PBT
-43.39
-178.84
-208.34
0.31
25.11
23.76
17.63
7.51
-6.51
8.57
Adjustment
51.69
58.61
122.80
79.68
67.50
66.84
54.27
37.74
30.24
12.99
Changes in Working Capital
-12.69
120.86
53.15
-3.77
-41.62
-17.96
-69.03
-96.28
-8.92
-11.54
Cash after chg. in Working capital
-4.39
0.63
-32.39
76.22
50.99
72.64
2.87
-51.03
14.81
10.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.55
-0.24
-0.38
-0.55
-5.84
-2.39
-2.46
-0.24
-0.17
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00