94
22.30
21.87
38.96
38.82
63.80
33.66
33.66
Long Term Loans & Adv.
101.87
263.82
157.69
88.59
120.32
113.24
101.82
56.44
52.64
42.39
Other Non Current Assets
2.19
2.42
1.40
1.65
1.31
1.17
1.07
1.72
1.23
1.64
Current Assets
3,380.62
3,392.38
3,610.87
3,122.30
2,738.62
2,352.53
1,605.31
1,335.52
1,257.70
1,276.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,618.55
1,333.65
1,358.59
1,385.64
1,260.16
760.76
890.57
750.44
696.98
776.79
Sundry Debtors
487.48
539.92
511.12
491.75
466.76
390.09
312.60
387.41
383.03
275.64
Cash & Bank
658.09
952.32
1,186.24
745.24
524.90
766.34
229.97
35.84
33.49
78.73
Other Current Assets
616.50
20.96
16.69
17.81
486.80
435.34
172.17
161.83
144.20
145.61
Short Term Loans & Adv.
578.80
545.53
538.23
481.86
456.49
424.28
156.01
154.23
136.77
137.11
Net Current Assets
1,702.17
1,791.63
2,013.55
1,740.47
1,472.54
1,095.39
432.81
398.47
345.37
312.57
Total Assets
7,339.01
6,779.88
6,269.94
5,382.79
4,805.17
4,271.20
3,447.68
3,068.49
2,773.64
2,664.49
|