Suraj Industries, 526211, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

276.98
58.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

443.82
N/A
1.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
30.13
-27.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.75
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

24.75
-
-17.64

P:E (Median)

8 Years
5 Years
3 Years

-
-
17.68

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
86.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 8.39 10.13 -17.18% 4.69 6.82 -31.23% 3.47 4.02 -13.68% 5.31 5.33 -0.38%
Expenses 7.60 10.29 -26.14% 4.78 7.82 -38.87% 4.75 5.07 -6.31% 6.05 5.56 8.81%
EBITDA 0.78 -0.16 - -0.09 -1.00 - -1.28 -1.04 - -0.74 -0.23 -
EBIDTM 9.33% -1.56% -1.94% -14.67% -36.83% -25.98% -13.94% -4.39%
Other Income 1.17 0.07 1,571.43% 1.18 1.35 -12.59% 0.60 0.51 17.65% 0.19 0.35 -45.71%
Interest 0.33 0.02 1,550.00% 0.52 0.02 2,500.00% 0.49 0.03 1,533.33% 0.20 0.15 33.33%
Depreciation 0.26 0.31 -16.13% 0.27 0.32 -15.62% 0.28 0.33 -15.15% 0.28 0.32 -12.50%
PBT 17.69 -0.42 - 0.30 0.00 0 -1.46 -0.89 - -1.03 -0.35 -
Tax 0.31 -0.11 - 0.06 0.02 200.00% -0.37 -0.22 - -0.26 -0.08 -
PAT 17.38 -0.32 - 0.23 -0.02 - -1.09 -0.66 - -0.78 -0.27 -
PATM 207.23% -3.12% 4.99% -0.26% -31.36% -16.51% -14.60% -5.10%
EPS 3.60 -0.07 - 0.05 0.00 0 -0.23 -0.14 - -0.16 -0.06 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 72.78 14.40 405.42% 34.36 6.82 403.81% 30.58 4.02 660.70% 31.30 5.33 487.24%
Expenses 66.20 14.88 344.89% 32.69 7.82 318.03% 30.52 5.08 500.79% 29.51 5.60 426.96%
EBITDA 6.59 -0.48 - 1.66 -1.01 - 0.06 -1.06 - 1.79 -0.27 -
EBIDTM 9.05% -3.33% 4.83% -14.77% 0.20% -26.43% 5.71% -5.07%
Other Income 0.03 0.05 -40.00% 0.32 0.44 -27.27% 0.01 0.52 -98.08% 0.02 0.35 -94.29%
Interest 1.29 0.64 101.56% 1.52 0.04 3,700.00% 1.43 0.03 4,666.67% 1.15 0.15 666.67%
Depreciation 1.05 0.86 22.09% 1.10 0.39 182.05% 1.04 0.36 188.89% 1.04 0.35 197.14%
PBT 5.07 -1.93 - -0.64 -1.00 - -2.40 -0.93 - -0.39 -0.42 -
Tax 1.37 -0.47 - 0.08 0.02 300.00% -0.45 -0.22 - -0.07 -0.08 -
PAT 3.70 -1.46 - -0.73 -1.02 - -1.95 -0.70 - -0.33 -0.33 -
PATM 5.08% -10.16% -2.12% -14.92% -6.37% -17.50% -1.04% -6.27%
EPS 2.24 -0.40 - -0.06 -0.52 - 0.44 0.58 -24.14% -0.03 1.40 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 21.86 26.08 50.46 67.38 41.26 6.99 1.30 0.85 0.03 0.00 0.00 Net Sales Growth -16.88% -48.32% -25.11% 63.31% 490.27% 437.69% 52.94% 2733.33% 0 0 Cost Of Goods Sold 12.65 13.00 36.28 51.17 27.86 6.44 1.27 0.36 0.03 0.00 0.00 Gross Profit 9.21 13.08 14.17 16.21 13.41 0.55 0.02 0.49 0.00 0.00 0.00 GP Margin 42.13% 50.15% 28.08% 24.06% 32.50% 7.87% 1.54% 57.65% 0% 0 0 Total Expenditure 23.18 27.78 46.75 59.34 36.54 6.89 1.77 0.76 0.15 0.15 0.08 Power & Fuel Cost - 0.27 0.29 0.24 0.18 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.04% 0.57% 0.36% 0.44% 0% 0% 0% 0% 0 0 Employee Cost - 2.19 2.38 1.78 1.11 0.24 0.23 0.24 0.03 0.01 0.00 % Of Sales - 8.40% 4.72% 2.64% 2.69% 3.43% 17.69% 28.24% 100% 0 0 Manufacturing Exp. - 8.33 5.03 4.79 6.05 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 31.94% 9.97% 7.11% 14.66% 0% 0% 0% 0% 0 0 General & Admin Exp. - 2.45 2.10 1.27 1.17 0.20 0.26 0.14 0.08 0.08 0.08 % Of Sales - 9.39% 4.16% 1.88% 2.84% 2.86% 20.0% 16.47% 266.67% 0 0 Selling & Distn. Exp. - 1.42 0.42 0.01 0.06 0.01 0.00 0.00 0.01 0.00 0.01 % Of Sales - 5.44% 0.83% 0.01% 0.15% 0.14% 0% 0% 33.33% 0 0 Miscellaneous Exp. - 0.12 0.24 0.08 0.12 0.00 0.00 0.01 0.00 0.05 0.01 % Of Sales - 0.46% 0.48% 0.12% 0.29% 0% 0% 1.18% 0% 0 0 EBITDA -1.33 -1.70 3.71 8.04 4.72 0.10 -0.47 0.09 -0.12 -0.15 -0.08 EBITDA Margin -6.08% -6.52% 7.35% 11.93% 11.44% 1.43% -36.15% 10.59% -400% 0 0 Other Income 3.14 2.48 0.70 0.85 0.02 0.05 0.02 0.19 0.00 0.00 0.00 Interest 1.54 0.45 1.03 0.70 0.02 0.09 0.02 0.00 0.00 0.00 0.00 Depreciation 1.09 1.27 1.19 1.26 0.60 0.00 0.00 0.00 0.00 0.00 0.00 PBT 15.50 -0.95 2.18 6.92 4.12 0.06 -0.46 0.27 -0.12 -0.15 -0.08 Tax -0.26 -0.22 0.63 2.16 1.05 -0.31 0.00 0.00 0.00 0.00 0.00 Tax Rate -1.68% 23.16% 28.90% 31.21% 25.49% -516.67% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 15.74 -0.73 1.55 4.77 3.07 0.37 -0.46 0.27 -0.12 -0.15 -0.08 PAT before Minority Interest 15.74 -0.73 1.55 4.77 3.07 0.37 -0.46 0.27 -0.12 -0.15 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 72.00% -2.80% 3.07% 7.08% 7.44% 5.29% -35.38% 31.76% -400% 0 0 PAT Growth 1,339.37% - -67.51% 55.37% 729.73% - - - - - EPS 3.26 -0.15 0.32 0.99 0.64 0.08 -0.10 0.06 -0.02 -0.03 -0.02

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 169.02 26.08 50.46 67.38 Net Sales Growth 452.89% -48.32% -25.11% Cost Of Goods Sold 33.05 13.00 36.28 51.17 Gross Profit 135.97 13.08 14.17 16.21 GP Margin 80.45% 50.15% 28.08% 24.06% Total Expenditure 158.92 27.87 47.13 59.34 Power & Fuel Cost - 0.27 0.29 0.24 % Of Sales - 1.04% 0.57% 0.36% Employee Cost - 2.24 2.71 1.78 % Of Sales - 8.59% 5.37% 2.64% Manufacturing Exp. - 8.33 5.03 4.79 % Of Sales - 31.94% 9.97% 7.11% General & Admin Exp. - 2.48 2.13 1.27 % Of Sales - 9.51% 4.22% 1.88% Selling & Distn. Exp. - 1.42 0.42 0.01 % Of Sales - 5.44% 0.83% 0.01% Miscellaneous Exp. - 0.12 0.25 0.08 % Of Sales - 0.46% 0.50% 0.12% EBITDA 10.10 -1.79 3.33 8.04 EBITDA Margin 5.98% -6.86% 6.60% 11.93% Other Income 0.38 1.59 1.12 0.85 Interest 5.39 0.47 1.03 0.70 Depreciation 4.23 1.43 1.31 1.26 PBT 1.64 -2.09 2.11 6.92 Tax 0.93 -0.22 0.64 2.16 Tax Rate 56.71% 10.53% 30.33% 31.21% PAT 0.69 4.14 4.48 7.41 PAT before Minority Interest 0.52 4.02 4.44 7.41 Minority Interest -0.17 0.12 0.04 0.00 PAT Margin 0.41% 15.87% 8.88% 11.00% PAT Growth 119.66% -7.59% -39.54% EPS 0.14 0.86 0.93 1.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.46 43.74 36.16 4.55 0.83 -1.40 -0.94 -1.21 -1.09 -0.94 Share Capital 15.83 12.85 12.29 9.54 8.65 7.29 7.29 7.29 7.34 7.34 Total Reserves 46.63 30.89 21.87 -5.27 -8.32 -8.69 -8.22 -8.49 -8.43 -8.28 Non-Current Liabilities 0.82 1.41 1.62 0.67 -0.29 0.00 0.02 0.01 0.01 0.01 Secured Loans 0.12 0.26 0.39 0.30 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.11 0.09 0.08 0.01 0.00 0.02 0.01 0.01 0.01 Current Liabilities 4.32 14.78 33.26 21.86 6.87 2.32 1.98 1.42 2.39 2.82 Trade Payables 1.52 3.72 21.20 1.43 3.16 0.98 0.67 0.22 1.20 1.63 Other Current Liabilities 1.36 1.08 0.55 0.77 0.18 0.09 0.17 0.07 0.06 0.05 Short Term Borrowings 1.35 9.76 9.94 19.21 3.53 1.24 1.14 1.14 1.14 1.14 Short Term Provisions 0.09 0.22 1.57 0.46 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 67.60 59.93 71.04 27.08 7.41 0.92 1.06 0.22 1.31 1.89 Net Block 11.73 11.53 12.06 12.12 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 16.06 14.58 13.92 12.72 0.06 0.06 0.06 0.06 0.06 0.06 Accumulated Depreciation 4.32 3.05 1.86 0.60 0.06 0.06 0.06 0.06 0.06 0.06 Non Current Assets 62.14 49.59 42.97 12.40 3.98 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.80 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 47.38 29.98 29.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.79 7.04 0.24 0.28 3.98 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.23 0.23 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.46 10.33 28.07 14.68 3.43 0.92 1.06 0.22 1.31 1.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.58 0.58 0.78 0.17 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.29 6.62 24.22 2.32 3.12 0.75 0.94 0.00 0.00 0.00 Cash & Bank 0.77 0.64 0.06 2.86 0.18 0.00 0.01 0.01 0.00 0.01 Other Current Assets 1.83 0.43 0.69 0.14 0.13 0.17 0.10 0.21 1.31 1.88 Short Term Loans & Adv. 1.14 2.06 2.34 9.20 0.13 0.17 0.10 0.20 1.30 1.84 Net Current Assets 1.14 -4.45 -5.19 -7.19 -3.44 -1.40 -0.92 -1.20 -1.08 -0.93 Total Assets 67.60 59.92 71.04 27.08 7.41 0.92 1.06 0.22 1.31 1.89

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 72.90 49.31 38.80 Share Capital 15.83 12.85 12.29 Total Reserves 57.07 36.46 24.51 Non-Current Liabilities 82.87 1.41 1.62 Secured Loans 81.01 0.26 0.39 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.05 0.11 0.09 Current Liabilities 8.65 16.16 37.40 Trade Payables 1.71 3.82 21.20 Other Current Liabilities 4.19 2.36 4.59 Short Term Borrowings 2.66 9.76 10.04 Short Term Provisions 0.09 0.22 1.57 Total Liabilities 191.64 92.45 103.43 Net Block 25.40 22.14 22.81 Gross Block 30.67 25.99 25.35 Accumulated Depreciation 5.27 3.85 2.54 Non Current Assets 158.60 70.57 58.43 Capital Work in Progress 115.14 31.77 11.63 Non Current Investment 15.11 9.21 6.24 Long Term Loans & Adv. 2.68 7.18 17.70 Other Non Current Assets 0.28 0.25 0.05 Current Assets 33.04 21.87 45.01 Current Investments 0.00 0.00 0.00 Inventories 0.58 0.58 0.78 Sundry Debtors 2.29 6.62 24.22 Cash & Bank 0.89 2.84 17.45 Other Current Assets 29.28 0.43 0.64 Short Term Loans & Adv. 28.71 11.40 1.93 Net Current Assets 24.39 5.72 7.60 Total Assets 191.64 92.44 103.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.68 1.43 4.14 -4.97 0.00 -0.11 0.05 0.00 0.00 0.00 PBT -0.95 2.18 6.92 4.12 0.06 -0.46 0.27 -0.12 -0.15 -0.08 Adjustment -0.71 1.71 1.29 0.64 0.01 -0.02 0.01 0.00 0.00 0.00 Changes in Working Capital 2.92 -0.51 -2.08 -9.27 -0.07 0.37 -0.23 0.12 0.15 0.08 Cash after chg. in Working capital 1.26 3.38 6.13 -4.51 0.00 -0.11 0.05 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.58 -1.95 -1.99 -0.46 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.96 -5.41 -24.73 -9.02 -3.98 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.68 -0.81 -1.85 -12.66 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -17.40 0.00 -29.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 6.12 -4.60 7.10 3.64 -3.98 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 11.41 4.56 17.79 16.66 4.15 0.10 -0.04 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.13 0.58 -2.80 2.68 0.17 -0.01 0.01 0.00 0.00 0.00 Opening Cash & Equivalents 0.64 0.06 2.86 0.18 0.00 0.01 0.01 0.00 0.01 0.01 Closing Cash & Equivalent 0.77 0.64 0.06 2.86 0.18 0.00 0.01 0.01 0.00 0.01

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 1.86 -1.62 0.00 PBT -2.09 2.11 0.00 Adjustment 0.36 1.41 0.00 Changes in Working Capital 4.16 -3.15 0.00 Cash after chg. in Working capital 2.42 0.37 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -0.56 -1.99 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -97.38 -17.74 0.00 Net Fixed Assets -0.68 -0.81 Net Investments -17.40 0.00 Others -79.30 -16.93 Cash from Financing Activity 93.57 4.76 0.00 Net Cash Inflow / Outflow -1.95 -14.61 0.00 Opening Cash & Equivalents 2.84 17.45 0.00 Closing Cash & Equivalent 0.89 2.84 0.00

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 26.07 20.72 25.59 4.48 0.96 -1.92 -1.29 -1.66 -1.48 -1.27 ROA -1.14% 2.37% 9.72% 17.80% 8.91% -46.72% 42.54% -16.03% -9.37% -4.24% ROE -1.37% 3.98% 24.81% 133.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -0.84% 6.40% 21.55% 29.13% 7.15% -1831.94% 420.52% 0.00% -120.28% -34.72% Fixed Asset Turnover 1.94 3.58 5.06 6.46 113.46 21.04 13.84 0.51 0.00 0.00 Receivable days 54.77 110.21 71.87 24.03 100.96 238.12 402.68 0.00 0.00 0.00 Inventory Days 7.14 4.87 2.55 1.47 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 73.62 125.39 80.72 30.08 117.44 236.69 263.21 3870.02 0.00 0.00 Cash Conversion Cycle -11.71 -10.31 -6.30 -4.58 -16.48 1.42 139.48 -3870.02 0.00 0.00 Total Debt/Equity 0.03 0.23 0.31 4.58 4.25 -0.89 -1.22 -0.94 -1.05 -1.21 Interest Cover -1.10 3.12 10.94 166.65 1.72 -27.63 79.25 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 30.43 23.36 27.57 ROA 2.83% 4.53% 7.16% ROE 6.58% 10.31% 20.13% ROCE 3.95% 11.24% 20.79% Fixed Asset Turnover 1.05 1.99 2.66 Receivable days 54.77 110.21 131.18 Inventory Days 7.14 4.87 4.21 Payable days 77.64 125.85 151.25 Cash Conversion Cycle -15.73 -10.78 -15.86 Total Debt/Equity 1.15 0.21 0.29 Interest Cover 9.07 5.93 14.74

Top Investors:

sarita jain

ravi lalwani

mahesh lalwani

ayodhya finlease limited

minerva ventures fund

kailashben ashokkumar patel

bhawarlal jajoo

llp

illingworth advisors llp

insurexcellence advisors private limited

Annual Reports:

News Update:

Suraj Industries - Quarterly Results
7th Aug 2026, 00:00 AM

Read More
Suraj Industries executes franchise tie-up agreement with Vintage Distillers
17th Jul 2026, 13:05 PM

The Licensor shall pay the company bottling charges of Rs 80 per case plus applicable GST
Read More

Suraj Industries Ltd.

Trading

BSE: 526211 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Suraj Industries Ltd.

Trading

BSE: 526211 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: