Nifty

:

26177.15

Sensex

:

85524.84

4.75 (0.02%)
-42.64 (-0.05%)

Login

Nifty
Sensex

:
:

26177.15
85524.84

4.75 (0.02%)
-42.64 (-0.05%)

Supreme Power Equipment Ltd.

Electric Equipment

Rating :

62/99

BSE: Not Listed | NSE: SUPREMEPWR

Watchlist

NSE BSE

199.05

23-Dec-2025

Open
High
Low
Previous Close

207.75
207.75
195.1
203.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29500
5909025
248.75
100

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

497.45
26.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

510.40
N/A
5.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.45
-
14.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.30
-
9.24

PAT CAGR (%)

10 Years
5 Years
3 Years

50.12
-
19.79

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 38.23 25.45 50.22% 0.00 0.00 0 27.52 21.63 27.23% 0.00 0.00 0
Expenses 32.70 21.20 54.25% 0.00 0.00 0 25.47 17.76 43.41% 0.00 0.00 0
EBITDA 5.53 4.25 30.12% 0.00 0.00 0 2.05 3.87 -47.03% 0.00 0.00 0
EBIDTM 14.46% 16.69% 0.00% 0.00% 7.46% 17.89% 0.00% 0.00%
Other Income 0.68 0.76 -10.53% 0.00 0.00 0 2.70 0.55 390.91% 0.00 0.00 0
Interest 0.31 0.72 -56.94% 0.00 0.00 0 0.57 0.58 -1.72% 0.00 0.00 0
Depreciation 0.15 0.07 114.29% 0.00 0.00 0 0.08 0.09 -11.11% 0.00 0.00 0
PBT 5.74 4.22 36.02% 0.00 0.00 0 4.10 3.75 9.33% 0.00 0.00 0
Tax 1.28 0.82 56.10% 0.00 0.00 0 0.93 0.83 12.05% 0.00 0.00 0
PAT 4.45 3.40 30.88% 0.00 0.00 0 3.17 2.92 8.56% 0.00 0.00 0
PATM 11.65% 13.35% 0.00% 0.00% 11.53% 13.50% 0.00% 0.00%
EPS 1.78 1.36 30.88% 0.00 0.00 0 1.27 1.17 8.55% 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 35.07 27.52 27.43% 0.00 0.00 0 29.11 23.70 22.83% 0.00 0.00 0
Expenses 28.44 21.72 30.94% 0.00 0.00 0 26.06 18.63 39.88% 0.00 0.00 0
EBITDA 6.62 5.81 13.94% 0.00 0.00 0 3.05 5.07 -39.84% 0.00 0.00 0
EBIDTM 18.89% 21.10% 0.00% 0.00% 10.47% 21.40% 0.00% 0.00%
Other Income 0.11 0.00 0 0.00 0.00 0 2.27 0.07 3,142.86% 0.00 0.00 0
Interest 0.41 0.96 -57.29% 0.00 0.00 0 0.69 0.94 -26.60% 0.00 0.00 0
Depreciation 0.17 0.09 88.89% 0.00 0.00 0 0.10 0.12 -16.67% 0.00 0.00 0
PBT 6.15 4.76 29.20% 0.00 0.00 0 4.53 4.08 11.03% 0.00 0.00 0
Tax 1.63 1.28 27.34% 0.00 0.00 0 1.28 1.11 15.32% 0.00 0.00 0
PAT 4.52 3.48 29.89% 0.00 0.00 0 3.24 2.97 9.09% 0.00 0.00 0
PATM 12.88% 12.65% 0.00% 0.00% 11.13% 12.54% 0.00% 0.00%
EPS 1.78 1.36 30.88% 0.00 0.00 0 1.27 1.17 8.55% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 17 Mar 16 Mar 15
Net Sales - 144.80 107.18 75.53 46.60 27.55 28.99 29.95 Net Sales Growth - 35.10% 41.90% 62.08% 69.15% -4.97% -3.21% Cost Of Goods Sold - 114.11 82.83 58.02 40.75 23.61 25.61 25.70 Gross Profit - 30.69 24.35 17.51 5.86 3.95 3.37 4.25 GP Margin - 21.19% 22.72% 23.18% 12.58% 14.34% 11.62% 14.19% Total Expenditure - 122.02 89.93 62.36 43.16 26.17 28.10 28.09 Power & Fuel Cost - 0.39 0.32 0.20 0.11 0.19 0.15 0.16 % Of Sales - 0.27% 0.30% 0.26% 0.24% 0.69% 0.52% 0.53% Employee Cost - 1.93 1.19 0.85 0.54 0.55 0.65 0.74 % Of Sales - 1.33% 1.11% 1.13% 1.16% 2.00% 2.24% 2.47% Manufacturing Exp. - 1.62 1.74 1.50 0.79 0.97 1.13 0.88 % Of Sales - 1.12% 1.62% 1.99% 1.70% 3.52% 3.90% 2.94% General & Admin Exp. - 3.07 2.40 1.70 0.96 0.70 0.51 0.59 % Of Sales - 2.12% 2.24% 2.25% 2.06% 2.54% 1.76% 1.97% Selling & Distn. Exp. - 0.31 0.67 0.09 0.02 0.15 0.03 0.03 % Of Sales - 0.21% 0.63% 0.12% 0.04% 0.54% 0.10% 0.10% Miscellaneous Exp. - 0.60 0.79 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.41% 0.74% 0% 0% 0% 0% 0% EBITDA - 22.78 17.25 13.17 3.44 1.38 0.89 1.86 EBITDA Margin - 15.73% 16.09% 17.44% 7.38% 5.01% 3.07% 6.21% Other Income - 3.56 2.78 2.37 0.10 0.41 0.78 0.39 Interest - 1.98 1.87 1.62 2.55 1.11 0.95 1.50 Depreciation - 0.39 0.31 0.23 0.30 0.23 0.24 0.26 PBT - 23.96 17.85 13.68 0.70 0.45 0.48 0.49 Tax - 5.36 3.85 2.85 0.18 0.14 0.16 0.16 Tax Rate - 22.37% 21.57% 20.83% 25.71% 31.11% 33.33% 32.65% PAT - 18.60 14.00 10.82 0.52 0.31 0.32 0.33 PAT before Minority Interest - 18.60 14.00 10.82 0.52 0.31 0.32 0.33 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 12.85% 13.06% 14.33% 1.12% 1.13% 1.10% 1.10% PAT Growth - 32.86% 29.39% 1,980.77% 67.74% -3.12% -3.03% EPS - 7.44 5.60 4.33 0.21 0.12 0.13 0.13

