Nifty

:

25069.20

Sensex

:

81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Login

Nifty
Sensex

:
:

25069.20
81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Supreme Power Equipment Ltd.

Electric Equipment

Rating :

63/99

BSE: Not Listed | NSE: SUPREMEPWR

Watchlist

NSE BSE

196.75

15-Sep-2025

Open
High
Low
Previous Close

195.45
200
195.05
195.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35500
6999325
294.1
100

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

491.70
26.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

500.87
N/A
5.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.60
-
32.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.95
-
38.05

PAT CAGR (%)

10 Years
5 Years
3 Years

45.47
-
199.71

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 38.23 25.45 50.22% 0.00 0.00 0 27.52 21.63 27.23% 0.00 0.00 0
Expenses 32.70 21.20 54.25% 0.00 0.00 0 25.47 17.76 43.41% 0.00 0.00 0
EBITDA 5.53 4.25 30.12% 0.00 0.00 0 2.05 3.87 -47.03% 0.00 0.00 0
EBIDTM 14.46% 16.69% 0.00% 0.00% 7.46% 17.89% 0.00% 0.00%
Other Income 0.68 0.76 -10.53% 0.00 0.00 0 2.70 0.55 390.91% 0.00 0.00 0
Interest 0.31 0.72 -56.94% 0.00 0.00 0 0.57 0.58 -1.72% 0.00 0.00 0
Depreciation 0.15 0.07 114.29% 0.00 0.00 0 0.08 0.09 -11.11% 0.00 0.00 0
PBT 5.74 4.22 36.02% 0.00 0.00 0 4.10 3.75 9.33% 0.00 0.00 0
Tax 1.28 0.82 56.10% 0.00 0.00 0 0.93 0.83 12.05% 0.00 0.00 0
PAT 4.45 3.40 30.88% 0.00 0.00 0 3.17 2.92 8.56% 0.00 0.00 0
PATM 11.65% 13.35% 0.00% 0.00% 11.53% 13.50% 0.00% 0.00%
EPS 1.78 1.36 30.88% 0.00 0.00 0 1.27 1.17 8.55% 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 35.07 27.52 27.43% 0.00 0.00 0 29.11 23.70 22.83% 0.00 0.00 0
Expenses 28.44 21.72 30.94% 0.00 0.00 0 26.06 18.63 39.88% 0.00 0.00 0
EBITDA 6.62 5.81 13.94% 0.00 0.00 0 3.05 5.07 -39.84% 0.00 0.00 0
EBIDTM 18.89% 21.10% 0.00% 0.00% 10.47% 21.40% 0.00% 0.00%
Other Income 0.11 0.00 0 0.00 0.00 0 2.27 0.07 3,142.86% 0.00 0.00 0
Interest 0.41 0.96 -57.29% 0.00 0.00 0 0.69 0.94 -26.60% 0.00 0.00 0
Depreciation 0.17 0.09 88.89% 0.00 0.00 0 0.10 0.12 -16.67% 0.00 0.00 0
PBT 6.15 4.76 29.20% 0.00 0.00 0 4.53 4.08 11.03% 0.00 0.00 0
Tax 1.63 1.28 27.34% 0.00 0.00 0 1.28 1.11 15.32% 0.00 0.00 0
PAT 4.52 3.48 29.89% 0.00 0.00 0 3.24 2.97 9.09% 0.00 0.00 0
PATM 12.88% 12.65% 0.00% 0.00% 11.13% 12.54% 0.00% 0.00%
EPS 1.78 1.36 30.88% 0.00 0.00 0 1.27 1.17 8.55% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 17 Mar 16 Mar 15
Net Sales - 107.18 75.53 46.60 27.55 28.99 29.95 Net Sales Growth - 41.90% 62.08% 69.15% -4.97% -3.21% Cost Of Goods Sold - 82.83 58.02 40.75 23.61 25.61 25.70 Gross Profit - 24.35 17.51 5.86 3.95 3.37 4.25 GP Margin - 22.72% 23.18% 12.58% 14.34% 11.62% 14.19% Total Expenditure - 89.93 62.36 43.16 26.17 28.10 28.09 Power & Fuel Cost - 0.32 0.20 0.11 0.19 0.15 0.16 % Of Sales - 0.30% 0.26% 0.24% 0.69% 0.52% 0.53% Employee Cost - 1.19 0.85 0.54 0.55 0.65 0.74 % Of Sales - 1.11% 1.13% 1.16% 2.00% 2.24% 2.47% Manufacturing Exp. - 1.74 1.50 0.79 0.97 1.13 0.88 % Of Sales - 1.62% 1.99% 1.70% 3.52% 3.90% 2.94% General & Admin Exp. - 3.12 1.70 0.96 0.70 0.51 0.59 % Of Sales - 2.91% 2.25% 2.06% 2.54% 1.76% 1.97% Selling & Distn. Exp. - 0.67 0.09 0.02 0.15 0.03 0.03 % Of Sales - 0.63% 0.12% 0.04% 0.54% 0.10% 0.10% Miscellaneous Exp. - 0.07 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0% 0% 0% 0% 0% EBITDA - 17.25 13.17 3.44 1.38 0.89 1.86 EBITDA Margin - 16.09% 17.44% 7.38% 5.01% 3.07% 6.21% Other Income - 2.78 2.37 0.10 0.41 0.78 0.39 Interest - 1.87 1.62 2.55 1.11 0.95 1.50 Depreciation - 0.31 0.23 0.30 0.23 0.24 0.26 PBT - 17.85 13.68 0.70 0.45 0.48 0.49 Tax - 3.85 2.85 0.18 0.14 0.16 0.16 Tax Rate - 21.57% 20.83% 25.71% 31.11% 33.33% 32.65% PAT - 14.00 10.82 0.52 0.31 0.32 0.33 PAT before Minority Interest - 14.00 10.82 0.52 0.31 0.32 0.33 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.06% 14.33% 1.12% 1.13% 1.10% 1.10% PAT Growth - 29.39% 1,980.77% 67.74% -3.12% -3.03% EPS - 5.60 4.33 0.21 0.12 0.13 0.13

Description TTM Mar 24 Mar 23
Net Sales - 113.46 99.76 Net Sales Growth - 13.73% Cost Of Goods Sold - 81.37 76.05 Gross Profit - 32.09 23.71 GP Margin - 28.28% 23.77% Total Expenditure - 90.26 81.60 Power & Fuel Cost - 0.38 0.26 % Of Sales - 0.33% 0.26% Employee Cost - 1.71 1.33 % Of Sales - 1.51% 1.33% Manufacturing Exp. - 2.03 1.92 % Of Sales - 1.79% 1.92% General & Admin Exp. - 3.70 1.95 % Of Sales - 3.26% 1.95% Selling & Distn. Exp. - 1.01 0.09 % Of Sales - 0.89% 0.09% Miscellaneous Exp. - 0.07 0.00 % Of Sales - 0.06% 0% EBITDA - 23.20 18.16 EBITDA Margin - 20.45% 18.20% Other Income - 0.13 0.15 Interest - 3.20 2.67 Depreciation - 0.39 0.31 PBT - 19.74 15.32 Tax - 5.44 4.24 Tax Rate - 27.56% 27.68% PAT - 14.00 10.82 PAT before Minority Interest - 14.30 11.08 Minority Interest - -0.30 -0.26 PAT Margin - 12.34% 10.85% PAT Growth - 29.39% EPS - 5.60 4.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 73.90 18.06 7.23 Share Capital 24.99 3.96 3.96 Total Reserves 48.91 14.10 3.28 Non-Current Liabilities 2.64 2.81 3.90 Secured Loans 2.04 2.64 3.77 Unsecured Loans 0.42 0.00 0.00 Long Term Provisions 0.12 0.12 0.11 Current Liabilities 36.85 26.65 22.22 Trade Payables 24.67 17.17 15.99 Other Current Liabilities 6.20 2.25 1.16 Short Term Borrowings 2.15 4.32 4.88 Short Term Provisions 3.82 2.91 0.19 Total Liabilities 113.39 47.52 33.35 Net Block 3.69 2.57 2.73 Gross Block 6.11 4.68 4.61 Accumulated Depreciation 2.42 2.11 1.88 Non Current Assets 37.63 6.35 4.34 Capital Work in Progress 17.26 0.03 0.00 Non Current Investment 13.77 2.31 0.10 Long Term Loans & Adv. 2.77 1.24 0.27 Other Non Current Assets 0.13 0.20 1.25 Current Assets 75.76 41.16 29.01 Current Investments 0.00 0.00 0.00 Inventories 13.60 15.50 9.80 Sundry Debtors 57.22 24.47 17.87 Cash & Bank 0.03 0.06 0.34 Other Current Assets 4.91 0.72 0.18 Short Term Loans & Adv. 3.25 0.41 0.81 Net Current Assets 38.91 14.51 6.80 Total Assets 113.39 47.51 33.35

Description Mar 24 Mar 23
Shareholder's Funds 73.90 18.06 Share Capital 24.99 3.96 Total Reserves 48.91 14.10 Non-Current Liabilities 4.14 4.86 Secured Loans 2.89 4.46 Unsecured Loans 0.93 0.10 Long Term Provisions 0.12 0.13 Current Liabilities 39.44 42.55 Trade Payables 22.72 21.58 Other Current Liabilities 7.65 2.32 Short Term Borrowings 3.66 14.31 Short Term Provisions 5.41 4.34 Total Liabilities 120.86 69.02 Net Block 7.41 4.61 Gross Block 10.49 7.30 Accumulated Depreciation 3.08 2.70 Non Current Assets 29.09 7.32 Capital Work in Progress 17.26 0.03 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 4.29 2.48 Other Non Current Assets 0.13 0.20 Current Assets 91.77 61.69 Current Investments 0.00 0.00 Inventories 20.18 20.41 Sundry Debtors 65.66 32.61 Cash & Bank 0.06 5.54 Other Current Assets 5.87 1.73 Short Term Loans & Adv. 4.10 1.39 Net Current Assets 52.33 19.14 Total Assets 120.86 69.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -6.29 4.85 -1.31 PBT 17.85 13.68 0.70 Adjustment 2.18 1.53 2.52 Changes in Working Capital -23.47 -10.17 -4.42 Cash after chg. in Working capital -3.44 5.04 -1.20 Interest Paid 0.00 0.00 0.00 Tax Paid -2.84 -0.18 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -31.52 -2.22 0.08 Net Fixed Assets -18.66 -0.10 Net Investments -11.46 -2.21 Others -1.40 0.09 Cash from Financing Activity 37.79 -2.92 -1.14 Net Cash Inflow / Outflow -0.02 -0.29 -2.37 Opening Cash & Equivalents 0.06 0.34 2.72 Closing Cash & Equivalent 0.03 0.06 0.34

Description Mar 24 Mar 23
Cash From Operating Activity -10.73 5.25 PBT 19.74 15.32 Adjustment 3.65 2.56 Changes in Working Capital -29.91 -10.85 Cash after chg. in Working capital -6.52 7.03 Interest Paid 0.00 0.00 Tax Paid -4.21 -1.78 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -22.16 0.23 Net Fixed Assets -18.66 Net Investments -11.46 Others 7.96 Cash from Financing Activity 27.40 -0.37 Net Cash Inflow / Outflow -5.49 5.11 Opening Cash & Equivalents 5.54 0.43 Closing Cash & Equivalent 0.06 5.54

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 29.57 10.14 4.06 ROA 17.40% 26.77% 1.55% ROE 30.45% 85.59% 7.43% ROCE 37.23% 71.05% 14.72% Fixed Asset Turnover 19.85 16.26 10.15 Receivable days 139.09 102.31 131.67 Inventory Days 49.55 61.13 70.94 Payable days 92.17 104.29 97.04 Cash Conversion Cycle 96.47 59.15 105.57 Total Debt/Equity 0.08 0.45 1.34 Interest Cover 10.54 9.42 1.28

Description Mar 24 Mar 23
Book Value (Rs.) 29.57 10.14 ROA 15.06% 16.05% ROE 31.10% 61.35% ROCE 37.86% 47.28% Fixed Asset Turnover 12.75 13.66 Receivable days 158.08 119.32 Inventory Days 65.30 74.69 Payable days 99.35 103.55 Cash Conversion Cycle 124.03 90.46 Total Debt/Equity 0.12 1.11 Interest Cover 7.16 6.73

Top Investors:

namburikandasamyraja beemaraja karthik

rajasthan global securities private limited

kandasamyraja beemaraja

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback