Shareholder's Funds
-6,231.95
-4,870.54
-5,122.78
-3,267.15
-3,001.80
-2,189.03
-767.59
214.74
554.91
848.20
Share Capital
25.70
25.70
25.70
25.70
25.70
25.70
25.70
25.70
25.70
28.20
Total Reserves
-6,257.65
-4,896.24
-5,148.48
-3,292.85
-3,027.50
-2,214.72
-793.29
189.05
529.21
820.01
Non-Current Liabilities
63.62
1,669.94
1,667.98
1,585.00
2,122.23
2,156.77
2,788.29
2,757.73
2,914.28
3,152.76
Secured Loans
0.00
1,612.23
1,491.11
1,488.09
1,411.10
2,078.49
2,714.65
2,720.73
2,655.67
3,137.03
Unsecured Loans
63.01
56.77
114.60
45.91
644.60
18.07
16.28
0.00
0.00
2.85
Long Term Provisions
0.38
0.42
61.42
50.84
66.64
60.29
55.90
32.44
238.68
21.39
Current Liabilities
8,841.04
8,808.87
8,702.51
6,698.24
5,713.07
4,598.83
2,992.04
2,099.03
1,666.53
1,622.59
Trade Payables
31.67
39.65
48.49
155.39
140.01
161.16
197.87
195.48
113.19
156.85
Other Current Liabilities
7,097.43
7,119.58
6,976.95
4,927.03
4,587.15
3,016.46
1,497.99
804.21
590.71
616.23
Short Term Borrowings
1,684.72
1,615.21
1,639.13
1,585.01
954.42
1,391.36
1,267.27
1,098.66
957.83
711.31
Short Term Provisions
27.22
34.42
37.94
30.81
31.49
29.85
28.92
0.68
4.80
138.21
Total Liabilities
2,670.28
5,565.95
5,069.16
4,901.05
4,755.17
4,506.43
4,969.23
5,048.33
5,127.42
5,697.05
Net Block
88.87
90.99
859.38
907.89
1,125.54
1,216.18
1,313.69
957.88
1,015.44
1,240.28
Gross Block
253.11
1,075.33
1,079.02
1,079.27
1,479.90
1,481.49
1,481.35
1,058.65
1,080.79
1,558.57
Accumulated Depreciation
164.24
984.34
219.65
171.38
354.36
262.61
167.66
100.76
65.35
318.29
Non Current Assets
1,716.63
4,555.02
3,745.46
3,541.93
3,767.33
3,570.82
3,616.55
3,587.93
3,392.28
3,912.39
Capital Work in Progress
0.00
3,014.07
2,854.25
2,562.75
2,366.14
2,052.43
1,758.53
1,825.85
1,532.04
2,269.30
Non Current Investment
1,625.84
1,447.97
22.42
28.00
33.57
42.36
48.91
226.61
203.59
98.35
Long Term Loans & Adv.
1.92
1.87
9.37
43.18
241.60
258.72
494.31
574.52
634.96
304.46
Other Non Current Assets
0.00
0.00
0.05
0.11
0.48
1.14
1.11
3.06
6.25
0.00
Current Assets
953.64
1,010.91
1,323.30
1,359.12
987.84
935.62
1,352.69
1,460.41
1,735.14
1,784.66
Current Investments
0.04
0.03
0.03
0.03
0.03
0.03
0.54
2.23
2.46
2.55
Inventories
6.26
35.73
35.25
36.32
35.19
35.87
46.79
77.75
84.58
130.34
Sundry Debtors
831.31
826.23
855.10
896.11
787.53
697.51
1,088.03
1,020.86
1,193.40
1,034.05
Cash & Bank
3.66
2.67
7.48
7.23
11.52
27.14
18.26
48.57
45.11
111.13
Other Current Assets
112.38
134.83
413.35
405.00
153.57
175.07
199.06
311.00
409.61
506.60
Short Term Loans & Adv.
106.27
11.42
12.09
14.43
20.56
35.88
62.99
166.54
394.89
319.99
Net Current Assets
-7,887.39
-7,797.95
-7,379.21
-5,339.12
-4,725.23
-3,663.21
-1,639.36
-638.62
68.62
162.08
Total Assets
2,670.27
5,565.93
5,068.76
4,901.05
4,755.17
4,506.44
4,969.24
5,048.34
5,127.42
5,697.05
|