Description TTM Mar 25 Mar 24 Mar 23
Net Sales - 148.72 113.46 99.76 Net Sales Growth - 31.08% 13.73% Cost Of Goods Sold - 111.75 81.37 76.05 Gross Profit - 36.96 32.09 23.71 GP Margin - 24.85% 28.28% 23.77% Total Expenditure - 120.47 90.26 81.60 Power & Fuel Cost - 0.46 0.38 0.26 % Of Sales - 0.31% 0.33% 0.26% Employee Cost - 2.13 1.71 1.33 % Of Sales - 1.43% 1.51% 1.33% Manufacturing Exp. - 1.80 2.03 1.92 % Of Sales - 1.21% 1.79% 1.92% General & Admin Exp. - 3.31 2.93 1.95 % Of Sales - 2.23% 2.58% 1.95% Selling & Distn. Exp. - 0.31 1.01 0.09 % Of Sales - 0.21% 0.89% 0.09% Miscellaneous Exp. - 0.72 0.84 0.00 % Of Sales - 0.48% 0.74% 0% EBITDA - 28.25 23.20 18.16 EBITDA Margin - 19.00% 20.45% 18.20% Other Income - 0.82 0.13 0.15 Interest - 2.54 3.20 2.67 Depreciation - 0.47 0.39 0.31 PBT - 26.05 19.74 15.32 Tax - 7.12 5.44 4.24 Tax Rate - 27.33% 27.56% 27.68% PAT - 18.60 14.00 10.82 PAT before Minority Interest - 18.93 14.30 11.08 Minority Interest - -0.33 -0.30 -0.26 PAT Margin - 12.51% 12.34% 10.85% PAT Growth - 32.86% 29.39% EPS - 7.44 5.60 4.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 92.50 73.90 18.06 7.23 Share Capital 24.99 24.99 3.96 3.96 Total Reserves 67.51 48.91 14.10 3.28 Non-Current Liabilities 8.96 2.64 2.81 3.90 Secured Loans 8.64 2.04 2.64 3.77 Unsecured Loans 0.00 0.42 0.00 0.00 Long Term Provisions 0.15 0.12 0.12 0.11 Current Liabilities 51.33 36.85 26.65 22.22 Trade Payables 34.65 24.67 17.17 15.99 Other Current Liabilities 4.63 6.20 2.25 1.16 Short Term Borrowings 6.80 2.15 4.32 4.88 Short Term Provisions 5.25 3.82 2.91 0.19 Total Liabilities 152.79 113.39 47.52 33.35 Net Block 10.89 3.69 2.57 2.73 Gross Block 13.69 6.11 4.68 4.61 Accumulated Depreciation 2.81 2.42 2.11 1.88 Non Current Assets 77.23 37.63 6.35 4.34 Capital Work in Progress 49.36 17.26 0.03 0.00 Non Current Investment 12.77 13.77 2.31 0.10 Long Term Loans & Adv. 2.64 1.77 1.24 0.27 Other Non Current Assets 1.58 1.14 0.20 1.25 Current Assets 75.56 75.76 41.16 29.01 Current Investments 0.00 0.00 0.00 0.00 Inventories 22.53 13.60 15.50 9.80 Sundry Debtors 43.57 57.22 24.47 17.87 Cash & Bank 5.78 0.03 0.06 0.34 Other Current Assets 3.68 1.66 0.72 0.18 Short Term Loans & Adv. 3.34 3.25 0.41 0.81 Net Current Assets 24.23 38.91 14.51 6.80 Total Assets 152.79 113.39 47.51 33.35

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 92.50 73.90 18.06 Share Capital 24.99 24.99 3.96 Total Reserves 67.51 48.91 14.10 Non-Current Liabilities 9.58 4.14 4.86 Secured Loans 9.09 2.89 4.46 Unsecured Loans 0.00 0.93 0.10 Long Term Provisions 0.16 0.12 0.13 Current Liabilities 52.07 39.44 42.55 Trade Payables 31.53 22.72 21.58 Other Current Liabilities 5.17 7.65 2.32 Short Term Borrowings 8.36 3.66 14.31 Short Term Provisions 7.00 5.41 4.34 Total Liabilities 157.84 120.86 69.02 Net Block 14.61 7.41 4.61 Gross Block 18.16 10.49 7.30 Accumulated Depreciation 3.55 3.08 2.70 Non Current Assets 69.54 29.09 7.32 Capital Work in Progress 49.36 17.26 0.03 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 4.67 4.42 2.48 Other Non Current Assets 0.91 0.00 0.20 Current Assets 88.29 91.77 61.69 Current Investments 0.00 0.00 0.00 Inventories 31.54 20.18 20.41 Sundry Debtors 45.15 65.66 32.61 Cash & Bank 5.80 0.06 5.54 Other Current Assets 5.80 1.77 1.73 Short Term Loans & Adv. 5.28 4.10 1.39 Net Current Assets 36.22 52.33 19.14 Total Assets 157.83 120.86 69.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 37.02 -6.29 4.85 -1.31 PBT 23.96 17.85 13.68 0.70 Adjustment 2.13 2.18 1.53 2.52 Changes in Working Capital 15.41 -23.47 -10.17 -4.42 Cash after chg. in Working capital 41.50 -3.44 5.04 -1.20 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.48 -2.84 -0.18 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -39.72 -31.52 -2.22 0.08 Net Fixed Assets -39.68 -18.66 -0.10 Net Investments 1.00 -11.46 -2.21 Others -1.04 -1.40 0.09 Cash from Financing Activity 8.44 37.79 -2.92 -1.14 Net Cash Inflow / Outflow 5.75 -0.02 -0.29 -2.37 Opening Cash & Equivalents 0.03 0.06 0.34 2.72 Closing Cash & Equivalent 5.78 0.03 0.06 0.34

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 39.36 -10.73 5.25 PBT 26.05 19.74 15.32 Adjustment 2.69 3.65 2.56 Changes in Working Capital 17.03 -29.91 -10.85 Cash after chg. in Working capital 45.77 -6.52 7.03 Interest Paid 0.00 0.00 0.00 Tax Paid -6.41 -4.21 -1.78 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -40.57 -22.16 0.23 Net Fixed Assets -39.68 -18.66 Net Investments 1.00 -11.46 Others -1.89 7.96 Cash from Financing Activity 6.95 27.40 -0.37 Net Cash Inflow / Outflow 5.74 -5.49 5.11 Opening Cash & Equivalents 0.06 5.54 0.43 Closing Cash & Equivalent 5.80 0.06 5.54

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 37.01 29.57 10.14 4.06 ROA 13.98% 17.40% 26.77% 1.55% ROE 22.36% 30.45% 85.59% 7.43% ROCE 27.51% 37.23% 71.05% 14.72% Fixed Asset Turnover 14.62 19.85 16.26 10.15 Receivable days 127.03 139.09 102.31 131.67 Inventory Days 45.55 49.55 61.13 70.94 Payable days 94.87 92.17 104.29 97.04 Cash Conversion Cycle 77.71 96.47 59.15 105.57 Total Debt/Equity 0.18 0.08 0.45 1.34 Interest Cover 13.07 10.54 9.42 1.28

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 37.01 29.57 10.14 ROA 13.58% 15.06% 16.05% ROE 22.75% 31.10% 61.35% ROCE 29.42% 37.86% 47.28% Fixed Asset Turnover 10.38 12.75 13.66 Receivable days 135.99 158.08 119.32 Inventory Days 63.47 65.30 74.69 Payable days 88.59 99.35 103.55 Cash Conversion Cycle 110.87 124.03 90.46 Total Debt/Equity 0.20 0.12 1.11 Interest Cover 11.25 7.16 6.73

Top Investors:

namburikandasamyraja beemaraja karthik

kandasamyraja beemaraja

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback